
Tonghua Grape Wine Co.,Ltd
SSE:600365.SS
3.59 (CNY) • At close June 11, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.142 | 26.275 | 18.07 | 11.739 | 150.809 | 97.921 | 216.527 | 174.058 | 184.266 | 234.354 | 281.492 | 277.848 | 67.996 | 15.145 | 9.695 | 2.821 | 7.224 | 9.303 | 24.797 | 33.842 | 25.725 | 13.034 | 2.132 | 35.63 | 343.475 | 1.13 | 1.936 | 2.313 |
Short Term Investments
| 80.75 | 4.331 | 0 | -2.279 | -15.496 | -14.068 | 0 | 0 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.142 | 30.606 | 18.07 | 11.739 | 150.809 | 97.921 | 216.527 | 174.058 | 184.266 | 234.354 | 281.492 | 277.848 | 67.996 | 15.145 | 9.695 | 2.821 | 7.224 | 9.303 | 24.797 | 33.842 | 25.725 | 13.084 | 2.232 | 35.63 | 343.475 | 1.13 | 1.936 | 2.313 |
Net Receivables
| 261.718 | 166.884 | 209.431 | 127.68 | 281.402 | 305.933 | 186.154 | 134.308 | 65.769 | 61.208 | 57.582 | 0 | 0 | 37.249 | 29.174 | 32.154 | 14.99 | 6.967 | 41.356 | 46.728 | 33.496 | 0 | 0 | 9.622 | 3.637 | 2.8 | 0 | 1.6 |
Inventory
| 227.41 | 202.748 | 262.774 | 262.008 | 240.598 | 314.316 | 382.602 | 372.449 | 350.515 | 272.072 | 126.1 | 101.477 | 81.256 | 72.322 | 69.69 | 76.911 | 75.797 | 69.717 | 113.524 | 110.5 | 101.517 | 103.432 | 87.216 | 71.277 | 45.938 | 44.71 | 30.017 | 30.764 |
Other Current Assets
| 165.454 | 165.586 | 112.439 | 104.942 | 69.351 | 30.288 | 131.88 | 120.086 | 177.852 | 141.327 | 8.287 | 71.146 | 22.858 | 51.626 | 14.935 | 14.212 | 48.004 | 57.52 | 48.638 | 52.342 | 211.947 | 292.636 | 384.675 | 370.272 | 188.227 | 155.127 | 115.13 | 81.193 |
Total Current Assets
| 662.725 | 565.824 | 602.715 | 506.369 | 742.16 | 794.335 | 917.163 | 800.9 | 778.402 | 708.962 | 542.383 | 626.943 | 229.389 | 139.092 | 123.493 | 126.098 | 146.015 | 167.754 | 323.386 | 330.316 | 339.189 | 409.152 | 474.123 | 486.801 | 581.276 | 203.768 | 147.084 | 115.87 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 173.891 | 186.491 | 198.125 | 212.734 | 198.795 | 209.376 | 217.757 | 270.91 | 182.792 | 168.665 | 132.847 | 121.023 | 116.822 | 127.277 | 133.307 | 139.194 | 146.137 | 152.771 | 178.182 | 186.012 | 190.267 | 200.182 | 172.933 | 141.112 | 93.741 | 83.998 | 58.514 | 58.393 |
Goodwill
| 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 0.78 | 0 | 0 | 0 | 0 | 0 | 4.5 | 4.05 | 4.5 | 0 | 4.5 | 4.5 | 4.5 | 4.5 | 0 | 0 | 0 | 0 |
Intangible Assets
| 19.247 | 20.05 | 20.497 | 20.708 | 0.787 | 0.371 | 0.451 | 0.412 | 0.538 | 0.638 | 0.375 | 0.495 | 0.618 | 2.277 | 2.217 | 4.119 | -0.211 | -3.092 | -2.991 | 2.009 | -1.95 | -1.426 | -0.893 | -0.357 | 4.28 | 1.196 | 1.263 | 1.329 |
Goodwill and Intangible Assets
| 55.395 | 56.197 | 56.644 | 56.855 | 36.935 | 36.519 | 36.598 | 36.56 | 36.686 | 36.786 | 1.155 | 0.495 | 0.618 | 2.277 | 2.217 | 4.119 | 4.289 | 0.958 | 1.509 | 2.009 | 2.55 | 3.074 | 3.607 | 4.143 | 4.28 | 1.196 | 1.263 | 1.329 |
Long Term Investments
| 0 | 76.419 | 80.75 | 79.979 | 93.196 | 91.768 | 15.736 | 3.337 | 4.189 | 0.11 | 0 | 0 | 117.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.945 | 1.773 | 1.776 | 0.858 | 1.014 | 0.67 | 0.4 | 0.25 | 0.065 | 0.628 | 3.704 | 2.804 | 2.209 | 0.665 | 0.826 | 0.849 | 1.098 | 1.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 83.275 | 8.04 | 5.655 | 0.782 | 8.058 | 10.466 | 12.063 | 4.906 | 77.449 | 68.429 | 83.443 | 0 | -117.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.601 | 21.43 | 23.068 |
Total Non-Current Assets
| 313.505 | 328.92 | 342.949 | 351.208 | 337.998 | 348.798 | 282.554 | 315.962 | 301.18 | 274.619 | 221.149 | 124.322 | 119.65 | 130.218 | 136.35 | 144.162 | 151.523 | 155.508 | 179.691 | 188.021 | 192.817 | 203.256 | 176.54 | 145.255 | 98.021 | 88.795 | 81.207 | 82.79 |
Total Assets
| 976.229 | 894.744 | 945.665 | 857.577 | 1,080.158 | 1,143.134 | 1,199.717 | 1,116.863 | 1,079.582 | 983.58 | 763.531 | 751.264 | 349.039 | 269.31 | 259.843 | 270.26 | 297.538 | 323.262 | 503.077 | 518.337 | 532.005 | 612.409 | 650.663 | 632.056 | 679.297 | 292.563 | 228.29 | 198.661 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 50.292 | 41.109 | 42.457 | 26.607 | 31.722 | 38.377 | 72.692 | 91.66 | 95.918 | 107.831 | 28.117 | 29.144 | 29.212 | 30.966 | 29.291 | 35.243 | 30.743 | 32.51 | 21.095 | 33.928 | 31.516 | 29.318 | 63.623 | 48.038 | 25.591 | 16.346 | 16.646 | 16.509 |
Short Term Debt
| 19.3 | 22.748 | 15 | 26.612 | 235.942 | 108.788 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 35 | 12.9 | 25 | 20 | 0 | 0 | 2.8 | 0 | 5 | 0 | 29.41 | 128.92 | 82.73 | 48.163 |
Tax Payables
| 38.085 | 39.471 | 52.547 | 47.616 | 36.725 | 36.788 | 45.287 | 36.112 | 25.321 | 18.496 | 18.368 | 16.936 | 18.475 | 20.233 | 18.063 | 16.362 | 17.027 | 17.891 | 18.666 | 16.263 | 18.309 | 18.701 | 15.659 | 15.975 | 21.807 | 13.283 | 18.774 | 16.021 |
Deferred Revenue
| 0 | -3.448 | 9.348 | 339.39 | 166.118 | 173.586 | 45.287 | 12.602 | 16.358 | 13.448 | 0 | 0 | 107.916 | 0 | 41.777 | 42.781 | 30.566 | 52.855 | 0 | 0 | 51.289 | 0 | 47.738 | 0 | 77.447 | 34.704 | 37.761 | 64.578 |
Other Current Liabilities
| 417.52 | 334.194 | 379.285 | 297.915 | 119.43 | 152.097 | 252.968 | 209.537 | 192.29 | 117.153 | 30.526 | 22.958 | 101.344 | 81.218 | 44.501 | 49.902 | 31.024 | 61.264 | 32.786 | 34.953 | 47.462 | 33.733 | 40.696 | 27.921 | 70.338 | 32.412 | 26.765 | 51.214 |
Total Current Liabilities
| 525.197 | 437.523 | 498.637 | 405.517 | 334.597 | 336.049 | 416.234 | 349.912 | 329.886 | 256.928 | 77.012 | 69.038 | 199.031 | 132.417 | 126.855 | 114.407 | 103.794 | 131.666 | 72.547 | 85.145 | 100.086 | 81.752 | 124.978 | 91.935 | 147.147 | 190.961 | 144.915 | 131.907 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 2.838 | 79.331 | 15.399 | 0 | -1.268 | 2.301 | 5.431 | 6.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.314 | 0 | 1.602 | 1.747 | 1.891 | 2.035 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.11 | 0 | 0 | -10.265 | 0 | -2.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 162.086 | 146.169 | 35.815 | 70 | 70 | 70 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.004 | 0.004 |
Total Non-Current Liabilities
| 163.4 | 149.117 | 115.12 | 87.145 | 71.891 | 72.802 | 3.501 | 5.431 | 6.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.004 | 0.004 |
Total Liabilities
| 688.597 | 586.64 | 613.757 | 492.662 | 406.488 | 408.851 | 419.735 | 355.344 | 336.869 | 256.928 | 77.012 | 69.038 | 199.031 | 132.417 | 126.855 | 114.407 | 103.794 | 131.666 | 72.547 | 85.145 | 100.086 | 81.752 | 124.978 | 91.935 | 147.147 | 190.964 | 144.919 | 131.91 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 31.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 427.4 | 427.4 | 425.4 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 200 | 200 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 80 | 57 | 57 |
Retained Earnings
| -531.541 | -481.658 | -409.066 | -357.17 | -360.935 | -293.013 | -261.698 | -265.896 | -271.96 | -270.11 | -270.587 | -272.835 | -282.701 | -295.815 | -299.721 | -276.856 | -238.965 | -241.112 | 1.46 | 0.582 | -68.101 | 30.636 | 26.41 | 40.781 | 34.006 | 16.985 | 22.304 | 8.175 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -31.773 | 7.152 | 7.152 | 7.152 | 7.152 | 7.152 | 7.152 | 7.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 391.918 | 362.207 | 308.266 | 307.781 | 540.756 | 533.604 | 533.604 | 555.061 | 555.061 | 540.756 | 747.909 | 747.909 | 285.557 | 285.557 | 285.557 | 292.709 | 292.709 | 292.709 | 289.07 | 292.365 | 360.021 | 360.02 | 373.275 | 367.519 | 365.447 | 4.614 | 4.068 | 1.575 |
Total Shareholders Equity
| 287.778 | 307.948 | 331.753 | 364.915 | 594.126 | 662.048 | 693.363 | 689.165 | 683.101 | 684.95 | 684.474 | 682.226 | 150.008 | 136.893 | 132.988 | 155.853 | 193.744 | 191.597 | 430.53 | 432.946 | 431.919 | 530.657 | 525.685 | 540.121 | 532.15 | 101.599 | 83.372 | 66.75 |
Total Equity
| 287.632 | 308.104 | 331.908 | 364.915 | 673.67 | 734.283 | 779.983 | 761.519 | 742.713 | 726.652 | 686.52 | 682.226 | 150.008 | 136.893 | 132.988 | 155.853 | 193.744 | 191.597 | 430.53 | 433.191 | 431.919 | 530.657 | 525.685 | 540.121 | 532.15 | 101.599 | 83.372 | 66.75 |
Total Liabilities & Shareholders Equity
| 976.229 | 894.744 | 945.665 | 857.577 | 1,080.158 | 1,143.134 | 1,199.717 | 1,116.863 | 1,079.582 | 983.58 | 763.531 | 751.264 | 349.039 | 269.31 | 259.843 | 270.26 | 297.538 | 323.262 | 503.077 | 518.337 | 532.005 | 612.409 | 650.663 | 632.056 | 679.297 | 292.563 | 228.29 | 198.661 |