Sichuan Hongda Co.,Ltd

SSE:600331.SS

6.67 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 36.11-95.84260.257305.857-2,246.31984.078-2,672.407363.649140.78443.508-339.5558.913-532.47380.835-264.841231.024-492.5361,163.5511,265.112300.303157.45159.74140.24122.2436.576
Depreciation & Amortization 93.37993.08994.98499.22195.13596.783118.017242.506245.235230.495242.893231.661226.666229.087234.009185.43229.456211.298172.791106.46863.10651.37932.92122.84419.324
Deferred Income Tax 001.2460.143-0.2310-00.806-0.525-2.464000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital 36.926-97.601144.383-138.526-160.315-11.482731.801-930.734815.781621.221-831.864-198.4421,333.775-96.077-1,209.477-362.06124.57-2,087.406-1,021.718-105.26922.85-7.698-138.35-12.56-115.753
Accounts Receivables -115.3151.993114.864-111.499282.381-145.78728.053-13.413419.17327.012-1,168.557-476.33343.353000000000000
Inventory 102.913-18.186-6721.631-27.18982.35210.661-431.20298.722-229.968-265.713-259.971613.475998.428-888.514-1,620.859292.263-978.206-403.922-56.67120.6-61.65-76.673-3.447-4.851
Accounts Payables 00-114.864111.499-282.381145.78700298.415526.641000000000000000
Other Working Capital 49.328-81.408211.383-160.157-133.126-93.832521.14-499.532717.06851.189-566.15161.529720.3-1,094.505-320.9631,258.799-167.693-1,109.2-617.796-48.5982.2553.952-61.677-9.113-110.903
Other Non Cash Items 84.6465.06639.982-134.1172,287.642-107.3551,851.88851.268-77.73120.234296.01138.949386.32417.677460.9820.66756.684449.189159.94989.19973.9637.87113.91519.82417.609
Operating Cash Flow 251.055-35.287339.606132.435-23.85762.02429.298-273.3121,124.0711,015.457-632.51231.0821,414.293231.522-779.3375.055618.175-263.368576.134390.701317.367141.292-51.27352.349-42.244
Investing Activities:
Investments In Property Plant And Equipment -57.438-11.519-86.205-95.096-67.739-82.388-15.961-206.504-319.908-147.65-554.656-391.754-366.371-431.509-429.888-218.595-273.305-573.454-263.338-502.838-325.013-188.569-219.803-133.361-14.436
Acquisitions Net 06.2646.23392.75316.53362.2994.3052.3991.4570.339-15.5132.794368.686701.82812047.50.113574.36100.1630188.908000
Purchases Of Investments -0.1360-75.71-10.0300-1.9-801.9-61.9-389.675-895.013-120-28.4820-410-1,096.231-125.735-114.3220-1.5770-221.884.01700
Sales Maturities Of Investments 00-6.233-92.753000805.193726.728183.715175.003198.13651.3045.04999.4502.012122.7420.0551.5180.062000
Other Investing Activites 7.2662.849.03397.333-30-32.27-154.61-165.70259.639-27.708-121.72258.52-0.553-14.290.32-2.55152.5-573.45412.524-52.195-195.753-188.5690.030.0030.005
Investing Cash Flow -50.308-2.415-152.882-7.793-81.206-52.359-172.47-366.514406.015-380.979-1,411.901-252.30524.579256.028-674.52-1,170.477-296.427-684.858-128.072-556.397-469.248-410.048-215.756-133.359-14.431
Financing Activities:
Debt Repayment -17.504-15.31-56.94-34.75-40-13.8-81.2-547.812-400.515-241.256-1,390.516-685.651-1,079.09-148.8532,030.0031,555.901804.63525.209402.15691.90132.73123112100.2
Common Stock Issued 0000000000000000000000000
Common Stock Repurchased 0000000000000000000000000
Dividends Paid -30.387-33.942-32.006-37.099-40.599-39.886-41.5-145.606-162.594-192.858-297-300.756-389.763-396.22-343.6940-846.998-400.597-245.662-156.424-84.928-58.157-41.422-20.241-37.704
Other Financing Activities -0.7090.704-34.841-34.37176.72538.38736.12-8.778-0303,848.89-175.956-20.579-96.896-25.386-0-430.081,046.596100.672-135.856201.608271.9466.542-0
Financing Cash Flow -48.6-48.548-123.787-106.221-3.875-15.299-86.58-702.196-563.109-404.1142,161.373-861.607-1,489.431-641.971,750.6431,189.288-472.4491,171.209217.078535.244188.608101.57383.478558.30262.496
Other Information:
Effect Of Forex Changes On Cash 0.0250.0310.229-0.058-0.2381.0272.936-3.6543.9553.347-1.078-1.1023.378-0.06-2.605-0.5025.856-0-0.003000000
Net Change In Cash 152.172-86.21963.16618.363-109.176-4.607-226.816-1,345.675970.932233.711115.884-883.932-47.181-154.48294.18993.364-144.844222.983665.137369.54836.727-167.183-183.551477.2925.821
Cash At End Of Period 326.936174.764260.983197.817179.454288.63293.237520.0531,865.728894.797661.085545.2021,429.1341,476.3151,629.7761,335.5871,237.0441,381.8881,351.451686.314316.766280.039316.091499.64222.351