Shenyang Jinshan Energy Co., Ltd.

SSE:600396.SS

3.39 (CNY) • At close August 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 102.9432,053.071-2,411.762-2,139.23854.811-148.681-888.968-979.011100.821494.369459.549380.186196.042207.78152.27648.48528.024181.73874.8455.48956.06849.97759.8820.6816.246
Depreciation & Amortization 609.536916.2741,094.8121,068.807974.346975.142987.971,064.212936.013922.993499.576471.2368.025330.746169.002193.528160.604138.26348.17835.7128.17317.17557.38710.68310.375
Deferred Income Tax 0017.366-53.96-26.87410.1411.389-2.715-15.356112.256000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital -227.504-680.48499.366451.706-583.745342.919304.958112.966-111.478582.86643.93255.065283.057-239.126-128.023-49.566-70.39768.962-63.479-11.857-8.02628.822-322.868-32.939-20.732
Accounts Receivables -77.298-602.52393.582-249.493-260.987-14989.439-209.619-138.756261.26361.36380.452-19.729000000000000
Inventory 0.85512.265472.781-631.663-76.33177.36323.731-139.8579.952104.624-94.96959.289-33.581-66.421-68.125118.269-163.415-37.679-3.55-19.225-12.463-4.248-15.934.809-0.149
Accounts Payables 0-70.285-84.3631,386.822-219.553404.415190.398465.15732.681104.723000000000000000
Other Working Capital -151.061-19.93717.366-53.96-26.87410.141281.226252.823-121.43478.242138.899195.776316.638-172.705-59.898-167.83493.018106.642-59.9297.3674.43833.07-306.938-37.748-20.584
Other Non Cash Items 320.572-2,243.1641,258.744757.877617.508456.038590.487768.999809.059771.854657.161654.379504.551417.268283.861187.065219.763149.93739.3317.368-7.378-13.77413.611.99110.289
Operating Cash Flow 805.54645.7441.16139.1521,062.921,625.418994.446967.1651,734.4152,772.0811,660.2161,760.8291,351.675716.67377.116379.513337.994538.90198.86996.7168.83782.2-191.9910.41516.178
Investing Activities:
Investments In Property Plant And Equipment -490.807-576.304-540.781-571.68-1,346.631-1,066.004-753.499-933.473-984.479-1,119.527-809.202-813.834-1,295.439-1,090.717-2,302.132-2,553.077-814.982-474.346-1,271.278-996.691-227.378-126.918-63.831-33.124-9.194
Acquisitions Net 0325.3357.0832.01511.6431,087.692.0752.9693.6266.88905.75510.485-4200-237.9231.839-47.3310.4660.1227.588126.918-000
Purchases Of Investments -10-1.506-4.398-17.764-60.2770-4.9000-9.50.02-77.66-30-97-27-51-97.875-108.811-40-1.9-175.415-165.464-6.013
Sales Maturities Of Investments 005.5132.55133.81,017.8432.3913.8251.0710.7451.68743.86546.525354.486097.96519.75431.55497.96516.56528.75651.837104.19874.9460
Other Investing Activites 3,268.65628.7310.011-1.055-0.939-1,066.004-26.755-0.431-8.334-62.94124.878-9.278-20.10310.95716.244-4.2544.54312.535-10.27420.044-227.378-126.918181.644-100-9.194
Investing Cash Flow 2,776.849-222.238-529.693-442.567-1,219.891-86.752-777.863-922.009-991.741-1,181.728-732.637-782.991-1,258.512-1,222.935-2,315.888-2,794.289-815.845-528.588-1,280.995-1,068.793-238.412-76.9846.595-223.642-15.208
Financing Activities:
Debt Repayment -3,118.65531.897589.1671,080.1731,219.629-1,019.906742.233791.589-77.363-557.303-1,184.943-547.28594.899669.0782,100.1391,806.059601.418001,063.4770-19.591052212
Common Stock Issued 0000000000000000000000000
Common Stock Repurchased 0000000000000000000000000
Dividends Paid -372.89-632.34-807.968-709.784-717.638-699.008-682.761-624.01-716.172-881.879-706.652-716.403-721.213-563.252-468.498-456.475-253.264-194.51-125.451-43.351-11.345-7.944-30.94-9.584-8.158
Other Financing Activities 3,266.76917.756-4.238-11.35-27.54-10.347-25.456-69.998-201.76-15.5321,226.71317.9912.019411.03-348.823-64.902-113.087195.5971,134.486113.043168.339059.603280.019-0
Financing Cash Flow -224.771-82.686-223.039359.038474.452-1,729.2634.01697.581-995.295-1,454.715-914.614-945.693-114.294516.8561,744.5042,481.577481.519189.0471,114.5081,133.169162.814-27.534133.663292.4353.842
Other Information:
Effect Of Forex Changes On Cash 00000-0-00-0-0-000-0.037-0.005-0-0-0.05200-0-63.163000
Net Change In Cash 89.679-259.225-311.57255.623317.481-190.594250.599142.737-252.621135.63812.96532.145-21.13110.554-194.27466.8013.667199.307-67.618161.086-6.76-85.477-11.73369.2084.812
Cash At End Of Period 576.365486.687745.9111,057.4831,001.86684.379874.973624.374481.637734.258379.358366.393334.248355.379344.825539.099394.362390.695173.043240.6679.57586.335171.81383.54614.337