
Spic Yuanda Environmental-Protection Co., Ltd.
SSE:600292.SS
12.04 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,722.394 | 4,251.613 | 4,136.789 | 4,438.096 | 3,678.238 | 4,067.544 | 3,676.486 | 3,276.826 | 3,261.238 | 3,536.138 | 3,484.306 | 3,250.635 | 4,789.894 | 3,995.85 | 3,255.451 | 2,781.932 | 2,198.067 | 2,414.981 | 2,321.215 | 1,351.729 | 690.083 | 397.313 | 405.196 | 313.817 | 277.518 | 302.925 | 294.742 | 254.154 |
Cost of Revenue
| 4,105.935 | 3,631.468 | 3,597.361 | 3,836.81 | 3,155.884 | 3,441.618 | 3,042.314 | 2,691.608 | 2,690.738 | 2,914.117 | 2,836.881 | 2,648.997 | 4,324.052 | 3,717.817 | 2,988.576 | 2,517.478 | 2,090.925 | 2,107.855 | 1,989.485 | 1,153.625 | 543.552 | 279.853 | 278.352 | 219.115 | 166.5 | 178.557 | 171.438 | 157.235 |
Gross Profit
| 616.459 | 620.145 | 539.428 | 601.285 | 522.354 | 625.926 | 634.172 | 585.218 | 570.5 | 622.021 | 647.425 | 601.639 | 465.842 | 278.033 | 266.875 | 264.454 | 107.143 | 307.126 | 331.73 | 198.104 | 146.531 | 117.46 | 126.844 | 94.702 | 111.018 | 124.368 | 123.304 | 96.919 |
Gross Profit Ratio
| 0.131 | 0.146 | 0.13 | 0.135 | 0.142 | 0.154 | 0.172 | 0.179 | 0.175 | 0.176 | 0.186 | 0.185 | 0.097 | 0.07 | 0.082 | 0.095 | 0.049 | 0.127 | 0.143 | 0.147 | 0.212 | 0.296 | 0.313 | 0.302 | 0.4 | 0.411 | 0.418 | 0.381 |
Reseach & Development Expenses
| 65.021 | 103.14 | 94.224 | 69.628 | 66.924 | 55.133 | 29.42 | 22.656 | 24.848 | 34.092 | 24.536 | 22.13 | 21.524 | 15.96 | 7.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 87.668 | 87.702 | 69.145 | 80.275 | 78.411 | 75.508 | 71.895 | 66.935 | 53.973 | 47.508 | 44.259 | 36.097 | 41.427 | 29.789 | 29.463 | 89.143 | 81.629 | 66.717 | 68.165 | 67.474 | 46.387 | 28.403 | 27.623 | 18.111 | 8.776 | 8.408 | 4.807 | 2.869 |
Selling & Marketing Expenses
| 7.587 | 15.342 | 29.904 | 37.283 | 33.42 | 46.988 | 45.744 | 42.917 | 43.354 | 43.476 | 56.365 | 44.39 | 32.393 | 29.501 | 23.103 | 14.744 | 11.31 | 9.075 | 7.587 | 6.841 | 3.095 | 3.201 | 9.534 | 3.455 | 0 | 0 | 0 | 0 |
SG&A
| 95.255 | 103.045 | 99.05 | 117.558 | 111.831 | 122.496 | 117.639 | 109.853 | 97.328 | 90.984 | 100.625 | 80.487 | 73.82 | 59.29 | 52.567 | 103.887 | 92.939 | 75.792 | 75.752 | 74.316 | 49.482 | 31.604 | 37.158 | 21.566 | 8.776 | 8.408 | 4.807 | 2.869 |
Other Expenses
| 354.938 | 17.11 | 212.777 | 215.729 | 205.998 | 214.256 | 4.593 | -1.248 | 32.807 | 16.528 | 25.862 | 7.244 | -50.661 | 74.54 | 12.718 | 11.357 | -1.57 | 3.119 | 2.931 | 5.444 | 5.57 | 5.947 | 1.159 | -1.616 | 1.354 | 0.238 | 0.031 | 2.982 |
Operating Expenses
| 515.213 | 514.992 | 406.05 | 402.914 | 384.753 | 391.885 | 387.371 | 371.24 | 342.508 | 324.15 | 290.097 | 205.041 | 189.707 | 145.904 | 134.686 | 120.124 | 110.945 | 95.539 | 93.342 | 84.524 | 58.192 | 37.928 | 42.095 | 25.401 | 10.313 | 11.713 | 7.534 | 5.851 |
Operating Income
| 101.245 | 102.982 | 160.539 | 239.257 | 166.494 | 258.67 | 176.386 | 171.179 | 152.38 | 415.387 | 286.886 | 353.199 | 291.137 | -9.737 | 47.534 | 76.34 | -165.846 | 99.791 | 116.6 | 62.086 | 57.366 | 70.265 | 83.211 | 93.604 | 84.767 | 83.336 | 70.164 | 33.559 |
Operating Income Ratio
| 0.021 | 0.024 | 0.039 | 0.054 | 0.045 | 0.064 | 0.048 | 0.052 | 0.047 | 0.117 | 0.082 | 0.109 | 0.061 | -0.002 | 0.015 | 0.027 | -0.075 | 0.041 | 0.05 | 0.046 | 0.083 | 0.177 | 0.205 | 0.298 | 0.305 | 0.275 | 0.238 | 0.132 |
Total Other Income Expenses Net
| 2.866 | -7.439 | -140.242 | -120.41 | -91.075 | 4.114 | -2.341 | -1.248 | 18.605 | -14.476 | 14.264 | -3.8 | -76.016 | -63.833 | -95.847 | -56.401 | -170.644 | -109.054 | -124.749 | -50.58 | -26.479 | 5.504 | 1.049 | -2.974 | -2.533 | 0.238 | 0.031 | 0 |
Income Before Tax
| 104.111 | 95.543 | 20.298 | 105.404 | 75.419 | 163.311 | 180.98 | 169.931 | 170.413 | 400.911 | 301.149 | 349.399 | 239.698 | 63.88 | 60.035 | 87.67 | -174.447 | 102.532 | 116.726 | 65.265 | 62.398 | 75.769 | 84.133 | 90.63 | 86.121 | 83.574 | 70.196 | 33.559 |
Income Before Tax Ratio
| 0.022 | 0.022 | 0.005 | 0.024 | 0.021 | 0.04 | 0.049 | 0.052 | 0.052 | 0.113 | 0.086 | 0.107 | 0.05 | 0.016 | 0.018 | 0.032 | -0.079 | 0.042 | 0.05 | 0.048 | 0.09 | 0.191 | 0.208 | 0.289 | 0.31 | 0.276 | 0.238 | 0.132 |
Income Tax Expense
| 49.686 | 50.047 | 59.553 | 44.097 | 34.784 | 38.188 | 45.53 | 54.715 | 6.107 | 87.586 | 48.079 | 74.114 | 29.81 | 4.63 | 11.446 | 10.022 | 0.885 | 10.185 | 10.183 | 10.712 | 12.825 | 12.522 | 13.326 | 12.976 | 12.918 | 14.36 | 11.955 | 0 |
Net Income
| 35.962 | 54.012 | -39.255 | 55.514 | 40.635 | 111.067 | 125.64 | 108.677 | 151.577 | 286.641 | 232.363 | 208.118 | 168.323 | 43.539 | 26.225 | 51.693 | -131.208 | 60.411 | 56.099 | 44.874 | 46.59 | 61.509 | 70.309 | 75.612 | 73.203 | 69.213 | 58.241 | 33.559 |
Net Income Ratio
| 0.008 | 0.013 | -0.009 | 0.013 | 0.011 | 0.027 | 0.034 | 0.033 | 0.046 | 0.081 | 0.067 | 0.064 | 0.035 | 0.011 | 0.008 | 0.019 | -0.06 | 0.025 | 0.024 | 0.033 | 0.068 | 0.155 | 0.174 | 0.241 | 0.264 | 0.228 | 0.198 | 0.132 |
EPS
| 0.05 | 0.07 | -0.05 | 0.071 | 0.052 | 0.14 | 0.16 | 0.14 | 0.19 | 0.37 | 0.32 | 0.32 | 0.25 | 0.085 | 0.062 | 0.12 | -0.3 | 0.14 | 0.15 | 0.078 | 0.081 | 0.12 | 0.12 | 0.13 | 0.12 | 0.16 | 0.13 | 0.077 |
EPS Diluted
| 0.05 | 0.07 | -0.05 | 0.071 | 0.052 | 0.14 | 0.16 | 0.14 | 0.19 | 0.37 | 0.32 | 0.32 | 0.25 | 0.085 | 0.062 | 0.12 | -0.3 | 0.14 | 0.15 | 0.078 | 0.081 | 0.12 | 0.12 | 0.13 | 0.12 | 0.16 | 0.13 | 0.077 |
EBITDA
| 574.007 | 597.005 | 539.777 | 674.046 | 545.812 | 591.194 | 603.32 | 581.322 | 569.592 | 791.231 | 575.295 | 533.395 | 676.496 | 437.605 | 365.333 | 388.71 | 177.232 | 434.229 | 454.124 | 265.093 | 153.644 | 133.945 | 136.164 | 141.721 | 141.136 | 154.556 | 115.77 | -5.851 |
EBITDA Ratio
| 0.122 | 0.14 | 0.13 | 0.152 | 0.148 | 0.145 | 0.164 | 0.177 | 0.175 | 0.224 | 0.165 | 0.164 | 0.141 | 0.11 | 0.112 | 0.14 | 0.081 | 0.18 | 0.196 | 0.196 | 0.223 | 0.337 | 0.336 | 0.452 | 0.509 | 0.51 | 0.393 | -0.023 |