
Markor International Home Furnishings Co., Ltd.
SSE:600337.SS
2.14 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 334.419 | 775.876 | 798.295 | 1,124.236 | 1,012.868 | 1,027.176 | 2,057.81 | 1,794.378 | 392.513 | 451.482 | 196.876 | 448.164 | 429.557 | 610.994 | 1,026.062 | 249.25 | 493.278 | 118.4 | 43.516 | 27.322 | 29.19 | 171.047 | 208.38 | 208.431 | 402.09 | 4.81 | 1.669 | 12.523 |
Short Term Investments
| 220.081 | 0 | -15.809 | 50 | -17.046 | 345.7 | 36.572 | -348.26 | 290 | -21.917 | 0 | 1.511 | 3.51 | 0.967 | 2.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.07 | 0 | 0 | 0 |
Cash and Short Term Investments
| 334.419 | 775.876 | 798.295 | 1,174.236 | 1,012.868 | 1,372.876 | 2,057.81 | 1,794.378 | 392.513 | 451.482 | 196.876 | 449.675 | 433.066 | 611.961 | 1,028.453 | 249.25 | 493.278 | 118.4 | 43.516 | 27.322 | 29.19 | 171.047 | 208.38 | 208.431 | 506.16 | 4.81 | 1.669 | 12.523 |
Net Receivables
| 369.286 | 436.123 | 489.654 | 506.305 | 477.162 | 270.425 | 339.642 | 224.643 | 129.15 | 0 | 0 | 0 | 241.258 | 0 | 0 | 0 | 383.125 | 192.266 | 170.692 | 68.991 | 95.27 | 106.496 | 83.606 | 0 | 0.223 | 0.113 | 2.876 | 0.142 |
Inventory
| 1,860.313 | 2,153.091 | 2,304.444 | 2,277.731 | 1,976.755 | 2,090.243 | 2,299.1 | 1,536.555 | 1,656.957 | 1,741.641 | 1,441.915 | 1,108.556 | 1,123.424 | 906.611 | 764.514 | 558.339 | 552.815 | 519.6 | 305.097 | 268.375 | 251.004 | 159.538 | 130.297 | 96.171 | 72.591 | 50.736 | 34.377 | 23.148 |
Other Current Assets
| 143.33 | 226.498 | 348.234 | 373.818 | 400.687 | 520.723 | 805.263 | 584.379 | 582.883 | 269.924 | 260.58 | 150.928 | 181.761 | 158.172 | 114.44 | 112.37 | 154.308 | 44.514 | 63.353 | 36.356 | 38.327 | 17.296 | 13.619 | 70.758 | 55.989 | 48.536 | 71.974 | 28.735 |
Total Current Assets
| 2,707.348 | 3,591.587 | 3,749.274 | 4,128.198 | 3,718.409 | 4,254.267 | 5,559.567 | 4,226.999 | 2,761.503 | 2,630.551 | 2,095.626 | 1,913.067 | 1,933.496 | 1,899.701 | 2,308.5 | 1,295.877 | 1,513.292 | 859.282 | 559.985 | 401.044 | 400.182 | 437.605 | 422.962 | 375.359 | 634.963 | 104.195 | 108.101 | 64.548 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,074.332 | 3,721.517 | 3,917.918 | 3,909.765 | 2,210.415 | 2,341.783 | 1,891.681 | 1,622.751 | 1,561.419 | 1,529.252 | 1,317.157 | 1,335.673 | 1,315.673 | 1,304.785 | 1,027.451 | 961.931 | 1,020.292 | 1,048.536 | 557.356 | 573.383 | 568.444 | 557.96 | 425.65 | 167.799 | 87.75 | 47.805 | 42.61 | 29.931 |
Goodwill
| 43.079 | 63.761 | 63.761 | 63.761 | 63.761 | 63.761 | 62.972 | 49.067 | 49.067 | 49.067 | 49.067 | 58.845 | 68.6 | 68.6 | 28.384 | 28.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 493.416 | 581.319 | 626.031 | 664.605 | 616.381 | 605.745 | 665.608 | 539.46 | 443.597 | 322.619 | 333.503 | 291.875 | 288.051 | 296.118 | 216.565 | 222.035 | 218.801 | 227.774 | 147.516 | 92.588 | 48.835 | 50.487 | 45.548 | 36.869 | 31.255 | 24.477 | 20.449 | 15.146 |
Goodwill and Intangible Assets
| 536.494 | 645.081 | 689.792 | 728.367 | 680.143 | 669.507 | 728.58 | 588.527 | 492.664 | 371.686 | 382.57 | 350.72 | 356.651 | 364.718 | 244.949 | 250.419 | 218.801 | 227.774 | 147.516 | 92.588 | 48.835 | 50.487 | 45.548 | 36.869 | 31.255 | 24.477 | 20.449 | 15.146 |
Long Term Investments
| 0 | 218.249 | 232.177 | 83.64 | 154.556 | -168.52 | 0 | 418.756 | 29.662 | 31.39 | 0 | 0 | 0 | 0 | 21.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.291 | 0 | 0 | 0 |
Tax Assets
| 706.419 | 626.11 | 196.257 | 89.063 | 79.025 | 70.106 | 69.82 | 31.066 | 40.39 | 41.311 | 53.644 | 69.105 | 56.319 | 36.609 | 34.759 | 21.217 | 18.216 | 11.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 948.237 | 859.344 | 900.783 | 1,021.781 | 689.362 | 944.802 | 512.888 | 36.679 | 257.085 | 215.11 | 147.499 | 106.014 | 105.754 | 84.908 | 70.099 | 63.894 | 39.211 | 8.22 | 9.474 | 4.228 | 9.946 | 2.055 | 10.535 | 199.473 | 106.27 | 1.053 | 1.89 | 2.929 |
Total Non-Current Assets
| 5,265.482 | 6,070.302 | 5,936.928 | 5,832.616 | 3,813.502 | 3,857.677 | 3,202.968 | 2,697.779 | 2,381.219 | 2,188.748 | 1,900.869 | 1,861.512 | 1,834.397 | 1,791.02 | 1,399.235 | 1,297.461 | 1,296.52 | 1,295.574 | 714.347 | 670.199 | 627.224 | 610.502 | 481.734 | 404.141 | 119.984 | 73.334 | 64.949 | 48.006 |
Total Assets
| 7,972.83 | 9,661.889 | 9,686.201 | 9,960.814 | 7,531.911 | 8,111.944 | 8,762.536 | 6,924.778 | 5,142.722 | 4,819.299 | 3,996.495 | 3,774.579 | 3,767.893 | 3,690.721 | 3,707.735 | 2,593.338 | 2,809.812 | 2,154.855 | 1,274.332 | 1,071.243 | 1,027.406 | 1,048.106 | 904.696 | 779.5 | 754.948 | 177.529 | 173.05 | 112.554 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 673.21 | 439.853 | 945.548 | 1,108.634 | 794.105 | 704.016 | 705.469 | 291.572 | 378.402 | 348.826 | 197.594 | 226.238 | 19.024 | 181.63 | 245.617 | 187.84 | 241.734 | 187.843 | 92.636 | 101.16 | 114.877 | 121.159 | 91.766 | 52.494 | 21.465 | 19.921 | 15.137 | 0 |
Short Term Debt
| 995.213 | 1,863.445 | 1,358.646 | 1,128.692 | 935.528 | 751.882 | 1,785.646 | 110.768 | 514.427 | 376.362 | 157.781 | 149.838 | 315.978 | 204.914 | 266.152 | 256.241 | 914.812 | 225.48 | 119.354 | 5 | 32.77 | 31 | 17.497 | 0 | 17.222 | 8.539 | 44.922 | 3 |
Tax Payables
| 33.416 | 55.516 | 43.144 | 135.601 | 123.971 | 185.626 | 126.764 | 204.984 | 146.53 | 106 | 40.995 | 80.077 | 45.142 | 59.565 | 22.076 | 21.441 | -2.412 | 17.881 | 12.354 | 5.484 | -6.712 | -12.275 | -3.912 | 4.175 | 5.676 | 3.35 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 120.434 | 442.454 | 404.802 | 297.817 | 126.764 | 341.637 | 247.651 | 297.548 | 185.595 | 202.236 | 265.356 | 289.819 | 107.351 | 106.126 | 44.903 | 124.501 | 111.454 | 46.061 | 24.834 | 72.372 | 49.346 | 54.743 | 79.84 | 42.786 | 17.698 | 0 |
Other Current Liabilities
| 1,709.61 | 1,183.823 | 603.283 | 401.37 | 1,070.743 | 1,002.175 | 376.226 | 701.415 | 696.042 | 706.425 | 548.666 | 507.484 | 873.225 | 529.807 | 474.146 | 245.408 | 136.05 | 216.112 | 57.025 | 71.968 | 64.024 | 95.433 | 64.863 | 74.992 | 81.873 | 44.099 | 30.287 | 47.789 |
Total Current Liabilities
| 3,411.449 | 3,542.636 | 2,950.621 | 2,973.489 | 2,796.805 | 2,643.699 | 2,994.105 | 1,308.738 | 1,735.401 | 1,537.613 | 945.037 | 963.637 | 1,253.369 | 975.916 | 1,007.992 | 710.93 | 1,290.184 | 647.317 | 392.823 | 183.612 | 204.959 | 235.316 | 170.213 | 131.662 | 126.236 | 75.909 | 90.347 | 50.789 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 1,509.807 | 2,080.622 | 2,526.667 | 2,519.353 | 419.011 | 772.226 | 831.543 | 630.603 | 148.64 | 172.898 | 200 | 99.869 | 0.135 | 230.444 | 370.793 | 356.137 | 58.921 | 97.089 | 0 | 30 | 0 | 0 | 35 | 0 | 10 | 17 | 8.562 | 20.516 |
Deferred Revenue Non-Current
| 15.982 | 15.297 | 29.589 | 38.096 | 32.936 | 38.963 | 42.699 | 0 | 0 | 53 | 0 | 0.131 | 0 | 0.331 | 0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 248.27 | 311.701 | 0 | 1.537 | 1.747 | -752.431 | -758.172 | 0 | 0 | 0.13 | 0.147 | 1.53 | 2.065 | 0.317 | 0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 16.367 | 7.201 | 302.05 | 15.341 | 1,569.699 | 19.795 | 73.371 | 53.623 | 54.14 | 0.707 | 0.639 | 1.525 | 2.037 | 3.178 | 0.828 | 0 | 0.3 | 0.3 | 0.3 | 1.205 | 1.54 | 1.382 | 1.169 | 6.004 | 13.674 | 12.044 | 12.16 | 12.36 |
Total Non-Current Liabilities
| 1,790.426 | 2,414.821 | 2,557.801 | 2,574.327 | 470.859 | 830.984 | 947.613 | 684.226 | 202.78 | 226.735 | 200.786 | 103.186 | 4.237 | 234.271 | 372.853 | 356.137 | 59.221 | 97.389 | 0.3 | 31.205 | 1.54 | 1.382 | 36.169 | 6.004 | 23.674 | 29.044 | 20.722 | 32.876 |
Total Liabilities
| 5,201.875 | 5,957.457 | 5,508.421 | 5,547.817 | 3,267.665 | 3,474.682 | 3,941.718 | 1,992.964 | 1,938.181 | 1,764.348 | 1,145.823 | 1,066.823 | 1,257.607 | 1,210.187 | 1,380.845 | 1,067.067 | 1,349.405 | 744.706 | 393.123 | 214.817 | 206.499 | 236.698 | 206.383 | 137.666 | 149.909 | 104.953 | 111.068 | 83.665 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.2 | 26.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,436.998 | 1,479.543 | 1,495.945 | 1,628.327 | 1,766.773 | 1,770.913 | 1,775.053 | 1,806.101 | 644.96 | 646.336 | 646.81 | 647.28 | 632.68 | 632.68 | 632.68 | 510.604 | 510.604 | 283.669 | 198.893 | 198.893 | 198.893 | 110.496 | 110.496 | 92.08 | 92.08 | 52.08 | 16.632 | 16.632 |
Retained Earnings
| 694.167 | 1,574.999 | 2,023.612 | 2,327.389 | 2,114.251 | 1,832.436 | 1,743.733 | 1,524.871 | 1,381.768 | 1,286.704 | 1,108.317 | 995.482 | 853.517 | 864.441 | 701.687 | 627.427 | 588.196 | 535.934 | 132.23 | 116.708 | 99.361 | 85.794 | 58.899 | 38.284 | 11.811 | 0 | 28.582 | 10.419 |
Accumulated Other Comprehensive Income/Loss
| 0 | 49.279 | 481.397 | 396.386 | 401.38 | 420.352 | 360.894 | 298.073 | 305.871 | 246.972 | -27.2 | -26.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 615.153 | 584.454 | -225.199 | 51.625 | -32.45 | -240.907 | 624.445 | 1,302.77 | 1,177.813 | 874.939 | 858.891 | 1,091.161 | 1,024.089 | 981.106 | 990.225 | 252.116 | 249.019 | 473.571 | 881.191 | 417.364 | 412.129 | 495.6 | 483.022 | 493.122 | 484.829 | 8.152 | 7.752 | 1.839 |
Total Shareholders Equity
| 2,746.318 | 3,688.274 | 4,160.185 | 4,403.727 | 4,249.953 | 4,621.242 | 4,801.692 | 4,931.814 | 3,204.541 | 3,054.951 | 2,850.673 | 2,707.756 | 2,510.287 | 2,478.228 | 2,324.592 | 1,390.147 | 1,347.819 | 1,293.174 | 753.142 | 732.965 | 710.382 | 691.89 | 652.417 | 623.487 | 588.72 | 60.232 | 52.966 | 28.89 |
Total Equity
| 2,770.955 | 3,704.432 | 4,177.78 | 4,412.997 | 4,264.246 | 4,637.261 | 4,820.817 | 4,931.814 | 3,204.541 | 3,054.951 | 2,850.673 | 2,707.756 | 2,510.287 | 2,480.534 | 2,326.89 | 1,526.271 | 1,460.407 | 1,410.149 | 881.208 | 856.426 | 820.907 | 811.408 | 698.313 | 641.835 | 605.039 | 72.576 | 61.982 | 28.89 |
Total Liabilities & Shareholders Equity
| 7,972.83 | 9,661.889 | 9,686.201 | 9,960.814 | 7,531.911 | 8,111.944 | 8,762.536 | 6,924.778 | 5,142.722 | 4,819.299 | 3,996.495 | 3,774.579 | 3,767.893 | 3,690.721 | 3,707.735 | 2,593.338 | 2,809.812 | 2,154.855 | 1,274.332 | 1,071.243 | 1,027.406 | 1,048.106 | 904.696 | 779.5 | 754.948 | 177.529 | 173.05 | 112.554 |