
Markor International Home Furnishings Co., Ltd.
SSE:600337.SS
2.14 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,394.556 | 4,182.01 | 4,495.828 | 5,275.431 | 4,571.328 | 5,587.984 | 5,261.023 | 4,179.418 | 3,466.512 | 2,858.82 | 2,713.772 | 2,675.159 | 2,631.063 | 2,560.673 | 2,415.188 | 1,869.478 | 1,957.119 | 2,014.497 | 1,046.207 | 827.24 | 706.421 | 575.866 | 461.441 | 271.268 | 236.063 | 176.796 | 148.22 | 52.772 |
Cost of Revenue
| 2,243.057 | 2,392.051 | 2,598.237 | 2,754.32 | 2,344.892 | 2,649.03 | 2,516.922 | 1,914.857 | 1,472.023 | 1,106.821 | 1,120.9 | 1,272.668 | 1,394.812 | 1,323.709 | 1,429.31 | 1,124.989 | 1,301.425 | 1,368.999 | 706.872 | 584.478 | 521.306 | 421.34 | 354.819 | 185.222 | 158.39 | 118.563 | 88.736 | 30.567 |
Gross Profit
| 1,151.499 | 1,789.959 | 1,897.591 | 2,521.111 | 2,226.437 | 2,938.954 | 2,744.101 | 2,264.562 | 1,994.49 | 1,751.999 | 1,592.871 | 1,402.492 | 1,236.251 | 1,236.964 | 985.878 | 744.488 | 655.694 | 645.498 | 339.335 | 242.762 | 185.115 | 154.526 | 106.622 | 86.047 | 77.673 | 58.233 | 59.483 | 22.205 |
Gross Profit Ratio
| 0.339 | 0.428 | 0.422 | 0.478 | 0.487 | 0.526 | 0.522 | 0.542 | 0.575 | 0.613 | 0.587 | 0.524 | 0.47 | 0.483 | 0.408 | 0.398 | 0.335 | 0.32 | 0.324 | 0.293 | 0.262 | 0.268 | 0.231 | 0.317 | 0.329 | 0.329 | 0.401 | 0.421 |
Reseach & Development Expenses
| 101.973 | 115.064 | 92.413 | 77.803 | 68.509 | 97.497 | 69.442 | 17.194 | 14.357 | 15.673 | 2.096 | 0.243 | 1.85 | 2.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 100.304 | 113.613 | 103.231 | 106.118 | 123.067 | 138.3 | 179.07 | 120.294 | 93.512 | 95.454 | 103.706 | 85.789 | 117.476 | 79.524 | 74.903 | 204.155 | 190.62 | 169.743 | 96.646 | 82.088 | 83.379 | 60.004 | 41.131 | 27.064 | 18.198 | 7.372 | 10.208 | 2.256 |
Selling & Marketing Expenses
| -1,073.587 | 1,498.939 | 1,504.617 | 1,510.224 | 1,451.551 | 1,667.875 | 1,575.778 | 1,327.347 | 1,175.817 | 1,021.449 | 971.161 | 880.509 | 874.663 | 704.31 | 561.761 | 381.923 | 333.17 | 285.074 | 182.562 | 119.173 | 86.51 | 63.784 | 27.875 | 15.892 | 18.333 | 14.231 | 15.529 | 4.64 |
SG&A
| -973.283 | 1,994.806 | 1,607.848 | 1,616.341 | 1,574.618 | 1,806.175 | 1,754.848 | 1,447.642 | 1,269.329 | 1,116.903 | 1,074.868 | 966.297 | 992.139 | 783.834 | 636.664 | 586.078 | 523.79 | 454.817 | 279.208 | 201.261 | 169.89 | 123.788 | 69.006 | 42.957 | 36.531 | 21.602 | 25.737 | 6.896 |
Other Expenses
| 2,955 | 213.229 | 430.843 | 404.85 | 298.059 | 379.757 | 2.261 | 0.931 | 6.133 | 8.416 | 12.64 | 10.254 | 15.606 | 17.304 | 7.529 | 13.086 | 15.785 | 9.419 | 7.666 | 13.621 | 17.802 | 12.634 | 13.227 | 6.701 | 5.996 | 5.424 | 0.186 | 2.816 |
Operating Expenses
| 2,083.691 | 2,312.647 | 2,131.105 | 2,098.994 | 1,941.186 | 2,283.429 | 2,172.992 | 1,767.063 | 1,531.053 | 1,335.374 | 1,268.322 | 1,145.301 | 1,165.128 | 983.811 | 798.791 | 593.9 | 531.258 | 461.328 | 281.8 | 203.655 | 170.073 | 123.802 | 69.148 | 42.957 | 36.531 | 21.602 | 25.737 | 6.896 |
Operating Income
| -932.192 | -543.487 | -216.862 | 414.086 | 346.494 | 549.621 | 536.702 | 445.943 | 392.045 | 372.279 | 296.221 | 216.408 | 35.502 | 209.139 | 131.052 | 91.306 | 82.7 | 140.252 | 54.324 | 41.252 | 19.303 | 31.444 | 37.897 | 45.631 | 38.315 | 30.209 | 29.031 | 10.639 |
Operating Income Ratio
| -0.275 | -0.13 | -0.048 | 0.078 | 0.076 | 0.098 | 0.102 | 0.107 | 0.113 | 0.13 | 0.109 | 0.081 | 0.013 | 0.082 | 0.054 | 0.049 | 0.042 | 0.07 | 0.052 | 0.05 | 0.027 | 0.055 | 0.082 | 0.168 | 0.162 | 0.171 | 0.196 | 0.202 |
Total Other Income Expenses Net
| -81.713 | -4.506 | -171.594 | -157.874 | 4.112 | 11.985 | 2.261 | 0.931 | 6.814 | 4.966 | 12.066 | 9.638 | -20.867 | -20.98 | -36.439 | -38.442 | -26.498 | -37.308 | 3.922 | 6.177 | 12.262 | 11.496 | 12.322 | 6.675 | 5.972 | 5.424 | 0.186 | 2.816 |
Income Before Tax
| -1,013.905 | -547.993 | -388.212 | 256.212 | 350.606 | 561.606 | 538.963 | 446.873 | 396.965 | 377.245 | 308.286 | 226.046 | 50.257 | 225.692 | 138.582 | 104.135 | 97.939 | 146.863 | 56.687 | 47.429 | 31.566 | 42.94 | 50.219 | 52.306 | 44.286 | 35.634 | 29.217 | 13.455 |
Income Before Tax Ratio
| -0.299 | -0.131 | -0.086 | 0.049 | 0.077 | 0.101 | 0.102 | 0.107 | 0.115 | 0.132 | 0.114 | 0.084 | 0.019 | 0.088 | 0.057 | 0.056 | 0.05 | 0.073 | 0.054 | 0.057 | 0.045 | 0.075 | 0.109 | 0.193 | 0.188 | 0.202 | 0.197 | 0.255 |
Income Tax Expense
| -152.661 | -85.289 | -93.243 | 32.276 | 49.25 | 103.907 | 93.64 | 81.509 | 66.164 | 76.629 | 74.721 | 54.038 | 29.546 | 29.301 | 18.013 | 32.046 | 18.925 | 27.712 | 8.376 | 4.449 | 7.405 | 7.534 | 7.691 | 6.302 | 3.326 | 3.35 | 0.426 | -4.67 |
Net Income
| -863.609 | -463.111 | -294.969 | 228.956 | 306.41 | 463.645 | 451.208 | 365.364 | 330.801 | 300.615 | 233.566 | 172.008 | 20.71 | 196.383 | 91.583 | 45.236 | 62.636 | 106.675 | 32.07 | 32.528 | 29.349 | 39.45 | 39.98 | 43.975 | 37.156 | 28.956 | 24.076 | 13.455 |
Net Income Ratio
| -0.254 | -0.111 | -0.066 | 0.043 | 0.067 | 0.083 | 0.086 | 0.087 | 0.095 | 0.105 | 0.086 | 0.064 | 0.008 | 0.077 | 0.038 | 0.024 | 0.032 | 0.053 | 0.031 | 0.039 | 0.042 | 0.069 | 0.087 | 0.162 | 0.157 | 0.164 | 0.162 | 0.255 |
EPS
| -0.6 | -0.31 | -0.2 | 0.15 | 0.19 | 0.28 | 0.26 | 0.24 | 0.22 | 0.2 | 0.16 | 0.12 | 0.013 | 0.13 | 0.078 | 0.039 | 0.052 | 0.1 | 0.1 | 0.032 | 0.029 | 0.038 | 0.039 | 0.043 | 0.036 | 0.025 | 0.021 | 0.012 |
EPS Diluted
| -0.6 | -0.31 | -0.2 | 0.15 | 0.19 | 0.28 | 0.25 | 0.24 | 0.22 | 0.2 | 0.16 | 0.12 | 0.013 | 0.13 | 0.078 | 0.039 | 0.052 | 0.1 | 0.1 | 0.032 | 0.029 | 0.038 | 0.039 | 0.043 | 0.036 | 0.025 | 0.021 | 0.012 |
EBITDA
| -115.075 | 304.572 | 477.193 | 1,068.156 | 756.507 | 943.783 | 851.461 | 597.441 | 550.583 | 514.871 | 407.073 | 347.303 | 149.771 | 322.739 | 257.778 | 234.949 | 222.371 | 279.889 | 203.835 | 96.976 | 70.529 | 68.229 | 65.525 | 66.144 | 52.52 | 43.131 | 33.746 | 15.309 |
EBITDA Ratio
| -0.034 | 0.073 | 0.106 | 0.202 | 0.165 | 0.169 | 0.162 | 0.143 | 0.159 | 0.18 | 0.15 | 0.13 | 0.057 | 0.126 | 0.107 | 0.126 | 0.114 | 0.139 | 0.195 | 0.117 | 0.1 | 0.118 | 0.142 | 0.244 | 0.222 | 0.244 | 0.228 | 0.29 |