Markor International Home Furnishings Co., Ltd.

SSE:600337.SS

2.14 (CNY) • At close May 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income -861.244-463.111-294.969223.936301.356457.699445.323365.364330.801300.615233.566172.00820.71196.391120.56872.08979.014119.15148.31142.9824.16135.40742.52846.00440.9632.284
Depreciation & Amortization 603.051668.633566.649524.749195.365144.204150.206143.411105.533108.67998.78797.51798.79497.00285.96490.40489.44498.27851.23947.89338.09725.0815.0028.5516.1046.501
Deferred Income Tax 00-107.194-10.038-8.92-0.286-38.7539.3240.79112.3160000000000000000
Stock Based Compensation 000000000.6382.8478.7478.9344.0730000000000000
Change In Working Capital -48.913136.842-329.855-262.75183.562-164.739-803.13243.84531.963-218.177-445.918-32.157-20.0448.338-114.28742.501-140.715219.697-80.39317.951-89.647-27.319-64.286-25.8-45.536-32.352
Accounts Receivables 178.707-56.74439.11652.55559.72441.578-233.854-141.04713.38923.386-101.99922.30226.5790000000000000
Inventory 279.51144.06-33.734-304.83108.725209.316-765.154115.42684.441-303.396-388.55713.479-225.328-138.863-206.175-8.992-30.218-77.553-34.981-18.674-91.041-29.811-31.742-23.579-22.272-16.632
Accounts Payables 049.526-228.043-0.438-75.967-415.346234.62960.141-66.65749.5170000000000000000
Other Working Capital -507.130-107.194-10.038-8.92-0.286-37.978-71.581-52.47785.22-57.361-45.635205.288187.20291.88851.493-110.497297.25-45.41236.6251.3942.492-32.543-2.22-23.264-15.72
Other Non Cash Items 374.36993.537270.5308.79340.798167.97283.043131.926119.37185.99876.74478.301105.79958.2360.03160.76624.76944.5196.17-2.4223.9333.8710.2849.866-3.8114.143
Operating Cash Flow 67.263435.901212.326794.726621.081605.137-124.561684.546587.668277.115-36.822315.669205.263399.963152.277265.76152.512481.64525.327106.402-23.45637.039-6.47138.621-2.28410.577
Investing Activities:
Investments In Property Plant And Equipment -72.629-129.829-239.573-410.044-284.616-537.325-491.578-460.007-279.511-321.279-212.251-161.844-145.949-401.83-158.725-82.719-120.532-235.393-67.174-99.002-90.356-127.63-249.663-68.871-39.068-13.679
Acquisitions Net 192.74304.3859.835221.77417.272-168.157469.4030.887321.456-0.4620146.25-99.4550000.073000127.63300.01300
Purchases Of Investments -200-123-366-221.774-529.344-450-444.557-290-10212.5160-2.3450.303-23.711-16.991-25.783-524.6-5-0.565-16.503-2.568-11.258-20000
Sales Maturities Of Investments 20.0138.71393.947332.869390.972469.181425.599301.9942.7120.0061.1589.4531.8580.498000261.61300073.8630106.740.0020
Other Investing Activites 80.5364.8701.226217.77493.51348.676-460.007-0.638-321.279-212.2510.477-145.949-0.036-0.4251.3172.190.9520.8850.0380-127.63-249.6630.175-39.0680.017
Investing Cash Flow 200.663-116.247-264.241-432.114324.129-486.702-635.459-593.176-566.55-331.095-211.289-151.913-146.134-500.52-182.86-98.393-144.124-497.355-71.289-99.529-106.858-56.332-260.921-161.943-39.066-13.663
Financing Activities:
Debt Repayment -142.66207.661277.494261.816-251.112-463.5221,723.007-61.716195.914426.441107.976-131.754-182.188-238.008163.368-359.622531.904-377.613-12.0422.231.773-21.552.214-37.2221.68310
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 0-39.246-28-65.998-642.811-339.396-405.3970000000000000000000
Dividends Paid -100.667-102.32-84.201-77.262-95.825-333.857-269.983-244.895-244.398-122.139-112.014-53.625-55.061-67.309-45.432-43.972-40.79-78.288-24.035-10.897-13.312-11.258-9.843-32.813-2.793-3.073
Other Financing Activities -390.216-486.941-382.316-337.137-1.405-121.573-14.7671,606.565-15.058-0.333-0.87342.48600699.9880.028-0514.836100.0410015.4562250543.998-0.963
Financing Cash Flow -633.543-381.6-217.024-218.582-991.154-1,258.3481,032.8611,299.954-63.543303.969-4.912-142.893-237.249-305.316817.923-403.565491.11458.93563.965-8.668-11.539-17.301267.371-70.035542.8885.963
Other Information:
Effect Of Forex Changes On Cash 3.3453.9434.993-4.89-4.632-0.4382.413-1.282-16.5437.0432.623-5.571-3.319-9.193-10.528-7.83-24.623-5.951-1.809-0.073-0.003-0.739-0.03-0.302-0.1870.263
Net Change In Cash -362.272-58.003-263.946139.141-50.575-1,140.352275.2541,390.042-58.968257.032-250.39915.292-181.438-415.067776.812-244.027374.87837.27316.194-1.868-141.856-37.333-0.051-193.66501.3513.14
Cash At End Of Period 321.803684.075742.0781,006.024866.883917.4582,057.811,782.556392.513451.482194.449444.849429.557610.9941,026.062249.25493.278118.443.51627.32229.19171.047208.38208.431506.164.81