Sichuan Hongda Co.,Ltd
SSE:600331.SS
6.67 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 821.622 | 990.159 | 657.448 | 1,047.51 | 714.179 | 783.649 | 787.45 | 617.431 | 837.128 | 924.703 | 416.438 | 852.27 | 746.844 | 795.582 | 735.044 | 766.392 | 610.016 | 658.607 | 603.664 | 558.528 | 459.979 | 696.574 | 579.034 | 650.567 | 619.08 | -859.623 | 1,148.527 | 1,445.619 | 955.488 | 1,205.067 | 1,279.966 | 1,222.459 | 915.353 | 1,438.407 | 1,153.793 | 894.016 | 590.144 | 1,128.225 | 996.815 | 1,403.071 | 840.645 | 1,036.252 | 1,139.611 | 969.23 | 614.032 | 1,064.244 | 861.095 | 857.626 | 728.296 | 1,147.565 | 1,158.824 | 969.059 | 1,164.574 | 1,233.319 | 1,209.237 | 936.631 | 1,005.513 | 1,013.284 | 1,278.608 | 1,004.425 | 840.688 | 957.503 | 1,353.879 | 967.966 | 629.625 | 759.509 | 766.755 | 1,011.888 | 1,426.236 | 1,066.936 | 2,054.99 | 1,291.328 | 1,146.321 | 1,701.909 | 1,370.897 | 1,227.248 | 747.123 | 883.393 | 620.292 | 659.819 | 562.546 | 516.562 | 449.131 | 373.675 | 327.804 | 305.125 | 276.617 | 250.016 | 169.293 | 204.607 | 133.973 | 98.916 | 84.193 |
| Cost of Revenue
| 808.679 | 940.505 | 602.699 | 928.534 | 655.619 | 726.297 | 735.684 | 628.714 | 746.217 | 865.996 | 411.747 | 706.498 | 659.93 | 723.251 | 630.896 | 662.803 | 551.681 | 611.388 | 539.544 | 523.3 | 413.985 | 638.261 | 545.167 | 586.57 | 532.705 | -160.711 | 953.858 | 1,189.322 | 727.457 | 1,004.456 | 936.341 | 877.964 | 652.778 | 1,220.092 | 967.81 | 740.736 | 543.279 | 959.13 | 855.321 | 1,319.344 | 708.186 | 946.152 | 972.769 | 824.474 | 511.787 | 915.361 | 660.317 | 775.46 | 540.558 | 1,075.55 | 1,019.384 | 869.405 | 942.492 | 1,092.557 | 1,016.881 | 778.299 | 780.818 | 701.432 | 1,203.006 | 777.199 | 625.201 | 664.649 | 1,065.536 | 756.566 | 538.259 | 957.896 | 556.033 | 697.247 | 1,019.868 | 765.885 | 1,266.42 | 712.698 | 694.79 | 977.997 | 855.13 | 733.833 | 483.707 | 677.854 | 457.603 | 428.626 | 388.428 | 344.992 | 332.529 | 262.678 | 269.347 | 225.079 | 217.774 | 214.916 | 150.558 | 161.092 | 111.332 | 74.428 | 68.618 |
| Gross Profit
| 12.943 | 49.654 | 54.749 | 118.975 | 58.561 | 57.352 | 51.766 | -11.284 | 90.911 | 58.706 | 4.69 | 145.772 | 86.915 | 72.331 | 104.148 | 103.589 | 58.335 | 47.219 | 64.12 | 35.228 | 45.994 | 58.313 | 33.867 | 63.998 | 86.375 | -698.911 | 194.67 | 256.297 | 228.031 | 200.61 | 343.625 | 344.495 | 262.575 | 218.315 | 185.983 | 153.28 | 46.865 | 169.095 | 141.494 | 83.727 | 132.459 | 90.1 | 166.842 | 144.756 | 102.245 | 148.883 | 200.777 | 82.165 | 187.738 | 72.015 | 139.44 | 99.654 | 222.082 | 140.762 | 192.356 | 158.332 | 224.696 | 311.852 | 75.602 | 227.226 | 215.487 | 292.855 | 288.343 | 211.4 | 91.366 | -198.387 | 210.722 | 314.641 | 406.368 | 301.051 | 788.57 | 578.63 | 451.531 | 723.912 | 515.767 | 493.415 | 263.416 | 205.539 | 162.689 | 231.192 | 174.118 | 171.57 | 116.602 | 110.997 | 58.457 | 80.046 | 58.843 | 35.1 | 18.735 | 43.515 | 22.642 | 24.488 | 15.575 |
| Gross Profit Ratio
| 0.016 | 0.05 | 0.083 | 0.114 | 0.082 | 0.073 | 0.066 | -0.018 | 0.109 | 0.063 | 0.011 | 0.171 | 0.116 | 0.091 | 0.142 | 0.135 | 0.096 | 0.072 | 0.106 | 0.063 | 0.1 | 0.084 | 0.058 | 0.098 | 0.14 | 0.813 | 0.169 | 0.177 | 0.239 | 0.166 | 0.268 | 0.282 | 0.287 | 0.152 | 0.161 | 0.171 | 0.079 | 0.15 | 0.142 | 0.06 | 0.158 | 0.087 | 0.146 | 0.149 | 0.167 | 0.14 | 0.233 | 0.096 | 0.258 | 0.063 | 0.12 | 0.103 | 0.191 | 0.114 | 0.159 | 0.169 | 0.223 | 0.308 | 0.059 | 0.226 | 0.256 | 0.306 | 0.213 | 0.218 | 0.145 | -0.261 | 0.275 | 0.311 | 0.285 | 0.282 | 0.384 | 0.448 | 0.394 | 0.425 | 0.376 | 0.402 | 0.353 | 0.233 | 0.262 | 0.35 | 0.31 | 0.332 | 0.26 | 0.297 | 0.178 | 0.262 | 0.213 | 0.14 | 0.111 | 0.213 | 0.169 | 0.248 | 0.185 |
| Reseach & Development Expenses
| 0 | -0.016 | 0.608 | 0.864 | 0 | 0.336 | 0.698 | 0.71 | 0.084 | -0.036 | 1.72 | 0.954 | 0.035 | 0.015 | 0.024 | 0.023 | 0.028 | 0.085 | 0.083 | 0.044 | 0.04 | -0.709 | 0.654 | 0.097 | 0.045 | -6.646 | 1.704 | 2.655 | 2.632 | 13.96 | 8.648 | 0.259 | 0 | 6.255 | 0 | 4.21 | 0 | 9.919 | 0 | 4.604 | 0 | 1.724 | 0 | 0.958 | 0 | 1.862 | 0 | 5.841 | 0 | 3.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 31.164 | -65.761 | 82.312 | -13.374 | 37.22 | -69.356 | 90.772 | -23.392 | 47.741 | -77.267 | 95.804 | -18.739 | 35.781 | -58.122 | 76.706 | -17.347 | 37.405 | -56.032 | 29.411 | -23.454 | 35.698 | -65.599 | 33.513 | -3.144 | 39.566 | -195.856 | 85.653 | -58.877 | 122.308 | -190.631 | 93.149 | -48.069 | 125.759 | -195.689 | 122.007 | -25.133 | 83.535 | -138.639 | 92.862 | -27.359 | 61.798 | -135.998 | 110.948 | -40.231 | 57.983 | -134.502 | 103.517 | -39.179 | 64.646 | -221.206 | 109.237 | -42.381 | 94.062 | -227.184 | 112.019 | -18.888 | 77.344 | -233.033 | 104.865 | 135.215 | 78.803 | 190.501 | 83.484 | 86.087 | 73.646 | 197.222 | 76.676 | 64.161 | 97.804 | 49.648 | 64.987 | 102.838 | 65.714 | 156.945 | 56.82 | 63.122 | 40.618 | 81.515 | 35.368 | 43.074 | 46.849 | 52.564 | 25.249 | 27.669 | 26.997 | 23.688 | 15.31 | 7.646 | 5.758 | 13.212 | 5.094 | 5.631 | 2.58 |
| Selling & Marketing Expenses
| 3.622 | -7.928 | 13.318 | 4.73 | 5.923 | 11.168 | 6.16 | 5.105 | 6.094 | 6.513 | 5.442 | 5.101 | 2.829 | 11.466 | 4.022 | 4.104 | 2.94 | -18.876 | 12.816 | 11.85 | 14.541 | 24.924 | 13.507 | 17.019 | 15.005 | 3.227 | 21.141 | 22.898 | 22.172 | 25.112 | 24.089 | 20.188 | 29.834 | 31.581 | 23.924 | 23.841 | 25.973 | 28.79 | 27.203 | 37.994 | 25.443 | 43.329 | 38.433 | 34.276 | 22.359 | 35.233 | 33.436 | 25.051 | 25.662 | 44.009 | 32.983 | 38.856 | 29.992 | 39.267 | 41.175 | 49.95 | 34.17 | 45.847 | 37.439 | 37.996 | 30.084 | 43.637 | 39.631 | 33.833 | 29.184 | 43.93 | 18.128 | 27.904 | 31.831 | 26.176 | 37.919 | 33.255 | 26.136 | 35.469 | 33.623 | 20.957 | 26.273 | 32.334 | 22.826 | 27.685 | 24.245 | 22.902 | 18.276 | 13.827 | 15.964 | 14.964 | 14.021 | 11.003 | 9.231 | 10.811 | 8.078 | 5.224 | 4.392 |
| SG&A
| 34.785 | -73.689 | 95.629 | -8.644 | 43.143 | -58.188 | 96.932 | -18.287 | 53.835 | -70.754 | 101.246 | -13.639 | 38.61 | -46.657 | 80.728 | -13.243 | 40.345 | -74.908 | 42.227 | -11.604 | 50.238 | -40.675 | 47.02 | 13.875 | 54.57 | -192.629 | 106.794 | -35.98 | 144.48 | -165.518 | 117.237 | -27.881 | 155.594 | -164.107 | 145.932 | -1.292 | 109.509 | -109.85 | 120.065 | 10.635 | 87.241 | -92.669 | 149.381 | -5.955 | 80.342 | -99.269 | 136.953 | -14.128 | 90.307 | -177.197 | 142.221 | -3.525 | 124.054 | -187.917 | 153.194 | 31.062 | 111.514 | -187.186 | 142.304 | 173.211 | 108.887 | 234.138 | 123.115 | 119.92 | 102.83 | 241.152 | 94.804 | 92.065 | 129.634 | 75.823 | 102.907 | 136.093 | 91.85 | 192.414 | 90.443 | 84.079 | 66.89 | 113.849 | 58.194 | 70.759 | 71.094 | 75.466 | 43.525 | 41.496 | 42.962 | 38.652 | 29.33 | 18.649 | 14.989 | 24.024 | 13.173 | 10.855 | 6.972 |
| Other Expenses
| 14.021 | 148.799 | -4.323 | 0.018 | 0.222 | -0.545 | 0.046 | 0.461 | 1.463 | 132.53 | -56.628 | 56.734 | -2.726 | -0.018 | -0.726 | -0.111 | 0.285 | -35.894 | 0.263 | -0.019 | 0.21 | -0.913 | 3.587 | -0.522 | 0.061 | -1,557.968 | -0.763 | -17.184 | -0.628 | -89.591 | 5.472 | 0.637 | 0.086 | -49.95 | -8.898 | 4.07 | -0.337 | 63.867 | -2.569 | 2.376 | 11.221 | -0.477 | 0.221 | 1.045 | 12.258 | 54.217 | -2.402 | 3.946 | 9.836 | 5.733 | -6.585 | 0.172 | -0.069 | 22.505 | -7.954 | 7.672 | -0.585 | -32.675 | 27.487 | -3.026 | -2.406 | -7.27 | -3.461 | 0.056 | 0.795 | 31.281 | -4.151 | -161.792 | -1.228 | -0.442 | -5.096 | -0.838 | -0.975 | -12.546 | 2.404 | 0.016 | 1.668 | 1.101 | 1.774 | 0.854 | 0.29 | -8.596 | 1.006 | 0.583 | 2.289 | 3.637 | 4.81 | 5.401 | 4.239 | 3.452 | -5.126 | 14.448 | 3.352 |
| Operating Expenses
| 48.806 | 75.094 | 91.914 | 43.049 | 44.351 | 67.867 | 39.541 | 42.972 | 55.382 | 61.74 | 46.338 | 44.049 | 35.918 | 57.757 | 38.42 | 32.718 | 40.525 | 24.186 | 43.621 | 22.397 | 51.147 | 49.473 | 46.717 | 63.725 | 55.999 | -161.722 | 140.805 | 152.935 | 173.191 | 164.562 | 152.528 | 148.394 | 180.757 | 159.089 | 169.332 | 120.402 | 110.763 | 155.023 | 126.392 | 132.073 | 91.161 | 187.768 | 155.474 | 116.946 | 81.373 | 131.566 | 141.61 | 105.603 | 95.891 | 192.328 | 146.987 | 177.575 | 127.287 | 144.893 | 158.521 | 206.599 | 116.071 | 170.376 | 146.699 | 178.63 | 112.692 | 241.724 | 128.532 | 125.701 | 105.18 | 243.481 | 98.792 | 98.835 | 134.206 | 81.048 | 117.516 | 143.98 | 97.981 | 204.084 | 98.854 | 92.662 | 70.401 | 117.635 | 61.351 | 72.984 | 72.82 | 77.43 | 45.15 | 42.715 | 43.802 | 39.735 | 30.355 | 18.924 | 15.414 | 24.611 | 13.251 | 10.887 | 6.985 |
| Operating Income
| -35.864 | -25.44 | 10.842 | 64.286 | -4.31 | -17.614 | -2.099 | -74.87 | 17.748 | -17.64 | -41.648 | 82.591 | 32.322 | 12.599 | 70.972 | 186.875 | 35.966 | -1,908.747 | -227.996 | -58.652 | -15.62 | 11.303 | 4.2 | 6.25 | 60.112 | -1,317.754 | 60.82 | 109.662 | 51.448 | 97.554 | 198.874 | 185.055 | 100.67 | 163.261 | 48.62 | 86.602 | -72.433 | -14.338 | -56.693 | -48.811 | 16.395 | -220.439 | -60.172 | 0.116 | -30.249 | 208.324 | -9.458 | -112.714 | 14.673 | -156.472 | -59.718 | -168.574 | 26.047 | 32.028 | -273.999 | 381.166 | 32.409 | 214.72 | -82.637 | -370.356 | 44.746 | 76.711 | 123.668 | 103.145 | 0.994 | -875.458 | 67.003 | 123.93 | 229.18 | -79 | 624.863 | 398.883 | 319.124 | 484.432 | 385.827 | 369.98 | 165.244 | 72.307 | 76.013 | 136.841 | 85.621 | 71.148 | 66.036 | 54.299 | 6.356 | 33.432 | 17.826 | 12.753 | -1.168 | 14.876 | 8.56 | 9.844 | 4.311 |
| Operating Income Ratio
| -0.044 | -0.026 | 0.016 | 0.061 | -0.006 | -0.022 | -0.003 | -0.121 | 0.021 | -0.019 | -0.1 | 0.097 | 0.043 | 0.016 | 0.097 | 0.244 | 0.059 | -2.898 | -0.378 | -0.105 | -0.034 | 0.016 | 0.007 | 0.01 | 0.097 | 1.533 | 0.053 | 0.076 | 0.054 | 0.081 | 0.155 | 0.151 | 0.11 | 0.114 | 0.042 | 0.097 | -0.123 | -0.013 | -0.057 | -0.035 | 0.02 | -0.213 | -0.053 | 0 | -0.049 | 0.196 | -0.011 | -0.131 | 0.02 | -0.136 | -0.052 | -0.174 | 0.022 | 0.026 | -0.227 | 0.407 | 0.032 | 0.212 | -0.065 | -0.369 | 0.053 | 0.08 | 0.091 | 0.107 | 0.002 | -1.153 | 0.087 | 0.122 | 0.161 | -0.074 | 0.304 | 0.309 | 0.278 | 0.285 | 0.281 | 0.301 | 0.221 | 0.082 | 0.123 | 0.207 | 0.152 | 0.138 | 0.147 | 0.145 | 0.019 | 0.11 | 0.064 | 0.051 | -0.007 | 0.073 | 0.064 | 0.1 | 0.051 |
| Total Other Income Expenses Net
| -0.007 | 38.735 | -47.873 | 0.018 | 0.222 | -0.545 | 0.046 | 0.461 | 0.834 | -4.905 | 22.841 | -0.504 | 0.276 | -0.018 | -0.726 | -0.105 | 0.285 | -35.894 | 0.263 | -0.019 | -11.812 | -0.913 | 3.587 | -0.522 | 0.061 | -1,557.968 | -0.763 | -17.184 | -0.628 | -80.586 | -0.43 | -1.742 | -0.639 | -59.378 | -8.898 | 3.966 | -0.337 | 53.844 | -2.659 | 1.914 | 11.182 | -178.132 | -3.754 | 1.043 | -17.86 | 54.224 | -2.64 | -79.773 | -67.341 | 5.445 | -6.533 | 0.193 | -0.069 | 21.062 | -6.574 | 5.649 | -0.585 | -34.741 | 27.487 | -3.026 | -2.406 | -9.451 | -3.461 | 0.056 | 0.797 | 29.922 | -6.422 | -161.792 | -1.228 | -3.285 | -5.096 | -0.893 | -0.975 | -10.085 | 0.536 | -0.199 | 0.866 | -3.262 | -0.022 | -0.197 | -0.41 | -5.235 | -1.803 | -1.588 | -0.023 | 1.237 | 2.401 | 2.802 | 1.899 | 2.253 | 2.466 | 2.466 | 2.453 |
| Income Before Tax
| -35.871 | 13.294 | -37.031 | 64.304 | -4.088 | -18.159 | -2.053 | -74.409 | 18.582 | -22.545 | -18.807 | 82.087 | 32.599 | 12.582 | 70.246 | 186.764 | 36.251 | -1,944.642 | -227.734 | -58.671 | -15.409 | 10.39 | 7.788 | 5.728 | 60.172 | -2,875.721 | 60.057 | 92.478 | 50.82 | 8.544 | 203.832 | 185.625 | 100.756 | 103.883 | 39.722 | 90.567 | -72.77 | 39.506 | -59.353 | -46.896 | 27.577 | -246.472 | -63.926 | 1.16 | -18.012 | 262.549 | -12.097 | -108.915 | 24.506 | -151.027 | -66.251 | -168.38 | 25.978 | 53.09 | -280.572 | 386.815 | 31.825 | 179.979 | -55.15 | -373.382 | 42.34 | 67.26 | 120.208 | 103.201 | 1.789 | -845.537 | 62.851 | -37.862 | 227.951 | -82.286 | 619.767 | 397.99 | 318.149 | 474.347 | 386.363 | 369.781 | 166.13 | 69.045 | 75.99 | 136.644 | 85.211 | 65.913 | 64.233 | 52.711 | 6.333 | 34.669 | 20.227 | 15.555 | 0.732 | 17.129 | 11.026 | 12.31 | 6.764 |
| Income Before Tax Ratio
| -0.044 | 0.013 | -0.056 | 0.061 | -0.006 | -0.023 | -0.003 | -0.121 | 0.022 | -0.024 | -0.045 | 0.096 | 0.044 | 0.016 | 0.096 | 0.244 | 0.059 | -2.953 | -0.377 | -0.105 | -0.034 | 0.015 | 0.013 | 0.009 | 0.097 | 3.345 | 0.052 | 0.064 | 0.053 | 0.007 | 0.159 | 0.152 | 0.11 | 0.072 | 0.034 | 0.101 | -0.123 | 0.035 | -0.06 | -0.033 | 0.033 | -0.238 | -0.056 | 0.001 | -0.029 | 0.247 | -0.014 | -0.127 | 0.034 | -0.132 | -0.057 | -0.174 | 0.022 | 0.043 | -0.232 | 0.413 | 0.032 | 0.178 | -0.043 | -0.372 | 0.05 | 0.07 | 0.089 | 0.107 | 0.003 | -1.113 | 0.082 | -0.037 | 0.16 | -0.077 | 0.302 | 0.308 | 0.278 | 0.279 | 0.282 | 0.301 | 0.222 | 0.078 | 0.123 | 0.207 | 0.151 | 0.128 | 0.143 | 0.141 | 0.019 | 0.114 | 0.073 | 0.062 | 0.004 | 0.084 | 0.082 | 0.124 | 0.08 |
| Income Tax Expense
| 0.057 | -1.522 | 0.018 | 0.487 | 1.383 | 8.674 | 0.393 | 1.18 | 9.514 | 13.026 | -23.351 | -17.182 | -17.693 | 0.234 | -0.307 | 0.076 | -0.018 | -1,931.769 | -248.467 | -71.534 | -10.586 | 2.05 | -0.002 | 0.007 | -0.01 | -96.267 | 26.395 | 48.874 | 21.04 | 9.544 | 51.476 | 50.397 | 23.691 | 11.541 | 4.408 | 4.518 | 0.151 | 11.931 | -2.152 | -9 | 1.672 | 23.252 | 5.993 | 6.414 | -0.689 | 8.298 | 8.937 | 0.444 | 10.708 | 4.526 | 17.438 | 23.894 | 14.99 | 8.123 | -20.775 | 45.69 | 7.168 | 59.81 | 22.081 | -39.041 | 5.564 | 40.478 | 13.695 | 16.354 | 9.726 | -134.725 | 9.739 | 4.724 | 20.202 | -15.454 | 49.053 | 29.201 | 27.268 | -21.482 | 58.26 | 63.193 | 31.54 | 17.398 | 14.892 | 21.176 | 13.121 | 12.977 | 8.617 | 9.205 | 0.939 | 5.756 | 3.167 | 2.321 | 0.198 | -2.842 | 3.536 | 4.062 | 2.232 |
| Net Income
| -35.928 | 14.816 | -37.049 | 63.817 | -5.474 | -26.842 | -2.455 | -75.589 | 9.045 | -35.571 | 4.544 | 81.996 | 50.292 | 12.325 | 70.511 | 186.676 | 36.261 | -1,944.653 | -227.763 | -58.62 | -15.29 | 10.804 | 7.708 | 5.841 | 60.151 | -2,688.549 | 3.608 | 1.954 | 10.974 | -9.525 | 90.593 | 77.448 | 47.674 | 76.751 | 26.424 | 76.608 | -51.338 | 6.628 | -51.718 | -19.715 | 19.149 | -256.018 | -79.254 | -19.013 | -6.505 | 232.924 | -32.014 | -97.278 | 1.561 | -144.119 | -86.678 | -195.825 | 10.616 | 33.493 | -270.883 | 343.632 | 16.402 | 66.347 | -81.002 | -365.712 | 32.395 | 10.349 | 73.361 | 65.918 | 6.616 | -614.671 | 13.574 | -111.507 | 123.3 | -96.568 | 296.925 | 196.796 | 156.271 | 256.33 | 160.135 | 158.057 | 62.885 | 15.09 | 32.345 | 82.112 | 55.298 | 27.834 | 37.689 | 28 | 3.216 | 20.558 | 12.456 | 13.01 | 0.404 | 19.454 | 7.429 | 8.233 | 4.524 |
| Net Income Ratio
| -0.044 | 0.015 | -0.056 | 0.061 | -0.008 | -0.034 | -0.003 | -0.122 | 0.011 | -0.038 | 0.011 | 0.096 | 0.067 | 0.015 | 0.096 | 0.244 | 0.059 | -2.953 | -0.377 | -0.105 | -0.033 | 0.016 | 0.013 | 0.009 | 0.097 | 3.128 | 0.003 | 0.001 | 0.011 | -0.008 | 0.071 | 0.063 | 0.052 | 0.053 | 0.023 | 0.086 | -0.087 | 0.006 | -0.052 | -0.014 | 0.023 | -0.247 | -0.07 | -0.02 | -0.011 | 0.219 | -0.037 | -0.113 | 0.002 | -0.126 | -0.075 | -0.202 | 0.009 | 0.027 | -0.224 | 0.367 | 0.016 | 0.065 | -0.063 | -0.364 | 0.039 | 0.011 | 0.054 | 0.068 | 0.011 | -0.809 | 0.018 | -0.11 | 0.086 | -0.091 | 0.144 | 0.152 | 0.136 | 0.151 | 0.117 | 0.129 | 0.084 | 0.017 | 0.052 | 0.124 | 0.098 | 0.054 | 0.084 | 0.075 | 0.01 | 0.067 | 0.045 | 0.052 | 0.002 | 0.095 | 0.055 | 0.083 | 0.054 |
| EPS
| -0.018 | 0.007 | -0.018 | 0.031 | -0.003 | -0.013 | -0.001 | -0.037 | 0.004 | -0.018 | 0.002 | 0.041 | 0.025 | 0.006 | 0.035 | 0.092 | 0.018 | -0.96 | -0.11 | -0.029 | -0.008 | 0.005 | 0.004 | 0.003 | 0.03 | -1.34 | 0.002 | 0.001 | 0.005 | -0.005 | 0.045 | 0.038 | 0.024 | 0.038 | 0.013 | 0.038 | -0.025 | 0.003 | -0.025 | -0.01 | 0.009 | -0.19 | -0.058 | -0.018 | -0.006 | 0.23 | -0.031 | -0.095 | 0.002 | -0.14 | -0.084 | -0.19 | 0.01 | 0.033 | -0.26 | 0.33 | 0.016 | 0.064 | -0.079 | -0.35 | 0.031 | 0.01 | 0.071 | 0.064 | 0.006 | -0.59 | 0.013 | -0.11 | 0.12 | -0.094 | 0.58 | 0.24 | 0.19 | 0.31 | 0.19 | 0.19 | 0.076 | 0.018 | 0.039 | 0.099 | 0.067 | 0.033 | 0.045 | 0.034 | 0.004 | 0.025 | 0.015 | 0.016 | 0.001 | 0.023 | 0.009 | 0.01 | 0.005 |
| EPS Diluted
| -0.018 | 0.007 | -0.018 | 0.031 | -0.003 | -0.013 | -0.001 | -0.037 | 0.004 | -0.018 | 0.002 | 0.04 | 0.025 | 0.006 | 0.035 | 0.092 | 0.018 | -0.96 | -0.11 | -0.029 | -0.008 | 0.005 | 0.004 | 0.003 | 0.03 | -1.34 | 0.002 | 0.001 | 0.005 | -0.005 | 0.045 | 0.038 | 0.024 | 0.038 | 0.013 | 0.038 | -0.025 | 0.003 | -0.025 | -0.01 | 0.009 | -0.19 | -0.058 | -0.018 | -0.006 | 0.23 | -0.031 | -0.094 | 0.002 | -0.14 | -0.084 | -0.19 | 0.01 | 0.033 | -0.26 | 0.33 | 0.016 | 0.064 | -0.079 | -0.35 | 0.031 | 0.01 | 0.071 | 0.064 | 0.006 | -0.59 | 0.013 | -0.11 | 0.12 | -0.094 | 0.58 | 0.24 | 0.19 | 0.31 | 0.19 | 0.19 | 0.076 | 0.018 | 0.039 | 0.099 | 0.067 | 0.033 | 0.045 | 0.034 | 0.004 | 0.025 | 0.015 | 0.016 | 0.001 | 0.023 | 0.009 | 0.01 | 0.005 |
| EBITDA
| -24.506 | 26.649 | -22.864 | 78.259 | 14.631 | 20.026 | 12.319 | -59.737 | 35.645 | 17.57 | 24.173 | 100.242 | 50.045 | 59.077 | 114.605 | 228.118 | 78.666 | -1,896.948 | -204.559 | -29.374 | 7.764 | 28.257 | 31.965 | 40.137 | 70.625 | -2,766.978 | 91.042 | 152.955 | 53.182 | 175.674 | 191.719 | 282.261 | 82.416 | 345.111 | 16.652 | 154.774 | -63.899 | 242.148 | 36.081 | 43.657 | 75.867 | 35.035 | 11.368 | 116.976 | 20.871 | 355.513 | 59.167 | -11.745 | 148.513 | 7.723 | -45.496 | 5.912 | 94.795 | 467.111 | 243.631 | 482.009 | 108.638 | -68.587 | -213.266 | 20.302 | 102.795 | 304.194 | 159.811 | 147.734 | -71.624 | -589.619 | 110.168 | 26.222 | 272.163 | 220.202 | 678.373 | 497.361 | 400.776 | 585.834 | 422.812 | 450.119 | 218.717 | 124.508 | 134.013 | 176.551 | 122.23 | 119.698 | 76.115 | 88.785 | 30.467 | 75.289 | 49.847 | 35.315 | 13.751 | 37.339 | 0.584 | 22.407 | 8.59 |
| EBITDA Ratio
| -0.03 | 0.027 | -0.035 | 0.075 | 0.02 | 0.026 | 0.016 | -0.097 | 0.043 | 0.019 | 0.058 | 0.118 | 0.067 | 0.074 | 0.156 | 0.298 | 0.129 | -2.88 | -0.339 | -0.053 | 0.017 | 0.041 | 0.055 | 0.062 | 0.114 | 3.219 | 0.079 | 0.106 | 0.056 | 0.146 | 0.15 | 0.231 | 0.09 | 0.24 | 0.014 | 0.173 | -0.108 | 0.215 | 0.036 | 0.031 | 0.09 | 0.034 | 0.01 | 0.121 | 0.034 | 0.334 | 0.069 | -0.014 | 0.204 | 0.007 | -0.039 | 0.006 | 0.081 | 0.379 | 0.201 | 0.515 | 0.108 | -0.068 | -0.167 | 0.02 | 0.122 | 0.318 | 0.118 | 0.153 | -0.114 | -0.776 | 0.144 | 0.026 | 0.191 | 0.206 | 0.33 | 0.385 | 0.35 | 0.344 | 0.308 | 0.367 | 0.293 | 0.141 | 0.216 | 0.268 | 0.217 | 0.232 | 0.169 | 0.238 | 0.093 | 0.247 | 0.18 | 0.141 | 0.081 | 0.182 | 0.004 | 0.227 | 0.102 |