Xiangtan Electric Manufacturing Co. Ltd.

SSE:600416.SS

10.79 (CNY) • At close April 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 299.843281.9117.226105.039-1,581.808-1,988.85783.628134.43246.53754.454.915-220.019141.606236.801173.89467.73977.63572.60763.34256.59732.86940.94639.09637.285
Depreciation & Amortization 255.046256.591261.159256.96240.499201.549189.864168.971133.268138.774128.433122.193109.11596.33879.00359.62247.77847.5342.63929.27719.4716.74916.36616.498
Deferred Income Tax 00.8296.08616.8975.173-50.438-26.226-28.58310.308000000000000000
Stock Based Compensation 000000000000000000000000
Change In Working Capital -172.781-227.18-723.62-211.124966.659973.552-613.819-511.53-297.701-488.579-811.698-1,986.561-2,763.501-813.77-132.597-18.931-338.954-89.4219.6137.906-85.082-93.072-21.402-46.131
Accounts Receivables 217.097-135.205-178.46-1,901.9191,078.6311,115.436-708.787-566.368-575.768-890.443-1,503.733-453.38000000000000
Inventory -160.00231.925-228.369-935.993-494.154143.324-145.857849.719-370.514-133.746-166.043-271.565-1,098.03-434.4971.325-263.406-295.097-41.894-110.902-60.689-8.769-29.904-34.715-2.471
Accounts Payables -230.744-124.728-322.8772,609.891377.009-234.77267.051-774.781638.273000000000000000
Other Working Capital 0.8690.8296.08616.8975.173830.228-467.962-1,361.24872.813-354.832-645.655-1,714.996-1,665.471-379.273-133.922244.475-43.858-47.527120.503198.595-76.314-63.16813.313-43.661
Other Non Cash Items 152.603129.574260.108-67.354583.57837.756432.543497.486420.834433.984310.426507.18255.724192.22661.112-23.94327.468-127.31374.201-164.00291.66239.75513.75816.796
Operating Cash Flow 534.711440.885-85.12783.521208.92124.00192.216289.359302.939138.58-317.924-1,577.207-2,257.055-288.406181.41284.488-186.074-96.597189.78359.77858.9194.37847.81824.448
Investing Activities:
Investments In Property Plant And Equipment -236.556-435.508-82.772-66.683-189.97-693.8-706.806-1,223.157-34.575-22.714-34.704-152.174-247.383-405.634-299.477-307.81-306.354-113.013-136.555-149.079-112.079-67.546-26.951-8.161
Acquisitions Net -21.854.512162.129595.970.339010.8540.27734.6520-2.1660-718.46-17042.82786.63100.61400.58800.20
Purchases Of Investments -15.869-861.882-323-1,770-885-1,390-3,286.97-2,311-2,370.31700000-9.570-1050-0.60-4.656-3.1-1.7820
Sales Maturities Of Investments 3.09204.578157.112,120.7981,018.5351,603.6493,310.5452,233.5211,593.442.0880000000.61603.469126.9342.70700.30
Other Investing Activites -3.09-12.110.2930.1378.3710.43817.959.7-34.5750.6410.22316.94140.29315.419110.41257.152124.94754.7893.044-55.685-147.8121.4060.4041.233
Investing Cash Flow -274.275-1,100.411-86.24880.21522.275-479.713-654.427-1,290.659-811.375-19.985-36.647-135.234-925.55-407.215-198.638-7.831-199.16-58.223-130.028-77.83-261.251-69.24-27.83-6.927
Financing Activities:
Debt Repayment 120.4-1,084.126-843-546.204-475.966518.441793.374-900.147-433.039309.432992.7561,688.163,279.148304.858428.471189.50183.52657.444022.3-12.3-12.7525.75
Common Stock Issued 0-5.078-2.119000000000000000000000
Common Stock Repurchased 002.1190000-30.2670000000000000000
Dividends Paid -58.608-143.382-158.112-260.196-324.336-379.4-302.22-388.008-395.671-428.451-386.745-401.848-257.195-141.742-49.153-96.392-98.943-71.071-93.15-46.589-49.454-10.166-11.827-41.049
Other Financing Activities -20.3912,925.747971.835-7.808-9.568-138.802133.5952,438.0961,136.35141.861-46.942-99.461294.794932.779299.2770290.262319.562-5.777133.3990.956396.851-2.265-3.426
Financing Cash Flow 41.4011,700.348-29.277-814.208-809.870.24919.7091,119.674681.009-77.158559.0681,186.8513,316.7471,095.894678.59693.108191.319432.017-41.48386.81-26.198374.385-26.842-18.725
Other Information:
Effect Of Forex Changes On Cash 0.3060.547-0.531-0.041-0.697-0.3240.605-0.329-2.873-13.2751.68-4.7972.8514.3010.142000000000
Net Change In Cash 301.9421,042.773-201.175149.487-579.371-455.796358.103118.045169.728.162206.177-530.387136.993404.574661.512169.765-193.915277.19718.27368.758-228.531309.523-6.854-1.204
Cash At End Of Period 2,251.7321,928.366885.5931,086.768937.2811,516.6511,972.4481,591.4151,473.3711,303.6711,275.5091,069.3321,599.7191,462.7261,058.153396.64223.742449.415172.217153.94585.187313.7174.19411.049