
Shenyang Jinshan Energy Co., Ltd.
SSE:600396.SS
3.39 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 590.608 | 500.499 | 746.287 | 1,084.346 | 1,003.979 | 694.132 | 878.897 | 624.374 | 481.637 | 734.258 | 379.358 | 366.393 | 334.248 | 355.379 | 344.825 | 539.099 | 394.362 | 390.695 | 173.043 | 240.66 | 79.575 | 86.335 | 171.813 | 183.546 | 14.337 | 9.526 | 5.672 |
Short Term Investments
| 604.16 | 0 | -8.789 | -22.969 | -32.376 | -34.159 | -34.381 | -36.524 | -17.375 | -12.33 | -6.555 | 86.318 | 0 | 394.148 | 629.79 | 574.898 | -4.64 | 0.295 | 0.148 | 0.098 | 0.109 | 0.112 | 0.167 | 100.249 | 5.288 | 0 | 0 |
Cash and Short Term Investments
| 590.608 | 500.499 | 746.287 | 1,084.346 | 1,003.979 | 694.132 | 878.897 | 624.374 | 481.637 | 734.258 | 379.358 | 366.393 | 334.248 | 355.379 | 344.825 | 539.099 | 394.362 | 390.99 | 173.191 | 240.758 | 79.684 | 86.447 | 171.979 | 283.794 | 19.625 | 9.526 | 5.672 |
Net Receivables
| 1,195.69 | 1,038.171 | 1,331.041 | 1,399.498 | 1,360.715 | 1,152.551 | 735.489 | 759.903 | 618.36 | 492.95 | 511.507 | 474.574 | 484.167 | 667.779 | 514.613 | 179.094 | 216.359 | 173.926 | 184.482 | 53.64 | 34.166 | 0 | 0 | 0 | 0.4 | 0.25 | 0.112 |
Inventory
| 146.541 | 147.396 | 373.144 | 863.148 | 273.938 | 199.321 | 287.06 | 311.741 | 187.556 | 198.671 | 245.659 | 150.69 | 209.962 | 195.879 | 129.457 | 61.416 | 179.685 | 86.06 | 45.482 | 41.742 | 22.458 | 9.995 | 28.053 | 3.551 | 8.36 | 8.211 | 6.973 |
Other Current Assets
| 165.537 | 223.388 | 348.141 | 354.662 | 259.952 | 68.7 | 160.355 | 228.055 | 192.012 | 104.186 | 318.492 | 192.069 | 119.642 | 385.751 | 183.762 | 1,147.838 | 659.184 | 111.339 | 368.783 | 8.488 | 1.805 | 44.233 | 285.713 | 56.512 | 44.867 | 23.119 | 44.345 |
Total Current Assets
| 2,098.375 | 1,909.453 | 2,798.612 | 3,701.654 | 2,897.718 | 2,114.704 | 2,061.8 | 1,924.073 | 1,479.565 | 1,530.065 | 1,253.371 | 1,102.889 | 1,134.302 | 1,417.519 | 1,172.657 | 1,928.57 | 1,440.16 | 768.311 | 364.918 | 344.628 | 138.113 | 140.675 | 485.745 | 343.857 | 73.251 | 41.106 | 57.102 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,771.436 | 10,945.718 | 14,999.409 | 16,165.325 | 16,510.608 | 16,154.097 | 16,612.761 | 17,144.333 | 17,732.179 | 17,563.009 | 13,077.145 | 13,174.741 | 13,016.628 | 12,000.946 | 10,994.268 | 7,830.63 | 4,119.668 | 4,079.273 | 3,217.136 | 1,978.856 | 572.91 | 361.718 | 721.767 | 174.465 | 149.55 | 152.253 | 147.254 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 241.539 | 222.03 | 244.969 | 249.922 | 260.406 | 260.048 | 267.981 | 279.479 | 288.923 | 276.703 | 108.794 | 104.827 | 106.802 | 106.671 | 101.378 | 135.859 | 75.394 | 77.165 | 41.614 | 42.497 | 43.413 | 46.213 | 44.746 | 45.559 | 46.54 | 47.522 | 48.504 |
Goodwill and Intangible Assets
| 241.539 | 222.03 | 244.969 | 249.922 | 260.406 | 260.048 | 267.981 | 279.479 | 288.923 | 276.703 | 108.794 | 104.827 | 106.802 | 106.671 | 101.378 | 135.859 | 75.394 | 77.165 | 41.614 | 42.497 | 43.413 | 46.213 | 44.746 | 45.559 | 46.54 | 47.522 | 48.504 |
Long Term Investments
| 0 | 547.205 | 515.219 | 451.211 | 417.869 | 579.313 | 956.565 | 778.772 | 763.466 | 774.066 | 467.726 | 399.16 | 445.014 | 0 | 0 | 0 | 392.049 | 315.391 | 268.504 | 253.62 | 191.131 | 167.364 | 68.234 | 0 | 0 | 0 | 0 |
Tax Assets
| 176.001 | 126.255 | 139.937 | 161.08 | 108.067 | 64.809 | 74.176 | 71.016 | 70.135 | 56.089 | 65.359 | 63.827 | 77.411 | 76.881 | 58.809 | 36.592 | 28.517 | 10.179 | 12.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 813.143 | 127.688 | 173.221 | 217.085 | 260.086 | 132.221 | 132.761 | 131.282 | 73.64 | 29.822 | 38.414 | 87.141 | 0.999 | 395.198 | 630.978 | 575.726 | -0.256 | 4.816 | -11.473 | 1.872 | 1.861 | 0.882 | 8.766 | 0 | 0 | 1.244 | 0 |
Total Non-Current Assets
| 12,002.118 | 11,968.897 | 16,072.755 | 17,244.623 | 17,557.035 | 17,190.488 | 18,044.244 | 18,404.882 | 18,928.342 | 18,699.69 | 13,757.437 | 13,829.696 | 13,646.854 | 12,579.697 | 11,785.433 | 8,578.807 | 4,615.373 | 4,486.824 | 3,528.379 | 2,276.845 | 809.316 | 576.178 | 843.514 | 220.023 | 196.09 | 201.019 | 195.758 |
Total Assets
| 14,100.494 | 13,878.35 | 18,871.367 | 20,946.277 | 20,454.754 | 19,305.192 | 20,106.045 | 20,328.956 | 20,407.907 | 20,229.755 | 15,010.809 | 14,932.584 | 14,781.156 | 13,997.215 | 12,958.091 | 10,507.377 | 6,055.533 | 5,255.135 | 3,893.297 | 2,621.474 | 947.429 | 716.853 | 1,329.259 | 563.881 | 269.342 | 242.125 | 252.86 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 568.796 | 506.714 | 1,094.471 | 1,717.495 | 759.749 | 1,413.862 | 1,204.652 | 1,588.58 | 1,533.322 | 1,045.092 | 773.114 | 1,066.269 | 1,194.361 | 1,081.1 | 782.799 | 389.281 | 260.333 | 147.512 | 85.475 | 110.803 | 38.368 | 23.988 | 73.33 | 33.794 | 31.189 | 32.826 | 22.464 |
Short Term Debt
| 3,353.874 | 5,185.124 | 11,174.497 | 8,983.876 | 7,039.884 | 6,670.91 | 8,510.611 | 7,575.6 | 4,607.156 | 3,141.5 | 3,540.344 | 3,897.037 | 3,001.476 | 2,507.364 | 2,280.539 | 2,784.3 | 1,126.041 | 522 | 399.082 | 90 | 142 | 50 | 336 | 106 | 84 | 4 | 1 |
Tax Payables
| 48.587 | 32.417 | 38.894 | 51.066 | 35.917 | 35.892 | 20.108 | 24.111 | 23.863 | 38.285 | 33.193 | -134.456 | -177.694 | -174.585 | -157.649 | 6.525 | 20.676 | 51.834 | 6.865 | -1.054 | -8.607 | -11.822 | 21.906 | 2.299 | 12.475 | 11.998 | 5.497 |
Deferred Revenue
| 0 | 391.613 | 394.314 | 762.889 | 781.416 | 230.924 | 20.108 | 332.643 | 364.041 | 603.753 | 555.763 | 351.234 | 469.766 | 507.311 | 308.653 | 396.025 | 261.584 | 319.442 | 96.441 | 106.603 | 18.912 | 27.402 | 136.317 | 16.074 | 26.014 | 0 | 0 |
Other Current Liabilities
| 1,557.816 | 1,777.84 | 1,313.381 | 2,445.822 | 2,577.443 | 1,973.588 | 1,039.723 | 671.541 | 431.678 | 2,198.755 | 638.675 | 726.34 | 845.972 | 852.962 | 617.55 | 656.973 | 412.875 | 627.696 | 303.73 | 209.368 | 113.551 | 111.774 | 124.28 | 17.14 | 35.056 | 24.289 | 66.219 |
Total Current Liabilities
| 5,529.073 | 7,893.709 | 13,621.242 | 13,632.863 | 10,855.43 | 10,094.252 | 11,301.465 | 9,859.831 | 8,155.906 | 6,423.631 | 4,985.325 | 5,555.191 | 4,864.115 | 4,266.841 | 3,523.238 | 3,837.079 | 1,819.925 | 1,346.246 | 631.628 | 409.117 | 285.312 | 173.94 | 555.515 | 159.233 | 162.721 | 73.114 | 95.18 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 4,251.563 | 3,494.476 | 7,096.813 | 5,254.019 | 5,137.684 | 6,462.166 | 5,878.172 | 6,666.53 | 7,329.79 | 8,970.292 | 6,776.619 | 7,072.894 | 7,671.907 | 7,632.286 | 7,406.7 | 4,802.8 | 2,627.5 | 2,389.541 | 2,175.123 | 1,510.664 | 116.246 | 60.41 | 48.892 | 0 | 0 | 71 | 71 |
Deferred Revenue Non-Current
| 48.342 | 49.725 | 63.919 | 72.225 | 79.769 | 259.016 | 288.386 | 275.254 | 269.774 | 260.079 | 207.678 | 167.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 18.072 | 19.395 | 31.265 | 35.043 | 35.989 | 19.606 | 18.831 | 14.282 | 16.116 | 17.427 | 6.23 | -6,897.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,121.675 | 1,641.674 | 172.402 | 1,676.196 | 1,934.395 | 72.808 | 116.469 | 116.101 | 252.301 | 132.354 | 66.85 | 66.85 | 273.792 | 236.337 | 10.2 | 0 | 84.978 | 47.464 | 0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | -0.115 |
Total Non-Current Liabilities
| 4,375.117 | 5,155.545 | 7,364.398 | 7,037.483 | 7,187.838 | 6,851.105 | 6,301.858 | 7,072.168 | 7,867.981 | 9,380.151 | 7,057.377 | 7,139.744 | 7,945.698 | 7,868.623 | 7,416.9 | 4,802.8 | 2,712.478 | 2,437.005 | 2,175.548 | 1,510.664 | 116.246 | 60.41 | 48.892 | 0 | 0 | 71.031 | 70.885 |
Total Liabilities
| 9,904.19 | 13,049.254 | 20,985.641 | 20,670.346 | 18,043.268 | 16,945.357 | 17,603.324 | 16,931.999 | 16,023.887 | 15,803.782 | 12,042.702 | 12,694.935 | 12,809.813 | 12,135.464 | 10,940.138 | 8,639.879 | 4,532.403 | 3,783.251 | 2,807.176 | 1,919.781 | 401.558 | 234.35 | 604.407 | 159.233 | 162.721 | 144.145 | 166.065 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,472.707 | 1,472.707 | 1,472.707 | 1,472.707 | 1,472.707 | 1,472.707 | 1,472.707 | 1,472.707 | 1,472.707 | 1,472.707 | 868.664 | 340.6 | 340.6 | 340.6 | 340.6 | 340.6 | 340.6 | 340.6 | 262 | 221 | 221 | 130 | 130 | 130 | 85 | 85 | 85 |
Retained Earnings
| -2,556.71 | -2,641.435 | -4,774.858 | -2,756.757 | -836.756 | -918.478 | -987.392 | -258.745 | 644.294 | 711.151 | 670.938 | 709.087 | 533.129 | 440.492 | 316.437 | 317.133 | 283.132 | 281.426 | 166.511 | 115.917 | 80.965 | 71.122 | 50.705 | 24.663 | 11.697 | 7.605 | 0.304 |
Accumulated Other Comprehensive Income/Loss
| 0 | 183.83 | 169.918 | 148.965 | 148.362 | 148.442 | 147.252 | 149.401 | 150.091 | 132.276 | 1.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,413.605 | 1,334.764 | 1,504.682 | 1,492.802 | 1,349.169 | 1,351.94 | 1,347.062 | 1,484.165 | 1,334.764 | 1,334.764 | 444.41 | 270.254 | 263.134 | 256.897 | 304.63 | 304.63 | 369.576 | 356.314 | 432.543 | 210.906 | 201.154 | 261.578 | 282.165 | 249.985 | 11.848 | 5.375 | 1.491 |
Total Shareholders Equity
| 1,329.602 | 349.865 | -1,797.469 | 199.679 | 2,115.997 | 2,037.435 | 1,964.213 | 2,698.127 | 3,601.855 | 3,650.898 | 2,106.322 | 1,319.941 | 1,136.864 | 1,037.988 | 1,046.663 | 1,040.49 | 986.371 | 978.34 | 861.054 | 547.823 | 507.165 | 462.7 | 441.997 | 404.648 | 106.621 | 97.981 | 86.795 |
Total Equity
| 4,196.304 | 829.096 | -2,114.273 | 275.932 | 2,411.486 | 2,359.835 | 2,502.721 | 3,396.957 | 4,384.02 | 4,425.972 | 2,968.106 | 2,237.649 | 1,971.343 | 1,861.751 | 2,017.952 | 1,867.498 | 1,523.13 | 1,471.884 | 1,086.121 | 701.693 | 545.871 | 482.503 | 724.852 | 404.648 | 106.621 | 97.981 | 86.795 |
Total Liabilities & Shareholders Equity
| 14,100.494 | 13,878.35 | 18,871.367 | 20,946.277 | 20,454.754 | 19,305.192 | 20,106.045 | 20,328.956 | 20,407.907 | 20,229.755 | 15,010.809 | 14,932.584 | 14,781.156 | 13,997.215 | 12,958.091 | 10,507.377 | 6,055.533 | 5,255.135 | 3,893.297 | 2,621.474 | 947.429 | 716.853 | 1,329.259 | 563.881 | 269.342 | 242.125 | 252.86 |