
Shenyang Jinshan Energy Co., Ltd.
SSE:600396.SS
3.39 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,307.954 | 1,332.393 | 979.495 | 817.014 | 1,325.239 | 1,332.997 | 1,542.682 | 1,372.471 | 2,026.773 | 2,079.554 | 1,628.188 | 1,237.072 | 2,184.316 | 2,021.01 | 1,334.582 | 1,192.676 | 2,026.071 | 2,097.378 | 1,760.183 | 1,405.821 | 2,023.133 | 2,087.057 | 1,921.876 | 1,379.71 | 2,012.697 | 1,731.412 | 1,965.322 | 1,489.619 | 1,951.161 | 1,867.327 | 1,831.059 | 1,507.664 | 1,700.86 | 1,770.379 | 1,785.665 | 1,391.57 | 1,619.835 | 3,848.059 | 1,030.037 | 1,037.422 | 1,238.392 | 1,067.295 | 1,335.587 | 864.46 | 1,345.001 | 1,243.314 | 1,118.348 | 946.894 | 1,104.115 | 1,126.009 | 812.868 | 710.265 | 925.132 | 1,029.186 | 669.638 | 348.131 | 563.349 | 788.733 | 302.725 | 298.627 | 382.824 | 513.941 | 493.619 | 425.379 | 472.924 | 472.45 | 411.965 | 464.984 | 460.155 | 420.097 | 442.486 | 319.343 | 336.704 | 181.524 | 67.892 | 88.024 | 128.052 | 115.473 | 62.726 | 70.815 | 90.188 | 59.695 | 32.014 | 27.413 | 57.596 | 42.757 | 14.677 | 155.528 | 198.868 | 304.449 | 15.478 | 11.428 | 35.643 |
Cost of Revenue
| 968.949 | 1,181.79 | 907.697 | 689.101 | 1,016.869 | 1,168.027 | 1,596.555 | 1,362.452 | 2,069.193 | 2,227.124 | 1,920.441 | 1,356.786 | 2,456.469 | 2,813.025 | 1,794.697 | 1,355.232 | 1,742.94 | 1,897.662 | 1,639.564 | 1,292.334 | 1,589.73 | 2,019.665 | 1,771.486 | 1,287.53 | 1,716.912 | 2,013.273 | 1,991.349 | 1,461.667 | 1,749.711 | 2,104.708 | 1,793.036 | 1,349.431 | 1,594.529 | 1,643.904 | 1,426.036 | 1,045.572 | 1,198.269 | 2,978.868 | 814.716 | 739.583 | 870.219 | 836.151 | 924.878 | 577.675 | 903.443 | 945.023 | 712.657 | 647.428 | 804.906 | 813.574 | 592.293 | 566.504 | 727.199 | 777.097 | 559.939 | 308.307 | 470.442 | 603.493 | 250.954 | 242.842 | 300.486 | 375.316 | 391.672 | 377.734 | 365.636 | 397.441 | 344.007 | 356.171 | 322.861 | 272.102 | 304.412 | 223.88 | 205.33 | 112.59 | 56.148 | 59.595 | 92.98 | 67.092 | 53.785 | 55.732 | 59.881 | 41.644 | 26.412 | 19.399 | 30.554 | 25.409 | 12.488 | 114.447 | 117.828 | 198.126 | 12.014 | 0 | 23.548 |
Gross Profit
| 339.005 | 150.603 | 71.798 | 127.913 | 308.369 | 164.97 | -53.873 | 10.019 | -42.42 | -147.569 | -292.253 | -119.714 | -272.153 | -792.016 | -460.115 | -162.556 | 283.131 | 199.716 | 120.62 | 113.487 | 433.404 | 67.392 | 150.39 | 92.18 | 295.785 | -281.861 | -26.026 | 27.951 | 201.45 | -237.381 | 38.022 | 158.233 | 106.331 | 126.474 | 359.63 | 345.998 | 421.566 | 869.191 | 215.322 | 297.839 | 368.173 | 231.144 | 410.709 | 286.784 | 441.559 | 298.291 | 405.69 | 299.466 | 299.209 | 312.436 | 220.575 | 143.761 | 197.933 | 252.089 | 109.7 | 39.824 | 92.907 | 185.241 | 51.77 | 55.786 | 82.337 | 138.626 | 101.947 | 47.645 | 107.289 | 75.009 | 67.959 | 108.813 | 137.294 | 147.996 | 138.074 | 95.463 | 131.375 | 68.934 | 11.744 | 28.429 | 35.072 | 48.381 | 8.941 | 15.083 | 30.308 | 18.052 | 5.602 | 8.014 | 27.043 | 17.349 | 2.188 | 41.081 | 81.041 | 106.324 | 3.465 | 11.428 | 12.094 |
Gross Profit Ratio
| 0.259 | 0.113 | 0.073 | 0.157 | 0.233 | 0.124 | -0.035 | 0.007 | -0.021 | -0.071 | -0.179 | -0.097 | -0.125 | -0.392 | -0.345 | -0.136 | 0.14 | 0.095 | 0.069 | 0.081 | 0.214 | 0.032 | 0.078 | 0.067 | 0.147 | -0.163 | -0.013 | 0.019 | 0.103 | -0.127 | 0.021 | 0.105 | 0.063 | 0.071 | 0.201 | 0.249 | 0.26 | 0.226 | 0.209 | 0.287 | 0.297 | 0.217 | 0.308 | 0.332 | 0.328 | 0.24 | 0.363 | 0.316 | 0.271 | 0.277 | 0.271 | 0.202 | 0.214 | 0.245 | 0.164 | 0.114 | 0.165 | 0.235 | 0.171 | 0.187 | 0.215 | 0.27 | 0.207 | 0.112 | 0.227 | 0.159 | 0.165 | 0.234 | 0.298 | 0.352 | 0.312 | 0.299 | 0.39 | 0.38 | 0.173 | 0.323 | 0.274 | 0.419 | 0.143 | 0.213 | 0.336 | 0.302 | 0.175 | 0.292 | 0.47 | 0.406 | 0.149 | 0.264 | 0.408 | 0.349 | 0.224 | 1 | 0.339 |
Reseach & Development Expenses
| 0 | 0 | 0 | 1.751 | 0 | 0.145 | 0.049 | 0.049 | 0 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 37.814 | -76.685 | 101.429 | 36.462 | 33.292 | -94.965 | 118.765 | -27.399 | 43.14 | -95.202 | 127.826 | -33.22 | 44.394 | -92.736 | 121.949 | -26.599 | 42.029 | -63.796 | 38.973 | -20.591 | 31.718 | -63.71 | 40.165 | -21.286 | 34.84 | -66.987 | 39.693 | -22.477 | 37.466 | -68.834 | 45.15 | -18.892 | 43.002 | -94.537 | 61.737 | -28.659 | 58.421 | -20.568 | 46.943 | -18.01 | 44.834 | -67.675 | 55.365 | -12.347 | 41.179 | -70.941 | 51.143 | -15.881 | 46.767 | -38.126 | 36.731 | 2.516 | 25.028 | -31.958 | 28.194 | 2.468 | 16.524 | 10.332 | 9.591 | 13.374 | 8.934 | 43.117 | 37.52 | 31.413 | 28.068 | 31.571 | 33.187 | 28.55 | 26.815 | 37.196 | 36.683 | 11.538 | 13.375 | 10.262 | 3.397 | 5.78 | 6.374 | 2.332 | 2.79 | 4.437 | 4.876 | 2.207 | 1.856 | 2.049 | 4.16 | -2.544 | 0.653 | 29.075 | 15.16 | 29.218 | 4.434 | 0 | 0.8 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 20.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0.112 | 0.092 | 0.088 | 0.151 | 0.104 | 0.16 | 0.243 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.222 | 0.145 | 0.169 | 0 | 0.437 | 0.581 | 0.453 | 0.321 | 0.366 | 0.584 | 0.439 | 0.273 | 0.425 | 0.512 | 0.084 | 0.076 | 0.409 | 0.141 | 0.063 | 0.11 | 0.295 | 0.184 | 0.064 | 0.063 | 0.334 | 0.119 | 0.027 | 0.054 | -0.273 | 0.249 | 0.249 | 0.249 | 0.774 | 0.132 | 0 | 0.173 |
SG&A
| 37.814 | -76.685 | 101.429 | 57.378 | 33.292 | -94.965 | 118.765 | -27.399 | 43.14 | -95.202 | 127.826 | -33.22 | 44.394 | -92.736 | 121.949 | -26.599 | 42.029 | -63.796 | 38.973 | -20.591 | 31.718 | -63.71 | 40.165 | -21.286 | 34.84 | -66.987 | 39.693 | -22.477 | 37.466 | -68.841 | 45.262 | -18.8 | 43.09 | -94.386 | 61.841 | -28.498 | 58.664 | -19.639 | 46.943 | -18.01 | 44.834 | -67.675 | 55.365 | -12.347 | 41.179 | -70.941 | 51.143 | -15.881 | 46.767 | -38.126 | 36.731 | 2.516 | 25.028 | -31.958 | 28.194 | 2.468 | 16.524 | 10.554 | 9.736 | 13.543 | 8.934 | 43.554 | 38.101 | 31.865 | 28.389 | 31.937 | 33.771 | 28.989 | 27.088 | 37.622 | 37.195 | 11.622 | 13.451 | 10.671 | 3.538 | 5.844 | 6.484 | 2.628 | 2.975 | 4.5 | 4.938 | 2.541 | 1.976 | 2.076 | 4.214 | -2.816 | 0.902 | 29.324 | 15.409 | 29.992 | 4.566 | 0 | 0.973 |
Other Expenses
| 85.515 | 270.344 | 27.7 | -182.613 | -0.02 | -5.967 | 4.169 | -8.122 | 14.249 | 188.091 | -45.436 | 4.98 | -0.292 | 0 | -1.135 | 0.017 | 3.111 | 20.022 | 9.673 | -0.536 | 1.08 | -8.837 | 0.492 | -1.271 | 4.215 | 5.607 | 0.5 | 15.363 | 0.918 | -9.191 | 0.116 | -1.063 | 3.466 | 0 | 1.432 | 4.799 | 2.719 | 18.31 | 0.423 | 5.336 | 2.268 | -3.01 | -0.271 | 1.829 | 1.13 | 0.931 | 0.885 | 1.139 | 10.424 | 22.1 | 3.976 | 5.007 | 4.444 | 15.054 | 17.724 | 0.709 | 0.801 | -57.982 | 0.222 | 0.872 | 0.966 | 8.189 | 0.022 | 0.927 | 1.105 | 0.842 | -0.257 | -1.543 | 0.377 | 3.559 | 0.165 | 5.701 | 0.01 | 14.84 | 0.991 | 2.085 | 0.58 | 8.029 | 2.921 | 2.173 | 1.844 | 10.666 | 2.255 | 2.177 | 0.743 | 4.042 | 2 | 0 | 2.891 | -2.611 | 0.1 | 8.396 | -0.013 |
Operating Expenses
| 123.329 | 193.659 | 129.13 | 46.176 | 40.658 | 81.506 | 48.545 | 59.59 | 57.389 | 92.889 | 82.39 | 55.679 | 56.156 | 93.621 | 69.924 | 59.372 | 63.105 | 89.266 | 59.808 | 42.33 | 47.666 | 86.965 | 61.705 | 51.964 | 51.028 | 78.252 | 58.451 | 51.654 | 54.328 | 76.17 | 72.14 | 60.078 | 60.34 | 93.736 | 77.066 | 70.847 | 70.793 | 168.58 | 54.399 | 50.692 | 51.448 | 69.771 | 65.681 | 50.509 | 49.592 | 74.58 | 61.989 | 53.015 | 50.395 | 67.068 | 43.482 | 46.984 | 27.193 | 49.369 | 31.716 | 29.022 | 18.864 | 41.7 | 12.351 | 16.033 | 10.703 | 54.97 | 39.793 | 33.638 | 31.852 | 40.577 | 35.296 | 35.072 | 32.82 | 44.428 | 42.219 | 15.437 | 17.101 | 11.933 | 4.067 | 6.767 | 7.824 | 3.538 | 3.397 | 5.116 | 5.751 | 2.807 | 2.276 | 2.446 | 4.601 | -2.438 | 1.088 | 29.519 | 15.897 | 30.584 | 4.833 | -0.102 | 3.363 |
Operating Income
| 215.676 | -43.056 | -57.331 | 5.277 | 144.149 | -78.894 | 2,679.101 | -241.487 | -286.948 | -951.546 | -566.786 | -314.586 | -527.163 | -1,117.072 | -695.658 | -402.244 | 45.744 | 48.169 | -142.911 | -117.433 | 218.221 | -36.711 | -67.24 | -104.038 | 96.86 | -424.081 | -270.393 | -211.293 | -2.088 | -621.81 | -197.942 | -58.774 | -78.609 | -263.99 | 103.466 | 111.085 | 194.976 | 380.843 | 9.611 | 89.883 | 179.627 | -8.634 | 161.124 | 81.197 | 259.395 | 48.32 | 174.18 | 90.381 | 113.333 | 80.181 | 63.075 | -13.152 | 62.125 | 59.302 | -4.479 | 5.549 | 22.206 | -7.467 | 21.68 | 7.532 | 37.265 | 36.029 | 22.913 | -27.603 | 42.096 | -10.028 | -18.066 | -7.397 | 62.547 | 57.597 | 60.306 | 46.64 | 91.495 | 62.092 | -1.663 | 16.779 | 20.418 | 33.682 | 3.22 | 1.525 | 27.726 | 14.534 | 4.088 | 5.626 | 35.893 | 26.003 | 2.354 | 6.548 | 60.315 | 66.378 | -1.326 | 25.201 | -3.363 |
Operating Income Ratio
| 0.165 | -0.032 | -0.059 | 0.006 | 0.109 | -0.059 | 1.737 | -0.176 | -0.142 | -0.458 | -0.348 | -0.254 | -0.241 | -0.553 | -0.521 | -0.337 | 0.023 | 0.023 | -0.081 | -0.084 | 0.108 | -0.018 | -0.035 | -0.075 | 0.048 | -0.245 | -0.138 | -0.142 | -0.001 | -0.333 | -0.108 | -0.039 | -0.046 | -0.149 | 0.058 | 0.08 | 0.12 | 0.099 | 0.009 | 0.087 | 0.145 | -0.008 | 0.121 | 0.094 | 0.193 | 0.039 | 0.156 | 0.095 | 0.103 | 0.071 | 0.078 | -0.019 | 0.067 | 0.058 | -0.007 | 0.016 | 0.039 | -0.009 | 0.072 | 0.025 | 0.097 | 0.07 | 0.046 | -0.065 | 0.089 | -0.021 | -0.044 | -0.016 | 0.136 | 0.137 | 0.136 | 0.146 | 0.272 | 0.342 | -0.024 | 0.191 | 0.159 | 0.292 | 0.051 | 0.022 | 0.307 | 0.243 | 0.128 | 0.205 | 0.623 | 0.608 | 0.16 | 0.042 | 0.303 | 0.218 | -0.086 | 2.205 | -0.094 |
Total Other Income Expenses Net
| 0.973 | 26.678 | -3.255 | 8.78 | -0.02 | -5.967 | 4.169 | -8.122 | 0.988 | -29.781 | -3.911 | 4.98 | -0.292 | -24.081 | -1.135 | 0.017 | 3.111 | 20.022 | 9.673 | -0.536 | 1.08 | -8.837 | 0.492 | -1.271 | 4.215 | 5.607 | 0.5 | 15.358 | 0.918 | -5.158 | -3.847 | 1.612 | 0.72 | -2.622 | 1.293 | 4.799 | 2.719 | 430.718 | 2.122 | 5.336 | 3.798 | -8.952 | -0.271 | 1.829 | 1.13 | -13.556 | 0.885 | -151.788 | -125.057 | -145.303 | -110.042 | 5.007 | 4.444 | 15.054 | 17.724 | 0.709 | 0.801 | -11.33 | 0.122 | 0.872 | 0.966 | -13.361 | -0.228 | 0.927 | 1.105 | 0.857 | -0.257 | -1.544 | 0.362 | 3.283 | -1.281 | 5.701 | -1.433 | 4.16 | 0.778 | 1.944 | 0.448 | 7.041 | 0.63 | 2.129 | 1.735 | 9.652 | 1.881 | 2.115 | 0.742 | 4.03 | 2 | -0.067 | 0.219 | -2.019 | -0.006 | -4.674 | 0.18 |
Income Before Tax
| 216.65 | -16.378 | -60.586 | 14.057 | 144.129 | -84.861 | 2,683.27 | -249.609 | -285.96 | -981.327 | -570.697 | -309.606 | -527.455 | -1,141.153 | -696.792 | -402.227 | 48.856 | 68.191 | -133.238 | -117.969 | 219.302 | -45.549 | -66.748 | -105.309 | 101.075 | -418.474 | -269.893 | -195.935 | -1.17 | -626.968 | -201.789 | -59.908 | -75.143 | -266.612 | 104.759 | 115.884 | 197.695 | 397.634 | 10.034 | 95.219 | 181.895 | -17.586 | 160.853 | 83.026 | 260.525 | 34.764 | 175.065 | 90.757 | 123.757 | 100.065 | 67.052 | -8.145 | 66.569 | 74.356 | 13.245 | 6.258 | 23.007 | -18.798 | 21.901 | 8.404 | 38.231 | 22.667 | 22.686 | -26.676 | 43.201 | -9.17 | -18.323 | -8.94 | 62.909 | 60.88 | 60.469 | 52.341 | 91.504 | 66.252 | -0.884 | 18.723 | 20.866 | 40.723 | 3.85 | 3.655 | 29.46 | 24.186 | 5.969 | 7.74 | 36.636 | 30.033 | 4.354 | 6.48 | 62.985 | 64.359 | -1.331 | 8.538 | 10.774 |
Income Before Tax Ratio
| 0.166 | -0.012 | -0.062 | 0.017 | 0.109 | -0.064 | 1.739 | -0.182 | -0.141 | -0.472 | -0.351 | -0.25 | -0.241 | -0.565 | -0.522 | -0.337 | 0.024 | 0.033 | -0.076 | -0.084 | 0.108 | -0.022 | -0.035 | -0.076 | 0.05 | -0.242 | -0.137 | -0.132 | -0.001 | -0.336 | -0.11 | -0.04 | -0.044 | -0.151 | 0.059 | 0.083 | 0.122 | 0.103 | 0.01 | 0.092 | 0.147 | -0.016 | 0.12 | 0.096 | 0.194 | 0.028 | 0.157 | 0.096 | 0.112 | 0.089 | 0.082 | -0.011 | 0.072 | 0.072 | 0.02 | 0.018 | 0.041 | -0.024 | 0.072 | 0.028 | 0.1 | 0.044 | 0.046 | -0.063 | 0.091 | -0.019 | -0.044 | -0.019 | 0.137 | 0.145 | 0.137 | 0.164 | 0.272 | 0.365 | -0.013 | 0.213 | 0.163 | 0.353 | 0.061 | 0.052 | 0.327 | 0.405 | 0.186 | 0.282 | 0.636 | 0.702 | 0.297 | 0.042 | 0.317 | 0.211 | -0.086 | 0.747 | 0.302 |
Income Tax Expense
| 11.322 | -63.007 | 18.842 | 10.793 | 11.653 | -16.507 | 7.806 | 14.861 | 3.61 | 19.021 | -0.034 | 16.766 | -13.076 | -20.695 | -37.13 | -27.462 | 33.209 | -2.527 | -27.621 | -28.227 | 39.848 | 26.296 | -12.312 | -11.452 | 29.618 | -8.684 | 5.576 | 5.237 | 1.367 | 65.387 | -30.808 | -0.652 | -18.724 | -71.872 | 41.305 | 36.771 | 44.7 | 121.387 | 19.158 | 23.858 | 26.01 | -9.229 | 14.036 | 16.239 | 6.224 | -12.679 | 19.233 | 9.954 | 27.649 | 39.292 | -5.283 | -19.713 | 15.203 | 0.771 | -10.726 | -17.575 | 13.194 | -12.333 | 0.545 | 0.731 | 8.52 | 10.376 | -2.392 | -2.968 | 8.376 | 0.001 | -5.482 | -6.308 | 10.004 | 25.811 | 16.301 | 16.213 | 25.132 | 18.817 | -1.382 | 7.637 | 5.045 | 12.961 | -0.219 | 1.697 | 7.759 | 7.605 | 1.565 | 1.949 | 7.344 | 3.839 | 1.437 | 5.093 | 13.115 | 14.928 | 0.548 | 3.3 | 3.683 |
Net Income
| 145.588 | 60.506 | -96.107 | -3.82 | 124.146 | -28.52 | 2,678.521 | -256.328 | -289.569 | -1,000.348 | -570.663 | -295.697 | -477.83 | -1,006.731 | -597.709 | -344.229 | 28.668 | 79.948 | -101.558 | -84.511 | 187.843 | 116.475 | -50.455 | -86.246 | 87.653 | -294.078 | -249.394 | -198.177 | 13.002 | -587.729 | -179.631 | -81.3 | -47.015 | -185.458 | 29.903 | 33.345 | 143.653 | 155.885 | -40.891 | 4.369 | 159.804 | -11.152 | 68.882 | 12.091 | 207.14 | 29.633 | 74.126 | 30.176 | 81.959 | 23.914 | 35.103 | 9.2 | 42.099 | 48.958 | 12.612 | 23.804 | 4.492 | -29.509 | 14.367 | -0.272 | 21.53 | 15.83 | 13.105 | -17.262 | 28.995 | -2.264 | -13.043 | -14.4 | 41.186 | 19.22 | 23.399 | 19.351 | 46.743 | 42.944 | 0.9 | 7.44 | 17.061 | 25.381 | 4.143 | 0.327 | 20.997 | 15.459 | 4.066 | 4.085 | 27.355 | 25.011 | 2.917 | 8.682 | 20.015 | 24.897 | -1.88 | 5.238 | 7.099 |
Net Income Ratio
| 0.111 | 0.045 | -0.098 | -0.005 | 0.094 | -0.021 | 1.736 | -0.187 | -0.143 | -0.481 | -0.35 | -0.239 | -0.219 | -0.498 | -0.448 | -0.289 | 0.014 | 0.038 | -0.058 | -0.06 | 0.093 | 0.056 | -0.026 | -0.063 | 0.044 | -0.17 | -0.127 | -0.133 | 0.007 | -0.315 | -0.098 | -0.054 | -0.028 | -0.105 | 0.017 | 0.024 | 0.089 | 0.041 | -0.04 | 0.004 | 0.129 | -0.01 | 0.052 | 0.014 | 0.154 | 0.024 | 0.066 | 0.032 | 0.074 | 0.021 | 0.043 | 0.013 | 0.046 | 0.048 | 0.019 | 0.068 | 0.008 | -0.037 | 0.047 | -0.001 | 0.056 | 0.031 | 0.027 | -0.041 | 0.061 | -0.005 | -0.032 | -0.031 | 0.09 | 0.046 | 0.053 | 0.061 | 0.139 | 0.237 | 0.013 | 0.085 | 0.133 | 0.22 | 0.066 | 0.005 | 0.233 | 0.259 | 0.127 | 0.149 | 0.475 | 0.585 | 0.199 | 0.056 | 0.101 | 0.082 | -0.121 | 0.458 | 0.199 |
EPS
| 0.099 | 0.041 | -0.065 | -0.003 | 0.084 | -0.019 | 1.82 | -0.17 | -0.2 | -0.68 | -0.39 | -0.2 | -0.32 | -0.68 | -0.41 | -0.23 | 0.02 | 0.054 | -0.069 | -0.058 | 0.13 | 0.079 | -0.03 | -0.064 | 0.06 | -0.2 | -0.17 | -0.13 | 0.009 | -0.4 | -0.12 | -0.055 | -0.032 | -0.13 | 0.02 | 0.023 | 0.098 | -0.001 | -0.035 | 0.03 | 0.14 | -0.011 | 0.079 | 0 | 0.26 | 0.044 | 0.11 | 0.044 | 0.12 | 0.035 | 0.052 | 0.014 | 0.062 | 0.072 | 0.019 | 0.074 | 0.007 | -0.043 | 0.021 | -0 | 0.032 | 0.023 | 0.019 | -0.024 | 0.045 | -0.003 | -0.02 | -0.022 | 0.06 | 0.04 | 0.035 | 0.025 | 0.07 | 0.07 | 0.002 | 0.012 | 0.031 | 0.042 | 0.007 | 0.001 | 0.035 | 0.026 | 0.007 | 0.007 | 0.046 | 0.042 | 0.005 | 0.015 | 0.034 | 0.042 | -0.003 | 0.009 | 0.012 |
EPS Diluted
| 0.099 | 0.041 | -0.065 | -0.003 | 0.084 | -0.019 | 1.82 | -0.17 | -0.2 | -0.68 | -0.39 | -0.2 | -0.32 | -0.68 | -0.41 | -0.23 | 0.02 | 0.054 | -0.069 | -0.058 | 0.13 | 0.079 | -0.03 | -0.064 | 0.06 | -0.2 | -0.17 | -0.13 | 0.009 | -0.4 | -0.12 | -0.055 | -0.032 | -0.13 | 0.02 | 0.023 | 0.098 | -0.001 | -0.035 | 0.03 | 0.14 | -0.011 | 0.079 | 0 | 0.26 | 0.044 | 0.11 | 0.044 | 0.12 | 0.035 | 0.052 | 0.014 | 0.062 | 0.072 | 0.019 | 0.074 | 0.007 | -0.043 | 0.021 | -0 | 0.032 | 0.023 | 0.019 | -0.024 | 0.045 | -0.003 | -0.02 | -0.022 | 0.06 | 0.04 | 0.035 | 0.025 | 0.07 | 0.07 | 0.002 | 0.012 | 0.031 | 0.042 | 0.007 | 0.001 | 0.035 | 0.026 | 0.007 | 0.007 | 0.046 | 0.042 | 0.005 | 0.015 | 0.034 | 0.042 | -0.003 | 0.009 | 0.012 |
EBITDA
| 277.559 | -300.098 | 223.134 | -66.463 | 392.122 | 69.071 | 3,005.209 | -43.313 | 154.765 | -1,089.726 | -110.452 | -131.899 | -74.551 | -928.261 | -513.964 | -221.105 | 480.331 | 243.901 | 33.06 | 46.334 | 381.397 | 495.771 | 111.686 | 71.903 | 271.831 | -154.558 | -93.147 | -15.946 | 156.917 | -312.891 | -32.329 | 114.749 | 48.737 | 18.043 | 282.564 | 288.403 | 350.773 | 767.627 | 475.666 | 269.457 | 426.8 | 188.711 | 345.028 | 273.08 | 391.966 | 301.848 | 343.701 | 310.024 | 248.814 | 370.581 | 259.78 | 161.939 | 170.74 | 296.003 | 77.984 | 72.67 | 153.81 | 116.027 | 89.886 | 49.688 | 71.634 | 148.351 | 62.154 | 40.801 | 75.436 | 44.661 | 32.663 | 101.631 | 114.777 | 150.59 | 95.854 | 104.213 | 121.472 | 116.494 | 20.597 | 37.906 | 36.98 | 77.142 | 15.752 | 29.893 | 32.113 | 60.026 | 10.19 | 32.189 | 28.505 | 65.855 | 1.101 | 36.662 | 92.81 | 85.688 | -13.358 | 25.201 | 10.694 |
EBITDA Ratio
| 0.212 | -0.225 | 0.228 | -0.081 | 0.296 | 0.052 | 1.948 | -0.032 | 0.076 | -0.524 | -0.068 | -0.107 | -0.034 | -0.459 | -0.385 | -0.185 | 0.237 | 0.116 | 0.019 | 0.033 | 0.189 | 0.238 | 0.058 | 0.052 | 0.135 | -0.089 | -0.047 | -0.011 | 0.08 | -0.168 | -0.018 | 0.076 | 0.029 | 0.01 | 0.158 | 0.207 | 0.217 | 0.199 | 0.462 | 0.26 | 0.345 | 0.177 | 0.258 | 0.316 | 0.291 | 0.243 | 0.307 | 0.327 | 0.225 | 0.329 | 0.32 | 0.228 | 0.185 | 0.288 | 0.116 | 0.209 | 0.273 | 0.147 | 0.297 | 0.166 | 0.187 | 0.289 | 0.126 | 0.096 | 0.16 | 0.095 | 0.079 | 0.219 | 0.249 | 0.358 | 0.217 | 0.326 | 0.361 | 0.642 | 0.303 | 0.431 | 0.289 | 0.668 | 0.251 | 0.422 | 0.356 | 1.006 | 0.318 | 1.174 | 0.495 | 1.54 | 0.075 | 0.236 | 0.467 | 0.281 | -0.863 | 2.205 | 0.3 |