
Shenyang Jinshan Energy Co., Ltd.
SSE:600396.SS
3.39 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 102.943 | 2,053.071 | -2,411.762 | -2,139.238 | 54.811 | -148.681 | -888.968 | -979.011 | 100.821 | 494.369 | 459.549 | 380.186 | 196.042 | 207.781 | 52.276 | 48.485 | 28.024 | 181.738 | 74.84 | 55.489 | 56.068 | 49.977 | 59.88 | 20.68 | 16.246 |
Depreciation & Amortization
| 609.536 | 916.274 | 1,094.812 | 1,068.807 | 974.346 | 975.142 | 987.97 | 1,064.212 | 936.013 | 922.993 | 499.576 | 471.2 | 368.025 | 330.746 | 169.002 | 193.528 | 160.604 | 138.263 | 48.178 | 35.71 | 28.173 | 17.175 | 57.387 | 10.683 | 10.375 |
Deferred Income Tax
| 0 | 0 | 17.366 | -53.96 | -26.874 | 10.141 | 1.389 | -2.715 | -15.356 | 112.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -227.504 | -680.48 | 499.366 | 451.706 | -583.745 | 342.919 | 304.958 | 112.966 | -111.478 | 582.866 | 43.93 | 255.065 | 283.057 | -239.126 | -128.023 | -49.566 | -70.397 | 68.962 | -63.479 | -11.857 | -8.026 | 28.822 | -322.868 | -32.939 | -20.732 |
Accounts Receivables
| -77.298 | -602.523 | 93.582 | -249.493 | -260.987 | -149 | 89.439 | -209.619 | -138.756 | 261.263 | 61.363 | 80.452 | -19.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.855 | 12.265 | 472.781 | -631.663 | -76.331 | 77.363 | 23.731 | -139.857 | 9.952 | 104.624 | -94.969 | 59.289 | -33.581 | -66.421 | -68.125 | 118.269 | -163.415 | -37.679 | -3.55 | -19.225 | -12.463 | -4.248 | -15.93 | 4.809 | -0.149 |
Accounts Payables
| 0 | -70.285 | -84.363 | 1,386.822 | -219.553 | 404.415 | 190.398 | 465.157 | 32.681 | 104.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -151.061 | -19.937 | 17.366 | -53.96 | -26.874 | 10.141 | 281.226 | 252.823 | -121.43 | 478.242 | 138.899 | 195.776 | 316.638 | -172.705 | -59.898 | -167.834 | 93.018 | 106.642 | -59.929 | 7.367 | 4.438 | 33.07 | -306.938 | -37.748 | -20.584 |
Other Non Cash Items
| 320.572 | -2,243.164 | 1,258.744 | 757.877 | 617.508 | 456.038 | 590.487 | 768.999 | 809.059 | 771.854 | 657.161 | 654.379 | 504.551 | 417.268 | 283.861 | 187.065 | 219.763 | 149.937 | 39.33 | 17.368 | -7.378 | -13.774 | 13.61 | 1.991 | 10.289 |
Operating Cash Flow
| 805.546 | 45.7 | 441.16 | 139.152 | 1,062.92 | 1,625.418 | 994.446 | 967.165 | 1,734.415 | 2,772.081 | 1,660.216 | 1,760.829 | 1,351.675 | 716.67 | 377.116 | 379.513 | 337.994 | 538.901 | 98.869 | 96.71 | 68.837 | 82.2 | -191.991 | 0.415 | 16.178 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -490.807 | -576.304 | -540.781 | -571.68 | -1,346.631 | -1,066.004 | -753.499 | -933.473 | -984.479 | -1,119.527 | -809.202 | -813.834 | -1,295.439 | -1,090.717 | -2,302.132 | -2,553.077 | -814.982 | -474.346 | -1,271.278 | -996.691 | -227.378 | -126.918 | -63.831 | -33.124 | -9.194 |
Acquisitions Net
| 0 | 325.335 | 7.083 | 2.015 | 11.643 | 1,087.69 | 2.075 | 2.969 | 3.626 | 6.889 | 0 | 5.755 | 10.485 | -420 | 0 | -237.923 | 1.839 | -47.331 | 0.466 | 0.1 | 227.588 | 126.918 | -0 | 0 | 0 |
Purchases Of Investments
| -1 | 0 | -1.506 | -4.398 | -17.764 | -60.277 | 0 | -4.9 | 0 | 0 | 0 | -9.5 | 0.02 | -77.66 | -30 | -97 | -27 | -51 | -97.875 | -108.811 | -40 | -1.9 | -175.415 | -165.464 | -6.013 |
Sales Maturities Of Investments
| 0 | 0 | 5.5 | 132.55 | 133.8 | 1,017.843 | 2.39 | 13.825 | 1.071 | 0.74 | 51.687 | 43.865 | 46.525 | 354.486 | 0 | 97.965 | 19.754 | 31.554 | 97.965 | 16.565 | 28.756 | 51.837 | 104.198 | 74.946 | 0 |
Other Investing Activites
| 3,268.656 | 28.731 | 0.011 | -1.055 | -0.939 | -1,066.004 | -26.755 | -0.431 | -8.334 | -62.941 | 24.878 | -9.278 | -20.103 | 10.957 | 16.244 | -4.254 | 4.543 | 12.535 | -10.274 | 20.044 | -227.378 | -126.918 | 181.644 | -100 | -9.194 |
Investing Cash Flow
| 2,776.849 | -222.238 | -529.693 | -442.567 | -1,219.891 | -86.752 | -777.863 | -922.009 | -991.741 | -1,181.728 | -732.637 | -782.991 | -1,258.512 | -1,222.935 | -2,315.888 | -2,794.289 | -815.845 | -528.588 | -1,280.995 | -1,068.793 | -238.412 | -76.98 | 46.595 | -223.642 | -15.208 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -3,118.65 | 531.897 | 589.167 | 1,080.173 | 1,219.629 | -1,019.906 | 742.233 | 791.589 | -77.363 | -557.303 | -1,184.943 | -547.28 | 594.899 | 669.078 | 2,100.139 | 1,806.059 | 601.418 | 0 | 0 | 1,063.477 | 0 | -19.59 | 105 | 22 | 12 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -372.89 | -632.34 | -807.968 | -709.784 | -717.638 | -699.008 | -682.761 | -624.01 | -716.172 | -881.879 | -706.652 | -716.403 | -721.213 | -563.252 | -468.498 | -456.475 | -253.264 | -194.51 | -125.451 | -43.351 | -11.345 | -7.944 | -30.94 | -9.584 | -8.158 |
Other Financing Activities
| 3,266.769 | 17.756 | -4.238 | -11.35 | -27.54 | -10.347 | -25.456 | -69.998 | -201.76 | -15.532 | 1,226.71 | 317.99 | 12.019 | 411.03 | -348.823 | -64.902 | -113.087 | 195.597 | 1,134.486 | 113.043 | 168.339 | 0 | 59.603 | 280.019 | -0 |
Financing Cash Flow
| -224.771 | -82.686 | -223.039 | 359.038 | 474.452 | -1,729.26 | 34.016 | 97.581 | -995.295 | -1,454.715 | -914.614 | -945.693 | -114.294 | 516.856 | 1,744.504 | 2,481.577 | 481.519 | 189.047 | 1,114.508 | 1,133.169 | 162.814 | -27.534 | 133.663 | 292.435 | 3.842 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0.037 | -0.005 | -0 | -0 | -0.052 | 0 | 0 | -0 | -63.163 | 0 | 0 | 0 |
Net Change In Cash
| 89.679 | -259.225 | -311.572 | 55.623 | 317.481 | -190.594 | 250.599 | 142.737 | -252.621 | 135.638 | 12.965 | 32.145 | -21.131 | 10.554 | -194.274 | 66.801 | 3.667 | 199.307 | -67.618 | 161.086 | -6.76 | -85.477 | -11.733 | 69.208 | 4.812 |
Cash At End Of Period
| 576.365 | 486.687 | 745.911 | 1,057.483 | 1,001.86 | 684.379 | 874.973 | 624.374 | 481.637 | 734.258 | 379.358 | 366.393 | 334.248 | 355.379 | 344.825 | 539.099 | 394.362 | 390.695 | 173.043 | 240.66 | 79.575 | 86.335 | 171.813 | 83.546 | 14.337 |