
Sichuan Hongda Co.,Ltd
SSE:600331.SS
6.67 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 327.558 | 175.385 | 329.139 | 232.314 | 180.714 | 290.121 | 504.702 | 738.287 | 1,867.703 | 915.471 | 705.889 | 665.064 | 1,645.355 | 1,612.125 | 1,944.359 | 1,650.87 | 1,319.038 | 1,476.888 | 1,351.451 | 686.314 | 316.766 | 280.039 | 316.091 | 499.642 | 22.351 | 16.529 | 17.371 |
Short Term Investments
| 144.965 | 0 | 0 | -34.017 | -147.861 | -148.432 | -125.807 | -403.568 | -464.914 | -557.625 | -626.961 | -534.339 | -469.619 | 0 | 0 | 17.838 | 0 | -239.382 | 0 | 0.1 | 0 | 48.691 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 327.558 | 175.385 | 329.139 | 232.314 | 180.714 | 290.121 | 504.702 | 738.287 | 1,867.703 | 915.471 | 705.889 | 665.064 | 1,645.355 | 1,612.125 | 1,944.359 | 1,668.708 | 1,319.038 | 1,476.888 | 1,351.451 | 686.414 | 316.766 | 328.73 | 316.091 | 499.642 | 22.351 | 16.529 | 17.371 |
Net Receivables
| 271.834 | 242.177 | 198.72 | 309.768 | 129.433 | 146.587 | 28.524 | 74.458 | 138.147 | 322.885 | 330.527 | 126.191 | 180.813 | 1,270.736 | 473.302 | 723.139 | 931.046 | 824.235 | 465.523 | 228.625 | 0 | 119.513 | 88.873 | 0 | 0 | 0 | 0 |
Inventory
| 397.155 | 498.83 | 473.967 | 406.967 | 428.598 | 399.836 | 480.46 | 2,321.286 | 1,915.862 | 2,014.584 | 1,858.312 | 1,635.792 | 1,386.315 | 2,027.013 | 3,249.722 | 2,455.405 | 840.082 | 1,382.867 | 665.819 | 261.725 | 189.726 | 217.868 | 124.705 | 41.707 | 38.091 | 33.475 | 151.808 |
Other Current Assets
| 111.515 | 65.701 | 68.535 | 46.417 | 66.89 | 61.789 | 68.283 | 182.697 | 162.665 | 1,150.725 | 1,180.99 | 456.254 | 282.812 | 289.745 | 915.759 | 507.534 | 863.772 | 804.951 | 563.142 | 520.728 | 728.141 | 240.69 | 135.081 | 107.739 | 212.044 | 156.584 | 100.167 |
Total Current Assets
| 1,108.062 | 954.567 | 1,070.362 | 995.466 | 805.635 | 898.332 | 1,095.935 | 3,354.785 | 4,112.877 | 4,158.347 | 4,200.124 | 2,883.301 | 3,580.882 | 5,170.803 | 6,464.181 | 5,329.489 | 3,707.494 | 4,603.872 | 3,045.936 | 1,881.514 | 1,234.633 | 906.802 | 624.75 | 649.089 | 272.485 | 206.588 | 269.346 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 910.696 | 913.488 | 988.983 | 1,017.684 | 1,172.216 | 1,232.06 | 1,355.974 | 3,454.018 | 3,623.092 | 3,716.689 | 3,768.757 | 3,530.639 | 3,101.954 | 2,954.673 | 2,760.802 | 2,586.989 | 2,452.802 | 2,350.678 | 2,082.216 | 1,766.584 | 1,323.993 | 1,110.363 | 772.027 | 466.653 | 219.987 | 208.849 | 116.387 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.641 | 7.627 | 7.627 | 7.627 | 7.627 | 7.611 | 6.641 | 4.992 | 4.992 | 4.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 68.286 | 72.648 | 78.442 | 102.166 | 122.299 | 127.682 | 123.391 | 261.384 | 283.549 | 320.713 | 343.185 | 364.565 | 386.943 | 416.062 | 438.281 | 391.969 | 565.149 | 590.523 | 511.589 | 175.055 | 54.819 | 54.652 | 40.015 | 29.451 | 28.605 | 29.195 | 8.884 |
Goodwill and Intangible Assets
| 68.286 | 72.648 | 78.442 | 102.166 | 122.299 | 127.682 | 123.391 | 261.384 | 290.19 | 328.341 | 350.813 | 372.193 | 394.571 | 423.673 | 444.922 | 396.96 | 570.141 | 595.515 | 511.589 | 175.055 | 54.819 | 54.652 | 40.015 | 29.451 | 28.605 | 29.195 | 8.884 |
Long Term Investments
| 0 | 145.386 | 145.707 | 104.014 | 213.559 | 2,377.361 | 2,215.783 | 2,361.623 | 2,211.834 | 1,958.143 | 2,092.116 | 841.439 | 899.624 | 0 | 0 | -17.738 | 0 | 355.326 | 0 | 176.375 | 0 | 133.799 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.289 | 0.658 | 0.243 | 0.244 | 0.387 | 0.156 | 0.156 | 6.928 | 7.734 | 7.209 | 4.744 | 35.302 | 42.554 | 86.301 | 115.585 | 116.17 | 169.854 | 43.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 188.903 | 54.817 | 66.25 | 41.52 | 13.1 | 15.073 | 13.1 | 84.831 | 32.45 | 67.45 | 87.6 | 213.81 | 57.6 | 656.879 | 525.42 | 252.362 | 446.098 | -0.268 | 121.536 | 40.286 | 179.019 | 50.052 | 4.824 | 0.256 | 0.369 | 0.483 | 0.193 |
Total Non-Current Assets
| 1,168.175 | 1,186.997 | 1,279.625 | 1,265.628 | 1,521.561 | 3,752.332 | 3,708.404 | 6,168.784 | 6,165.299 | 6,077.831 | 6,304.03 | 4,993.383 | 4,496.303 | 4,121.525 | 3,846.729 | 3,334.743 | 3,638.895 | 3,345.071 | 2,715.341 | 2,158.301 | 1,557.831 | 1,348.866 | 816.866 | 496.359 | 248.962 | 238.527 | 125.464 |
Total Assets
| 2,276.237 | 2,141.563 | 2,349.987 | 2,261.094 | 2,327.196 | 4,650.664 | 4,804.339 | 9,523.569 | 10,278.176 | 10,236.177 | 10,504.154 | 7,876.684 | 8,077.184 | 9,292.328 | 10,310.911 | 8,664.232 | 7,346.389 | 7,948.943 | 5,761.277 | 4,039.814 | 2,792.464 | 2,255.668 | 1,441.616 | 1,126.582 | 521.447 | 445.116 | 394.81 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 177.434 | 180.056 | 196.266 | 146.583 | 179.122 | 199.461 | 192.728 | 445.319 | 624.996 | 846.201 | 870.932 | 755.041 | 60.688 | 47.48 | 561.352 | 632.982 | 441.094 | 114.823 | 412.843 | 620.581 | 470.42 | 350.509 | 86.896 | 36.218 | 32.515 | 62.583 | 37.465 |
Short Term Debt
| 639.62 | 712 | 727.31 | 786.088 | 819 | 859 | 999.421 | 2,211 | 2,759.586 | 3,221.846 | 3,092.97 | 4,402.286 | 5,077.236 | 5,848.326 | 5,026.607 | 3,994.497 | 2,739 | 1,971.259 | 1,746.05 | 1,743.9 | 1,012 | 786.2 | 525.47 | 238.33 | 126.33 | 124.77 | 67.13 |
Tax Payables
| 3.23 | 9.73 | 25.178 | 6.237 | 0.329 | 0.468 | 0.514 | 148.876 | 70.942 | 60.872 | 43.791 | 55.773 | 22.606 | -126.272 | -78.022 | -0.434 | 12.539 | 87.221 | 140.893 | 78.033 | 22.825 | 1.468 | -5.118 | -4.951 | 13.725 | 22.568 | 30.078 |
Deferred Revenue
| 0 | 147.02 | 177.268 | 920.633 | 1,237.829 | 1,144.232 | 0.514 | 495.283 | 542.463 | 506.937 | 383.195 | 383.046 | 235.263 | 115.906 | 253.992 | 519.444 | 255.14 | 195.09 | 861.376 | 254.764 | 106.301 | 66.003 | 63.58 | 51.158 | 27.641 | 62.513 | 109.675 |
Other Current Liabilities
| 1,008.862 | 752.457 | 784.932 | 1,552.836 | 1,142.306 | 1,276.486 | 1,453.568 | 666.469 | 1,294.366 | 500.028 | 722.525 | 667.038 | 852.508 | 987.722 | 662.4 | 714.188 | 427.355 | 496.85 | 820.825 | 304.946 | 206.486 | 142.03 | 119.748 | 90.424 | 23.649 | 47.523 | 83.759 |
Total Current Liabilities
| 1,829.146 | 1,801.262 | 1,910.954 | 1,865.933 | 2,246.263 | 2,335.415 | 2,520.125 | 3,471.664 | 4,749.89 | 4,628.947 | 4,730.218 | 5,880.137 | 6,013.039 | 6,577.494 | 6,172.149 | 5,341.232 | 3,577.972 | 2,670.153 | 3,114.799 | 2,747.46 | 1,711.731 | 1,280.208 | 726.997 | 360.021 | 196.219 | 257.444 | 218.433 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 40.9 | 1.702 | 3.162 | 4.124 | 5.043 | 0 | 0 | 211 | 44 | 231 | 268.05 | 447.637 | 376.95 | 684.95 | 2,058.95 | 1,061.7 | 701.7 | 701.7 | 401.7 | 1.7 | 18.7 | 34.7 | 15 | 101.44 | 105.64 | 5 | 15 |
Deferred Revenue Non-Current
| 14.54 | 16.426 | 21.084 | 25.184 | 14.896 | 19.685 | 22.584 | 42.028 | 45.423 | 53.831 | 56.726 | 59.748 | 0 | 0 | 0 | 0 | 0 | -700.646 | -395.888 | 4.052 | -12.448 | -28.26 | -13.18 | -100.02 | -105.3 | -5 | 0 |
Deferred Tax Liabilities Non-Current
| 1.806 | 2.071 | 1.245 | -0 | -5.043 | 0 | 0 | -211 | -44 | -213.064 | -92.944 | 80.639 | 1.454 | 1.454 | 1.454 | 1.454 | 2.318 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 16.8 | 11.879 | 0 | 0 | 42.028 | 45.423 | 71.767 | 231.832 | -80.639 | 54.288 | 43.41 | 45.934 | 6.364 | 6.984 | 1.054 | 0 | 1.7 | 6.252 | 6.44 | 1.82 | 1.42 | 0.34 | 0 | 0 |
Total Non-Current Liabilities
| 57.246 | 20.199 | 25.492 | 46.108 | 31.818 | 19.685 | 22.584 | 253.028 | 89.423 | 302.767 | 499.882 | 507.384 | 432.692 | 729.814 | 2,106.338 | 1,069.518 | 711.002 | 704.674 | 409.432 | 9.372 | 26.872 | 43.06 | 18.74 | 104.78 | 107.9 | 6.92 | 15 |
Total Liabilities
| 1,886.391 | 1,821.461 | 1,936.446 | 1,912.042 | 2,278.082 | 2,355.1 | 2,542.708 | 3,724.693 | 4,839.312 | 4,931.714 | 5,230.099 | 6,387.522 | 6,445.731 | 7,307.309 | 8,278.487 | 6,410.75 | 4,288.973 | 3,374.827 | 3,524.231 | 2,756.833 | 1,738.604 | 1,323.267 | 745.736 | 464.801 | 304.119 | 264.364 | 233.433 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,032 | 2,032 | 2,032 | 2,032 | 2,032 | 2,032 | 2,032 | 2,032 | 2,032 | 2,032 | 2,032 | 1,032 | 1,032 | 1,032 | 1,032 | 1,032 | 1,032 | 516 | 416 | 416 | 416 | 130 | 130 | 130 | 80 | 80 | 80 |
Retained Earnings
| -4,888.108 | -4,924.218 | -4,828.376 | -4,888.535 | -5,194.308 | -2,947.982 | -3,032.485 | -360.472 | -566.662 | -695.107 | -734.577 | -714.637 | -558.53 | -213.135 | -265.495 | 82.444 | -36.751 | 1,171.797 | 855.576 | 299.807 | 172.731 | 100.177 | 78.355 | 69.314 | 72.802 | 46.471 | 39.42 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 173.961 | 172.605 | 178.128 | 178.272 | 184.217 | 225.719 | 224.842 | 227.516 | 18.796 | 20.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,245.953 | 3,211.885 | 3,076.693 | 3,073.819 | 3,246.505 | 3,075.211 | 3,075.211 | 3,259.798 | 3,467.79 | 3,034.079 | 3,034.079 | 446.628 | 640.058 | 495.417 | 464.177 | 209.329 | 1,323.801 | 1,643.622 | 340.486 | 276.599 | 233.665 | 517.696 | 493.1 | 462.257 | 64.319 | 54.079 | 38.106 |
Total Shareholders Equity
| 389.846 | 319.667 | 413.146 | 348.757 | 48.49 | 2,296.369 | 2,217.811 | 4,931.326 | 4,724.259 | 4,598.489 | 4,567.155 | 763.992 | 930.972 | 1,243.496 | 1,215.827 | 1,560.908 | 2,205.253 | 3,331.374 | 1,612.063 | 988.777 | 822.396 | 747.873 | 681.956 | 661.571 | 217.121 | 180.55 | 157.526 |
Total Equity
| 389.846 | 320.103 | 413.54 | 349.053 | 49.114 | 2,295.564 | 2,261.631 | 5,798.877 | 5,438.864 | 5,304.463 | 5,274.055 | 1,489.162 | 1,631.454 | 1,985.02 | 2,032.424 | 2,253.482 | 3,057.416 | 4,574.116 | 2,237.046 | 1,282.982 | 1,053.86 | 932.401 | 686.857 | 661.781 | 217.328 | 180.752 | 161.378 |
Total Liabilities & Shareholders Equity
| 2,276.237 | 2,141.563 | 2,349.987 | 2,261.094 | 2,327.196 | 4,650.664 | 4,804.339 | 9,523.569 | 10,278.176 | 10,236.177 | 10,504.154 | 7,876.684 | 8,077.184 | 9,292.328 | 10,310.911 | 8,664.232 | 7,346.389 | 7,948.943 | 5,761.277 | 4,039.814 | 2,792.464 | 2,255.668 | 1,432.593 | 1,126.582 | 521.447 | 445.116 | 394.81 |