
Tonghua Grape Wine Co.,Ltd
SSE:600365.SS
3.59 (CNY) • At close June 11, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -49.899 | -72.838 | -51.74 | 9.267 | -60.613 | -11.4 | 33.163 | 26.646 | 19.981 | 12.491 | 2.228 | 9.866 | 13.114 | 3.905 | -22.865 | -37.891 | 2.147 | -264.189 | 1.44 | 1.022 | -98.738 | 4.972 | 9.186 | 16.563 | 19.995 | 18.228 |
Depreciation & Amortization
| 17.109 | 17.541 | 18.663 | 16.881 | 13.671 | 11.102 | 11.071 | 9.674 | 9.384 | 8.664 | 6.731 | 6.58 | 6.775 | 7.069 | 6.879 | 7.495 | 7.819 | 10.243 | 10.273 | 9.585 | 9.875 | 8.474 | 5.445 | 3.294 | 3.957 | 2.725 |
Deferred Income Tax
| 0 | 0 | -0.917 | 0.156 | -0.343 | -0.27 | -0.151 | -0.185 | 0.563 | 3.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 18.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -500.563 | -400.866 | -389.09 | -279.604 | -185.354 | -860.523 | -635.524 | -587.193 | -321.099 | -134.541 | -29.923 | -80.68 | -18.092 | -20.469 | -13.057 | 15.496 | -16.33 | 55.66 | -15.473 | 14.181 | 38.97 | 35.201 | -32.886 | -247.798 | 0.797 | -55.909 |
Accounts Receivables
| -747.256 | -197.777 | 11.428 | -363.233 | -241.668 | -875.042 | -605.954 | -623.857 | -37.943 | -54.649 | -12.717 | -29.872 | -18.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -21.115 | 60.026 | -1.284 | -22.504 | 42.957 | 47.564 | -10.153 | -22.32 | -78.442 | -145.973 | -24.623 | -20.22 | -8.934 | -2.632 | 7.221 | -4.291 | -6.08 | 6.448 | 1.116 | -3.881 | -8.921 | -16.216 | -15.939 | -25.339 | -1.228 | -12.454 |
Accounts Payables
| 0 | -263.229 | -398.316 | 105.977 | 13.7 | -32.774 | -19.265 | 59.169 | -205.277 | 63.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 267.808 | 0.113 | -0.917 | 0.156 | -0.343 | -0.27 | -625.37 | -564.873 | -242.657 | 11.432 | -5.3 | -60.459 | -9.157 | -17.837 | -20.278 | 19.787 | -10.25 | 49.212 | -16.589 | 18.062 | 47.891 | 51.417 | -16.947 | -222.459 | 2.025 | -43.455 |
Other Non Cash Items
| 30.988 | 10.211 | 0.187 | 3.007 | 55.383 | 56.583 | 18.064 | 1.895 | 3.736 | -2.607 | -5.11 | -2.817 | -10.863 | 3.37 | 16.581 | 23.85 | 1.782 | 164.29 | -3.121 | -5.162 | 60.46 | 5.809 | 3.6 | 8.962 | 0.082 | 6.484 |
Operating Cash Flow
| -502.364 | -445.953 | -404.165 | -250.448 | -176.912 | -804.238 | -573.225 | -548.978 | -287.999 | -115.992 | -26.073 | -67.05 | -9.066 | -6.125 | -12.462 | 8.951 | -4.582 | -33.996 | -6.881 | 19.626 | 10.567 | 54.456 | -14.656 | -218.979 | 24.831 | -28.473 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.889 | -3.225 | -5.316 | -23.658 | -0.063 | -0.308 | -14.309 | -24.568 | -54.726 | -5.852 | -96.937 | -32.944 | -0.273 | -0.181 | -1.733 | -0.018 | -0.631 | -0.721 | -1.647 | -10.583 | -0.975 | -27.761 | -23.642 | -59.627 | -0.497 | -13.655 |
Acquisitions Net
| 0 | 0 | 0.003 | 7.813 | 0.063 | 0 | 0.06 | 0 | 0.012 | 3.85 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.818 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -3.25 | 0 | -5.639 | -77.7 | 0 | -4 | -4 | -41.25 | -5.6 | -520 | 0 | 0 | 0 | 0 | 0 | 0 | -0.517 | 0 | 0 | -0.05 | -0.1 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.201 | 0 | 1.574 | 0 | 0 | 5.018 | 54.726 | 0 | 5.949 | 308.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.109 | 0 | 0 | 0.001 | 0.041 |
Other Investing Activites
| 4.251 | 0.033 | 0 | 0 | 0.063 | -0.308 | 56.06 | 0.017 | -54.726 | 1.248 | 227.152 | 0.083 | 5.682 | 13.3 | -1.733 | -0.018 | -0.631 | 0.449 | -1.647 | 1.8 | 0.33 | -27.761 | -23.642 | 0.241 | -0.497 | 0.013 |
Investing Cash Flow
| 2.362 | -3.192 | -8.362 | -15.844 | -4.002 | -78.008 | 41.751 | -28.551 | -58.714 | -42.004 | 130.564 | -244.819 | 5.409 | 13.119 | -1.733 | -0.018 | -0.631 | -0.271 | -2.164 | -8.783 | -0.593 | -27.647 | -23.742 | -59.386 | -0.496 | -13.601 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -5.713 | -6.176 | -23.406 | 10.424 | 104.843 | 96.195 | -1.597 | -1.552 | 6.983 | -4 | -0.8 | -50 | 50 | 0 | 22.1 | -12.1 | 5 | 20 | 0 | -2.8 | 2.8 | -5 | 5 | -29.41 | -99.51 | 46.19 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.703 | -8.313 | -4.334 | -55.915 | -3.833 | -41.941 | -27.041 | -12.088 | -0.126 | -2.053 | -0.048 | -3.69 | -0.585 | -1.544 | -1.031 | -1.237 | -1.865 | -1.227 | 0 | -0.176 | -0.133 | -10.957 | 0 | -0.07 | -2.437 | -4.958 |
Other Financing Activities
| 499.27 | 474.614 | 442.918 | 290.047 | 85.747 | 656.573 | 620.249 | 583.672 | 303.582 | 59.039 | -0.048 | 479.102 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0.25 | -0 | 0 | 0 | 0 | 419.956 | 0.032 |
Financing Cash Flow
| 487.855 | 460.126 | 415.178 | 244.556 | 186.757 | 710.827 | 591.612 | 570.033 | 310.439 | 52.987 | -0.848 | 421.722 | 56.508 | -1.544 | 21.069 | -13.337 | 3.135 | 18.773 | 0 | -2.726 | 2.667 | -15.957 | 5 | -29.48 | 318.009 | 41.263 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -12.148 | 10.981 | 2.651 | -21.737 | 5.843 | -171.418 | 60.137 | -7.496 | -36.274 | -105.01 | 103.643 | 109.852 | 52.851 | 5.45 | 6.874 | -4.404 | -2.078 | -15.495 | -9.045 | 8.117 | 12.641 | 10.852 | -33.398 | -307.845 | 342.344 | -0.81 |
Cash At End Of Period
| 7.022 | 19.169 | 8.188 | 5.537 | 27.274 | 21.431 | 192.849 | 132.712 | 140.208 | 176.482 | 281.492 | 177.848 | 67.996 | 15.145 | 9.695 | 2.821 | 7.224 | 9.303 | 24.797 | 33.842 | 25.725 | 13.084 | 2.232 | 35.63 | 343.475 | 1.13 |