
Tonghua Grape Wine Co.,Ltd
SSE:600365.SS
3.56 (CNY) • At close June 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 25.915 | 8.142 | 34.084 | 11.547 | 16.846 | 26.275 | 9.994 | 10.641 | 31.218 | 18.07 | 17.359 | 18.219 | 10.836 | 11.739 | 9.514 | 37.791 | 99.16 | 150.809 | 215.484 | 222.366 | 194.001 | 97.921 | 37.808 | 39.73 | 42.673 | 216.527 | 54.239 | 58.781 | 39.82 | 174.058 | 56.914 | 109.026 | 132.489 | 184.266 | 98.032 | 120.91 | 172.875 | 234.354 | 187.6 | 152.724 | 121.027 | 281.492 | 268.599 | 313.468 | 143.452 | 277.848 | 163.33 | 279.923 | 53.208 | 67.996 | 4.075 | 3.938 | 7.031 | 15.145 | 2.825 | 0.604 | 6.389 | 9.695 | 7.266 | 1.828 | 10.389 | 2.821 | 1.871 | 2.872 | 3.3 | 7.224 | 3.13 | 1.408 | 9.281 | 9.303 | 10.141 | 20.708 | 33.833 | 24.797 | 5.286 | 12.867 | 10.362 | 33.842 | 4.352 | 6.048 | 12.47 | 25.725 | 5.029 | 0.763 | 1.246 | 13.034 | 1.333 | 0.511 | 0.655 | 2.132 | 108.24 | 130.304 | 36.406 | 35.63 | 54.764 | 343.475 | 1.897 |
Short Term Investments
| 77.7 | 0 | 0 | -1.276 | 4.331 | 4.331 | -1.668 | -1.862 | 0 | 0 | 0 | 79.75 | 77.7 | -2.279 | -2.564 | -2.834 | -14.935 | -15.496 | -12.816 | -13.233 | -13.65 | -14.068 | -14.585 | -15.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 300 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 25.915 | 8.142 | 34.084 | 11.547 | 21.176 | 30.606 | 9.994 | 10.641 | 31.218 | 18.07 | 17.359 | 18.219 | 10.836 | 11.739 | 9.514 | 37.791 | 99.16 | 150.809 | 215.484 | 222.366 | 194.001 | 97.921 | 37.808 | 39.73 | 42.673 | 216.527 | 54.239 | 58.781 | 39.82 | 174.058 | 56.914 | 109.026 | 132.489 | 184.266 | 98.032 | 120.91 | 172.875 | 234.354 | 187.6 | 152.724 | 121.027 | 281.492 | 268.599 | 313.468 | 143.452 | 277.848 | 163.33 | 279.923 | 53.208 | 67.996 | 4.075 | 3.938 | 7.031 | 15.145 | 2.825 | 0.604 | 6.389 | 9.695 | 7.266 | 1.828 | 10.389 | 2.821 | 1.871 | 2.872 | 3.3 | 7.224 | 3.13 | 1.408 | 9.281 | 9.303 | 10.141 | 20.708 | 33.833 | 24.797 | 5.286 | 12.867 | 10.362 | 33.842 | 4.352 | 6.048 | 12.47 | 25.725 | 5.029 | 0.763 | 1.296 | 13.084 | 1.333 | 0.511 | 0.755 | 2.232 | 108.24 | 130.304 | 36.406 | 35.63 | 54.764 | 343.475 | 1.897 |
Net Receivables
| 113.722 | 261.718 | 171.465 | 203.717 | 123.152 | 175.082 | 114.98 | 153.234 | 104.48 | 209.431 | 122.223 | 109.003 | 87.198 | 127.68 | 50.148 | 63.321 | 272.03 | 281.402 | 287.064 | 283.479 | 126.584 | 305.933 | 273.44 | 222.626 | 321.008 | 186.154 | 180.741 | 180.646 | 255.792 | 134.308 | 209.803 | 221.189 | 177.074 | 65.769 | 187.535 | 201.899 | 65.687 | 61.208 | 83.11 | 55.236 | 73.74 | 57.582 | 62.847 | 60.409 | 59.478 | 56.471 | 61.549 | 61.647 | 53.726 | 28.11 | 90.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.622 | 0 | 3.637 | 0 |
Inventory
| 261.595 | 227.41 | 250.117 | 224.121 | 234.208 | 202.748 | 262.56 | 197.951 | 219.514 | 262.774 | 233.904 | 245.2 | 233.779 | 262.008 | 234.68 | 237.984 | 202.953 | 240.598 | 286.078 | 238.48 | 225.264 | 314.316 | 240.611 | 272.573 | 308.52 | 382.602 | 372.621 | 309.332 | 270.603 | 372.449 | 338.682 | 233.345 | 226.524 | 350.515 | 199.088 | 193.76 | 172.263 | 272.072 | 193.055 | 173.578 | 181.712 | 126.1 | 125.073 | 119.142 | 112.419 | 101.477 | 97.061 | 92.575 | 83.859 | 81.256 | 87.582 | 81.618 | 75.938 | 72.322 | 70.079 | 72.599 | 66.693 | 69.69 | 67.591 | 70.305 | 74.349 | 76.911 | 75.314 | 70.893 | 74.488 | 75.797 | 82.409 | 78.773 | 75.444 | 69.717 | 80.186 | 75.562 | 108.9 | 113.524 | 104.204 | 104.828 | 110.178 | 110.5 | 109.966 | 97.34 | 98.682 | 101.517 | 112.316 | 106.335 | 105.432 | 103.432 | 85.88 | 82.232 | 79.809 | 87.216 | 57.55 | 53.888 | 56.276 | 71.277 | 52.899 | 45.938 | 44.888 |
Other Current Assets
| 113.221 | 165.454 | 103.034 | 120.985 | 104.92 | 157.388 | 132.805 | 156.596 | 100.186 | 112.439 | 168.874 | 136.594 | 81.101 | 104.942 | 51.301 | 48.32 | 50.455 | 69.351 | 92.255 | 76.341 | 369.885 | 30.288 | 179.929 | 326.005 | 146.308 | 131.88 | 164.577 | 143.766 | 72.936 | 120.086 | 96.883 | 94.458 | 299.262 | 177.852 | 133.865 | 206.069 | 326.479 | 202.535 | 330.47 | 255.398 | 339.468 | 77.21 | 227.227 | 127.307 | 322.254 | 191.146 | 350.113 | 226.303 | 68.074 | 52.027 | 84.909 | 55.1 | 54.172 | 51.626 | 54.947 | 49.747 | 50.058 | 44.109 | 67.834 | 49.706 | 47.247 | 46.366 | 70.887 | 72.77 | 70.51 | 62.993 | 82.224 | 89.168 | 89.367 | 88.734 | 108.442 | 105.155 | 199.288 | 185.065 | 217.344 | 204.823 | 206.303 | 185.973 | 226.823 | 223.48 | 218.487 | 211.947 | 310.176 | 313.468 | 317.725 | 292.636 | 416.878 | 403.43 | 416.956 | 384.675 | 304.151 | 291.799 | 390.279 | 370.272 | 425.698 | 188.227 | 159.233 |
Total Current Assets
| 514.453 | 662.725 | 558.701 | 560.37 | 483.456 | 565.824 | 546.1 | 518.423 | 477.375 | 602.715 | 469.036 | 449.218 | 427.439 | 506.369 | 358.516 | 395.788 | 624.598 | 742.16 | 880.88 | 820.666 | 848.928 | 794.335 | 888.56 | 860.934 | 818.509 | 917.163 | 772.178 | 692.525 | 639.152 | 800.9 | 702.283 | 658.017 | 658.274 | 778.402 | 618.519 | 619.425 | 671.616 | 708.962 | 711.124 | 636.936 | 642.207 | 542.383 | 620.899 | 620.326 | 637.602 | 626.943 | 672.053 | 670.593 | 230.203 | 229.389 | 176.565 | 140.656 | 137.141 | 139.092 | 127.852 | 122.95 | 123.14 | 123.493 | 142.692 | 121.839 | 131.985 | 126.098 | 148.072 | 146.535 | 148.298 | 146.015 | 167.763 | 169.348 | 174.092 | 167.754 | 198.769 | 201.425 | 342.021 | 323.386 | 326.835 | 322.518 | 326.843 | 330.316 | 341.141 | 326.868 | 329.639 | 339.189 | 427.52 | 420.565 | 424.453 | 409.152 | 504.091 | 486.173 | 497.521 | 474.123 | 469.94 | 475.991 | 482.961 | 486.801 | 533.361 | 581.276 | 206.017 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 170.817 | 173.891 | 176.944 | 180.053 | 184.261 | 186.491 | 187.872 | 192.048 | 194.211 | 198.125 | 201.857 | 206.001 | 209.246 | 212.734 | 215.887 | 215.635 | 195.736 | 198.795 | 202.618 | 204.584 | 206.641 | 209.376 | 211.474 | 214.005 | 216.176 | 217.757 | 269.758 | 269.968 | 271.658 | 270.91 | 185.844 | 184.168 | 182.05 | 182.792 | 179.579 | 182.86 | 166.29 | 168.665 | 150.438 | 151.439 | 131.413 | 132.847 | 131.232 | 127.811 | 125.233 | 121.023 | 114.116 | 114.469 | 115.294 | 116.822 | 117.802 | 125.152 | 126.745 | 127.277 | 128.485 | 130.253 | 131.768 | 133.307 | 135.061 | 135.827 | 137.471 | 139.194 | 141.076 | 142.472 | 144.308 | 146.137 | 147.465 | 149.353 | 151.066 | 152.771 | 165.482 | 167.053 | 176.38 | 178.182 | 181.106 | 182.99 | 184.724 | 186.012 | 182.241 | 190.049 | 191.436 | 190.267 | 192.886 | 196.459 | 185.053 | 200.182 | 160.897 | 172.266 | 162.347 | 172.933 | 151.999 | 146.606 | 144.259 | 141.112 | 85.085 | 93.741 | 94.408 |
Goodwill
| 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 36.148 | 74.94 | 36.148 | 75.72 | 75.72 | 75.72 | 0.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0 | 4.5 | 0 | 0 | 0 | 4.05 | 0 | 450 | 0.45 | 4.5 | 0 | 4.5 | 0 | 0 | 0 | 4.5 | 0 | 4.5 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 4.5 | 0 | 4.5 | 0 | 4.5 | 0 | 0 | 0 |
Intangible Assets
| 19.055 | 19.247 | 20.063 | 20.206 | 19.844 | 20.05 | 19.947 | 20.152 | 20.296 | 20.497 | 20.682 | 20.271 | 20.489 | 20.708 | 20.895 | 0.979 | 0.759 | 0.787 | 0.826 | 0.854 | 0.893 | 0.371 | 0.396 | 0.411 | 0.436 | 0.451 | 0.366 | 0.378 | 0.4 | 0.412 | 0.468 | 0.48 | 0.536 | 0.538 | 0.592 | 0.605 | 0.674 | 0.638 | 0.712 | 0.635 | 0.375 | 0.375 | 0.436 | 0.436 | 0.495 | 0.495 | 0.557 | 0.557 | 0.618 | 0.618 | 0.68 | 0.68 | 0.745 | 2.277 | 2.336 | 2.261 | 2.217 | 2.217 | 4.119 | 4.119 | 4.119 | 4.119 | 4.204 | -0.296 | 4.289 | -0.211 | 0.908 | 0.908 | 0.958 | -3.092 | 1.233 | -448.767 | 1.059 | -2.991 | 2.059 | -2.441 | 2.059 | 2.009 | 2.55 | -1.95 | 2.55 | -1.95 | 3.091 | 3.091 | 3.074 | -1.426 | 3.607 | 3.607 | 3.607 | -0.893 | 4.143 | -0.357 | 4.143 | -0.357 | 4.68 | 4.28 | 1.163 |
Goodwill and Intangible Assets
| 55.203 | 55.395 | 56.21 | 56.354 | 55.992 | 56.197 | 56.094 | 56.3 | 56.443 | 56.644 | 56.829 | 56.419 | 56.637 | 56.855 | 57.042 | 37.127 | 36.906 | 36.935 | 36.973 | 37.002 | 37.04 | 36.519 | 36.544 | 36.559 | 36.583 | 36.598 | 36.514 | 36.526 | 36.548 | 36.56 | 36.616 | 36.628 | 36.684 | 36.686 | 36.739 | 36.752 | 75.613 | 36.786 | 76.432 | 76.355 | 76.095 | 1.155 | 0.436 | 0.436 | 0.495 | 0.495 | 0.557 | 0.557 | 0.618 | 0.618 | 0.68 | 0.68 | 0.745 | 2.277 | 2.336 | 2.261 | 2.217 | 2.217 | 4.119 | 4.119 | 4.119 | 4.119 | 4.204 | 4.204 | 4.289 | 4.289 | 0.908 | 0.908 | 0.958 | 0.958 | 1.233 | 1.233 | 1.509 | 1.509 | 2.059 | 2.059 | 2.059 | 2.009 | 2.55 | 2.55 | 2.55 | 2.55 | 3.091 | 3.091 | 3.074 | 3.074 | 3.607 | 3.607 | 3.607 | 3.607 | 4.143 | 4.143 | 4.143 | 4.143 | 4.68 | 4.28 | 1.163 |
Long Term Investments
| 0 | 0 | 80.75 | 82.026 | 76.419 | 76.419 | 82.418 | 82.612 | 80.75 | 80.75 | 79.75 | 0 | 0 | 79.979 | 80.264 | 80.534 | 92.635 | 93.196 | 90.516 | 90.933 | 91.35 | 91.768 | 14.685 | 15.167 | 15.556 | 15.736 | 2.698 | 2.911 | 3.124 | 3.337 | 3.659 | 3.888 | 4.522 | 4.189 | 0.548 | 0.524 | 0.124 | 0.11 | 0.083 | 0.167 | 0 | 0 | -2.804 | -2.804 | -2.804 | 0 | -2.209 | -2.209 | -2.209 | 117.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.945 | 0.945 | 1.773 | 1.773 | 1.773 | 1.773 | 1.711 | 1.711 | 1.729 | 1.776 | 0.75 | 0.711 | 0.858 | 0.858 | 0.605 | 1.014 | 1.014 | 1.014 | 0.67 | 0.67 | 0.67 | 0.67 | 0.4 | 0.4 | 0.4 | 0.4 | 0.25 | 0.25 | 0.25 | 0.25 | 0.065 | 0.065 | 0.078 | 0.065 | 0.646 | 0.628 | 0.628 | 0.628 | 4.01 | 4.01 | 4.03 | 3.704 | 2.804 | 2.804 | 2.804 | 2.804 | 2.209 | 2.209 | 2.209 | 2.209 | 0.665 | 0.665 | 0.665 | 0.665 | 0.826 | 0.826 | 0.826 | 0.826 | 0.849 | 0.849 | 0.849 | 0.849 | 1.284 | 1.098 | 1.098 | 1.098 | 1.499 | 1.499 | 1.779 | 1.779 | 3.476 | 3.476 | 25.782 | 25.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 80.351 | 83.275 | 3.454 | 1.728 | 7.907 | 8.04 | 2.843 | 2.443 | 5.642 | 5.655 | 5.427 | 83.875 | 80.568 | 0.782 | 0.718 | 8.058 | 8 | 8.058 | 8 | 8 | 10.466 | 10.466 | 10.837 | 10.837 | 11.727 | 12.063 | 0.797 | 4.906 | 4.906 | 4.906 | 77.449 | 77.449 | 77.449 | 77.449 | 68.429 | 68.429 | 68.429 | 68.429 | 83.443 | 83.443 | 83.443 | 83.443 | 2.804 | 2.804 | 2.804 | 0 | 2.209 | 2.209 | 2.209 | -117.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.375 |
Total Non-Current Assets
| 307.316 | 313.505 | 319.131 | 321.935 | 326.351 | 328.92 | 330.937 | 335.114 | 338.775 | 342.949 | 344.614 | 347.006 | 347.309 | 351.208 | 354.517 | 342.368 | 334.291 | 337.998 | 338.778 | 341.189 | 346.168 | 348.798 | 273.94 | 276.968 | 280.443 | 282.554 | 310.015 | 314.56 | 316.485 | 315.962 | 303.633 | 302.198 | 300.783 | 301.18 | 285.942 | 289.193 | 311.084 | 274.619 | 314.407 | 315.414 | 294.981 | 221.149 | 134.472 | 131.051 | 128.532 | 124.322 | 116.881 | 117.235 | 118.121 | 119.65 | 119.147 | 126.497 | 128.154 | 130.218 | 131.646 | 133.34 | 134.811 | 136.35 | 140.029 | 140.796 | 142.439 | 144.162 | 146.564 | 147.774 | 149.695 | 151.523 | 149.872 | 151.761 | 153.803 | 155.508 | 170.191 | 171.762 | 203.67 | 179.691 | 183.165 | 185.049 | 186.783 | 188.021 | 184.791 | 192.599 | 193.986 | 192.817 | 195.977 | 199.549 | 188.127 | 203.256 | 164.504 | 175.873 | 165.954 | 176.54 | 156.142 | 150.749 | 148.402 | 145.255 | 89.765 | 98.021 | 98.946 |
Total Assets
| 821.769 | 976.229 | 877.831 | 882.305 | 809.808 | 894.744 | 877.037 | 853.537 | 816.15 | 945.665 | 813.65 | 796.224 | 774.747 | 857.577 | 713.033 | 738.156 | 958.889 | 1,080.158 | 1,219.658 | 1,161.855 | 1,195.097 | 1,143.134 | 1,162.5 | 1,137.902 | 1,098.952 | 1,199.717 | 1,082.193 | 1,007.084 | 955.637 | 1,116.863 | 1,005.916 | 960.215 | 959.057 | 1,079.582 | 904.461 | 908.619 | 982.7 | 983.58 | 1,025.531 | 952.35 | 937.188 | 763.531 | 755.372 | 751.377 | 766.134 | 751.264 | 788.934 | 787.827 | 348.324 | 349.039 | 295.712 | 267.153 | 265.294 | 269.31 | 259.498 | 256.29 | 257.951 | 259.843 | 282.721 | 262.635 | 274.424 | 270.26 | 294.636 | 294.309 | 297.994 | 297.538 | 317.635 | 321.109 | 327.895 | 323.262 | 368.96 | 373.187 | 545.691 | 503.077 | 510 | 507.568 | 513.626 | 518.337 | 525.932 | 519.467 | 523.625 | 532.005 | 623.497 | 620.115 | 612.58 | 612.409 | 668.595 | 662.046 | 663.474 | 650.663 | 626.083 | 626.74 | 631.363 | 632.056 | 623.126 | 679.297 | 304.963 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 50.413 | 50.292 | 42.594 | 45.9 | 47.854 | 41.109 | 31.64 | 28.745 | 23.691 | 42.457 | 26.862 | 21.705 | 28.823 | 26.607 | 50.353 | 35.907 | 29.558 | 31.722 | 90.23 | 73.644 | 55.328 | 38.377 | 128.396 | 105.762 | 74.076 | 72.692 | 97.98 | 124.922 | 70.21 | 91.66 | 88.561 | 101.887 | 137.988 | 95.918 | 51.366 | 111.808 | 158.98 | 107.831 | 136.728 | 91.171 | 57.426 | 28.117 | 26.806 | 26.168 | 35.318 | 29.144 | 24.811 | 29.155 | 27.685 | 29.212 | 32.202 | 28.79 | 31.212 | 30.966 | 30.853 | 33.419 | 30.091 | 29.291 | 32.959 | 32.84 | 33.408 | 35.243 | 35.122 | 32.807 | 31.336 | 30.743 | 36.013 | 40.166 | 38.63 | 32.51 | 23.626 | 18.746 | 16.247 | 21.095 | 29.95 | 27.504 | 32.528 | 33.928 | 33.784 | 28.225 | 27.111 | 31.516 | 36.094 | 27.895 | 29.286 | 29.318 | 49.706 | 45.046 | 41.953 | 63.623 | 35.507 | 36.657 | 40.021 | 48.038 | 34.299 | 25.591 | 25.279 |
Short Term Debt
| 28.6 | 19.3 | 19.3 | 21.919 | 24.15 | 19.3 | 28.407 | 20 | 50.893 | 15 | 22.914 | 32.538 | 41.598 | 26.612 | 22.992 | 39.535 | 65 | 135 | 210 | 210 | 190.321 | 108.788 | 0 | 0 | 1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0.8 | 0.8 | 0.8 | 0 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 35 | 35 | 35 | 35 | 0 | 0 | 12.9 | 13.35 | 23.5 | 23.5 | 25 | 25 | 15 | 15 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 1.5 | 1.5 | 0 | 30 | 26 | 23 | 5 | 0 | 0 | 0 | 0 | 0 | 29.41 | 109.41 |
Tax Payables
| 22.007 | 38.085 | 27.081 | 28.286 | 39.573 | 39.471 | 29.369 | 26.524 | 40.433 | 52.547 | 35.797 | 41.663 | 50.723 | 47.616 | 27.096 | 25.609 | 39.565 | 36.725 | 26.373 | 24.705 | 36.617 | 36.788 | 46.848 | 44.294 | 56.615 | 45.287 | 14.308 | 24.218 | 36.734 | 36.112 | 4.244 | 27.563 | 35.064 | 25.321 | 24.309 | 19.238 | 20.309 | 18.496 | 23.972 | 24.784 | 18.394 | 18.368 | 10.948 | 11.821 | 12.57 | 16.936 | 13.923 | 14.021 | 16.633 | 18.475 | 20.407 | 15.143 | 17.248 | 20.233 | 18.23 | 15.826 | 16.967 | 18.063 | 18.868 | 17.219 | 19.316 | 16.362 | 15.559 | 17.145 | 17.223 | 17.027 | 15.658 | 18.126 | 18.235 | 17.891 | 14.21 | 15.873 | 16.337 | 18.666 | 15.085 | 15.171 | 15.056 | 16.263 | 14.893 | 16.019 | 18.782 | 18.309 | 19.965 | 19.918 | 19.877 | 18.701 | 16.245 | 16.906 | 16.494 | 15.659 | 15.53 | 15.571 | 20.371 | 15.975 | 20.813 | 21.807 | 20.412 |
Deferred Revenue
| 0 | 0 | 0 | 359.878 | 271.894 | 369.893 | 362.304 | 363.012 | 8.803 | 9.348 | 7.741 | 7.412 | 0 | 339.39 | 209.484 | 224.081 | 111.537 | 166.118 | 111.454 | 71.334 | 129.385 | 173.586 | 230.17 | 234.172 | 241.064 | 331.579 | -172.01 | -51.417 | -52.188 | -180.118 | 0 | -38.866 | -11.632 | -172.736 | 0 | 0 | 0 | -96.654 | 0 | 0 | 87.972 | 0 | 26.343 | 26.089 | 31.974 | 0 | 28.515 | 28.371 | 107.327 | 107.916 | 0 | 0 | 0 | 0 | 0 | 41.074 | 41.508 | 41.777 | 42.557 | 0 | 0 | 42.781 | 37.986 | 34.235 | 32.618 | 30.566 | 41.065 | 51.987 | 55.676 | 52.855 | 46.362 | 39.022 | 37.608 | 0 | 0 | 0 | 0 | 0 | 42.459 | 42.918 | 49.111 | 51.289 | 48.295 | 47.186 | 39.746 | 0 | 50.322 | 53.659 | 64.335 | 47.738 | 0 | 0 | 0 | 0 | 0 | 77.447 | 51.054 |
Other Current Liabilities
| 264.864 | 417.52 | 321.788 | -26.237 | -37.618 | -32.25 | -27.58 | -9.881 | 248.146 | 379.285 | 281.183 | 255.869 | 211.814 | 297.915 | -28.991 | 399.351 | 63.03 | 119.43 | -7.458 | -9.867 | -24.867 | 152.097 | 200.031 | 204.977 | 193.18 | -33.324 | 199.516 | 86.774 | 73.276 | 222.14 | 157.343 | 77.653 | 28.644 | 208.648 | 92.474 | 44.497 | 32.807 | 130.601 | 100.416 | 69.94 | 98.278 | 30.526 | 32.478 | 27.042 | 32.922 | 22.958 | 27.361 | 21.466 | 103.385 | 101.344 | 90.939 | 78.947 | 68.189 | 81.218 | 79.251 | 40.892 | 41.869 | 44.501 | 38.776 | 55.639 | 65.33 | 49.902 | 36.557 | 26.064 | 31.373 | 31.024 | 48.291 | 54.761 | 63.073 | 61.264 | 50.671 | 36.612 | 36.035 | 32.786 | 31.766 | 30.998 | 31.754 | 34.953 | 42.358 | 40.222 | 44.925 | 47.462 | 40.259 | 38.15 | 30.718 | 33.733 | 43.626 | 45.171 | 55.607 | 40.696 | 28.956 | 29.197 | 29.958 | 27.921 | 34.851 | 70.338 | 40.149 |
Total Current Liabilities
| 365.884 | 525.197 | 410.763 | 429.745 | 345.852 | 437.523 | 424.141 | 428.4 | 371.966 | 498.637 | 374.497 | 359.188 | 332.957 | 405.517 | 282.431 | 298.632 | 207.689 | 334.597 | 430.599 | 369.816 | 386.784 | 336.049 | 375.274 | 355.032 | 325.021 | 416.234 | 311.804 | 235.914 | 180.22 | 349.912 | 250.147 | 207.103 | 201.695 | 329.886 | 168.149 | 175.544 | 212.096 | 256.928 | 261.116 | 185.895 | 178.098 | 77.012 | 71.031 | 65.832 | 81.61 | 69.038 | 116.095 | 114.641 | 197.703 | 199.031 | 143.548 | 122.881 | 116.649 | 132.417 | 128.334 | 125.137 | 123.927 | 126.855 | 125.603 | 105.699 | 118.053 | 114.407 | 100.588 | 99.516 | 103.432 | 103.794 | 124.961 | 128.053 | 134.938 | 131.666 | 108.507 | 91.231 | 88.619 | 72.547 | 76.801 | 73.674 | 79.339 | 85.145 | 93.836 | 87.267 | 93.618 | 100.086 | 99.118 | 87.463 | 81.381 | 81.752 | 139.578 | 133.123 | 137.055 | 124.978 | 79.993 | 81.425 | 90.35 | 91.935 | 89.963 | 147.147 | 195.25 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.76 | 0 | 0.683 | 2.041 | 2.175 | 2.838 | 5.471 | 74.35 | 6.905 | 79.331 | 17.213 | 9.908 | 79.365 | 15.399 | 86.604 | 78.981 | 0 | 0 | 0 | 0 | 0.383 | -1.268 | 1.15 | 1.534 | 2.301 | 2.301 | 4.218 | 4.601 | 4.985 | 5.431 | 5.819 | 6.207 | 6.595 | 6.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.278 | 1.314 | 1.35 | 1.386 | 1.422 | 1.458 | 1.494 | 1.53 | 1.566 | 1.602 | 1.639 | 1.675 | 1.747 | 1.747 | 1.819 | 1.819 | 1.891 | 1.891 | 2.035 | 2.035 | 2.035 | 2.035 | 1.8 | 1.7 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.11 | 0.091 | 0.11 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | -10.265 | 0 | 0 | 0 | 0 | -1.15 | -1.534 | -2.301 | -2.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 163.901 | 162.086 | 160.231 | 158.375 | 145.908 | 146.169 | 140.754 | 70.754 | 104.187 | 35.815 | 140 | 70 | 0 | 70 | 0 | 0 | 70 | 70 | 70 | 72.035 | 70 | 70 | 0 | 1.7 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 |
Total Non-Current Liabilities
| 167.939 | 163.4 | 162.374 | 161.894 | 149.615 | 149.117 | 147.719 | 146.635 | 112.659 | 115.12 | 88.851 | 81.583 | 81.112 | 87.145 | 88.423 | 80.8 | 71.891 | 71.891 | 72.035 | 72.035 | 72.419 | 72.802 | 2.95 | 3.234 | 3.501 | 3.501 | 4.218 | 4.601 | 4.985 | 5.431 | 5.819 | 6.207 | 6.595 | 6.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 |
Total Liabilities
| 533.823 | 688.597 | 573.137 | 591.639 | 495.468 | 586.64 | 571.86 | 575.034 | 484.625 | 613.757 | 463.349 | 440.771 | 414.069 | 492.662 | 370.853 | 379.432 | 279.58 | 406.488 | 502.634 | 441.851 | 459.202 | 408.851 | 378.225 | 358.266 | 328.522 | 419.735 | 316.022 | 240.515 | 185.204 | 355.344 | 255.966 | 213.31 | 208.29 | 336.869 | 168.149 | 175.544 | 212.096 | 256.928 | 261.116 | 185.895 | 178.098 | 77.012 | 71.031 | 65.832 | 81.61 | 69.038 | 116.095 | 114.641 | 197.703 | 199.031 | 143.548 | 122.881 | 116.649 | 132.417 | 128.334 | 125.137 | 123.927 | 126.855 | 125.603 | 105.699 | 118.053 | 114.407 | 100.588 | 99.516 | 103.432 | 103.794 | 124.961 | 128.053 | 134.938 | 131.666 | 108.507 | 91.231 | 88.619 | 72.547 | 76.801 | 73.674 | 79.339 | 85.145 | 93.836 | 87.267 | 93.618 | 100.086 | 99.118 | 87.463 | 81.381 | 81.752 | 139.578 | 133.123 | 137.055 | 124.978 | 79.993 | 81.425 | 90.35 | 91.935 | 89.963 | 147.147 | 195.252 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 427.4 | 427.4 | 427.4 | 427.4 | 427.4 | 427.4 | 427.4 | 427.4 | 425.4 | 425.4 | 425.4 | 425.4 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 80 |
Retained Earnings
| -532.602 | -531.541 | -513.269 | -508.747 | -479.194 | -481.658 | -480.69 | -480.38 | -418.097 | -409.066 | -381.487 | -367.322 | -361.156 | -357.17 | -379.644 | -363.288 | -360.334 | -360.935 | -311.519 | -305.106 | -293.646 | -293.013 | -258.576 | -258.939 | -260.369 | -261.698 | -263.83 | -259.822 | -263.187 | -265.896 | -277.079 | -278.651 | -269.749 | -271.96 | -269.079 | -267.785 | -266.084 | -270.11 | -268.722 | -266.149 | -267.914 | -270.587 | -272.535 | -271.329 | -272.414 | -272.835 | -282.222 | -281.875 | -282.088 | -282.701 | -280.545 | -288.437 | -284.063 | -295.815 | -301.545 | -301.555 | -298.685 | -299.721 | -275.591 | -275.773 | -276.338 | -276.856 | -238.66 | -237.915 | -238.147 | -238.965 | -240.035 | -239.653 | -239.751 | -241.112 | -171.195 | -149.692 | 28.003 | 1.46 | 0.835 | 1.014 | 1.541 | 0.582 | -67.924 | -67.82 | -70.014 | -68.101 | 24.359 | 32.631 | 31.179 | 30.636 | 29.742 | 29.648 | 27.145 | 26.41 | 46.75 | 45.975 | 41.673 | 40.781 | 36.308 | 34.006 | 23.88 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 410.121 | 58.978 | 405.116 | 51.61 | 397.525 | 43.857 | 381.903 | 25.885 | 364.053 | 7.839 | 322.085 | 7.152 | 322.085 | 7.152 | 555.061 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 393.387 | 391.918 | -19.704 | 364.692 | -39.135 | 310.596 | -39.135 | 280.381 | -64.81 | 308.266 | -64.81 | 282.381 | -7.152 | 307.781 | -0 | 307.781 | 0 | 547.909 | 547.909 | 555.061 | 547.909 | 547.909 | 547.909 | 547.909 | 547.909 | 547.909 | 547.909 | 555.061 | 547.909 | 555.061 | 547.909 | 547.909 | 547.909 | 555.061 | 547.909 | 547.909 | 547.909 | 547.909 | 747.909 | 755.061 | 747.909 | 747.909 | 747.909 | 747.909 | 747.909 | 747.909 | 747.909 | 755.061 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 292.709 | 291.648 | 291.648 | 289.07 | 314.326 | 292.363 | 292.363 | 292.363 | 292.363 | 360.02 | 360.02 | 360.02 | 360.02 | 360.02 | 360.02 | 360.02 | 360.02 | 359.275 | 359.275 | 359.275 | 373.275 | 359.34 | 359.34 | 359.34 | 367.519 | 356.856 | 365.447 | 5.831 |
Total Shareholders Equity
| 288.185 | 287.778 | 304.548 | 290.497 | 314.187 | 307.948 | 305.1 | 278.41 | 331.548 | 331.753 | 350.308 | 355.45 | 360.929 | 364.915 | 342.442 | 358.797 | 594.727 | 594.126 | 643.542 | 649.955 | 661.414 | 662.048 | 696.485 | 696.122 | 694.692 | 693.363 | 691.231 | 695.239 | 691.873 | 689.165 | 677.982 | 676.41 | 685.312 | 683.101 | 685.981 | 687.275 | 688.977 | 684.95 | 686.339 | 688.912 | 687.147 | 684.474 | 682.526 | 683.731 | 682.647 | 682.226 | 672.839 | 673.186 | 150.621 | 150.008 | 152.164 | 144.272 | 148.645 | 136.893 | 131.164 | 131.153 | 134.023 | 132.988 | 157.118 | 156.936 | 156.371 | 155.853 | 194.048 | 194.793 | 194.561 | 193.744 | 192.673 | 193.056 | 192.958 | 191.597 | 260.453 | 281.956 | 457.073 | 430.53 | 433.199 | 433.377 | 433.904 | 432.946 | 432.096 | 432.2 | 430.007 | 431.919 | 524.379 | 532.652 | 531.199 | 530.657 | 529.017 | 528.922 | 526.419 | 525.685 | 546.09 | 545.315 | 541.013 | 540.121 | 533.164 | 532.15 | 109.712 |
Total Equity
| 287.947 | 287.632 | 304.694 | 290.665 | 314.34 | 308.104 | 305.177 | 278.503 | 331.526 | 331.908 | 350.301 | 355.454 | 360.678 | 364.915 | 342.18 | 358.724 | 679.309 | 673.67 | 717.024 | 720.004 | 735.894 | 734.283 | 784.275 | 779.636 | 770.43 | 779.983 | 766.171 | 766.569 | 770.433 | 761.519 | 749.949 | 746.905 | 750.767 | 742.713 | 736.312 | 733.075 | 770.605 | 726.652 | 764.415 | 766.454 | 759.09 | 686.52 | 684.341 | 685.546 | 684.524 | 682.226 | 672.839 | 673.186 | 150.621 | 150.008 | 152.164 | 144.272 | 148.645 | 136.893 | 131.164 | 131.153 | 134.023 | 132.988 | 157.118 | 156.936 | 156.371 | 155.853 | 194.048 | 194.793 | 194.561 | 193.744 | 192.673 | 193.056 | 192.958 | 191.597 | 260.453 | 281.956 | 457.073 | 430.53 | 433.199 | 433.894 | 434.287 | 433.191 | 432.096 | 432.2 | 430.007 | 431.919 | 524.379 | 532.652 | 531.199 | 530.657 | 529.017 | 528.922 | 526.419 | 525.685 | 546.09 | 545.315 | 541.013 | 540.121 | 533.164 | 532.15 | 109.712 |
Total Liabilities & Shareholders Equity
| 821.769 | 976.229 | 877.831 | 882.305 | 809.808 | 894.744 | 877.037 | 853.537 | 816.15 | 945.665 | 813.65 | 796.224 | 774.747 | 857.577 | 713.033 | 738.156 | 958.889 | 1,080.158 | 1,219.658 | 1,161.855 | 1,195.097 | 1,143.134 | 1,162.5 | 1,137.902 | 1,098.952 | 1,199.717 | 1,082.193 | 1,007.084 | 955.637 | 1,116.863 | 1,005.916 | 960.215 | 959.057 | 1,079.582 | 904.461 | 908.619 | 982.7 | 983.58 | 1,025.531 | 952.35 | 937.188 | 763.531 | 755.372 | 751.377 | 766.134 | 751.264 | 788.934 | 787.827 | 348.324 | 349.039 | 295.712 | 267.153 | 265.294 | 269.31 | 259.498 | 256.29 | 257.951 | 259.843 | 282.721 | 262.635 | 274.424 | 270.26 | 294.636 | 294.309 | 297.994 | 297.538 | 317.635 | 321.109 | 327.895 | 323.262 | 368.96 | 373.187 | 545.691 | 503.077 | 510 | 507.568 | 513.626 | 518.337 | 525.932 | 519.467 | 523.625 | 532.005 | 623.497 | 620.115 | 612.58 | 612.409 | 668.595 | 662.046 | 663.474 | 650.663 | 626.083 | 626.74 | 631.363 | 632.056 | 623.126 | 679.297 | 304.963 |