
Spic Yuanda Environmental-Protection Co., Ltd.
SSE:600292.SS
12.04 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 878.806 | 1,626.872 | 1,108.58 | 1,146.201 | 835.216 | 1,350.064 | 1,072.764 | 1,024.121 | 804.664 | 1,254.719 | 1,059.514 | 921.324 | 901.232 | 1,329.173 | 1,132.934 | 988.921 | 987.067 | 1,238.854 | 834.788 | 929.281 | 675.315 | 1,137.397 | 1,038.252 | 924.888 | 967.007 | 1,199.063 | 987.7 | 779.235 | 710.489 | 1,079.714 | 776.737 | 783.929 | 636.446 | 878.534 | 763.326 | 828.438 | 790.94 | 880.191 | 919.98 | 783.254 | 952.713 | 944.906 | 748.153 | 1,027.504 | 763.743 | 1,143.705 | 937.648 | 665.018 | 504.264 | 1,756.332 | 1,054.302 | 986.022 | 993.237 | 1,112.83 | 1,031.454 | 1,036.873 | 814.692 | 843.093 | 806.177 | 852.999 | 753.181 | 752.137 | 736.927 | 745.017 | 547.851 | 619.599 | 476.453 | 535.851 | 566.164 | 636.656 | 466.015 | 611.021 | 701.289 | 484.246 | 681.768 | 655.594 | 499.606 | 342.428 | 333.413 | 364.306 | 311.583 | 292.153 | 176.126 | 91.461 | 130.343 | 108.665 | 93.256 | 111.105 | 84.287 | 130.459 | 88.231 | 93.34 | 93.166 |
Cost of Revenue
| 732.531 | 1,445.407 | 948.83 | 1,012.148 | 699.55 | 1,202.261 | 890.813 | 876.206 | 661.803 | 1,115.447 | 943.03 | 782.298 | 756.586 | 1,203.836 | 951.862 | 840.272 | 840.841 | 1,113.962 | 693.63 | 778.516 | 569.776 | 986.861 | 853.348 | 792.78 | 808.629 | 1,028.036 | 807.529 | 638.223 | 568.526 | 919.695 | 600.643 | 668.776 | 502.495 | 728.424 | 612.407 | 719.093 | 630.813 | 736.63 | 730.005 | 670.743 | 776.74 | 781.651 | 629.534 | 795.764 | 629.932 | 971.059 | 740.528 | 537.595 | 399.814 | 1,568.069 | 961.843 | 909.227 | 884.913 | 1,047.012 | 964.183 | 952.576 | 754.047 | 792.314 | 743.577 | 796.058 | 656.627 | 701.728 | 665.641 | 686.13 | 463.979 | 614.319 | 453.91 | 519.587 | 503.108 | 546.449 | 446.939 | 520.024 | 594.443 | 434.261 | 571.715 | 562.991 | 420.518 | 277.971 | 298.119 | 316.27 | 261.265 | 245.378 | 143.725 | 62.274 | 92.174 | 75.942 | 70.457 | 76.176 | 57.277 | 98.079 | 64.801 | 61.569 | 53.904 |
Gross Profit
| 146.275 | 181.465 | 159.749 | 134.053 | 135.667 | 147.803 | 181.951 | 147.914 | 142.861 | 139.272 | 116.484 | 139.026 | 144.646 | 125.337 | 181.073 | 148.65 | 146.226 | 124.891 | 141.159 | 150.765 | 105.539 | 150.536 | 184.903 | 132.108 | 158.378 | 171.026 | 180.171 | 141.012 | 141.963 | 160.02 | 176.095 | 115.153 | 133.95 | 150.11 | 150.919 | 109.344 | 160.127 | 143.562 | 189.975 | 112.511 | 175.974 | 163.255 | 118.619 | 231.74 | 133.811 | 172.646 | 197.12 | 127.423 | 104.45 | 188.264 | 92.46 | 76.795 | 108.324 | 65.818 | 67.271 | 84.298 | 60.646 | 50.779 | 62.6 | 56.941 | 96.554 | 50.409 | 71.286 | 58.887 | 83.872 | 5.279 | 22.543 | 16.264 | 63.057 | 90.207 | 19.076 | 90.996 | 106.846 | 49.985 | 110.053 | 92.603 | 79.088 | 64.457 | 35.294 | 48.036 | 50.317 | 46.775 | 32.401 | 29.187 | 38.168 | 32.722 | 22.8 | 34.928 | 27.01 | 32.38 | 23.43 | 31.771 | 39.263 |
Gross Profit Ratio
| 0.166 | 0.112 | 0.144 | 0.117 | 0.162 | 0.109 | 0.17 | 0.144 | 0.178 | 0.111 | 0.11 | 0.151 | 0.16 | 0.094 | 0.16 | 0.15 | 0.148 | 0.101 | 0.169 | 0.162 | 0.156 | 0.132 | 0.178 | 0.143 | 0.164 | 0.143 | 0.182 | 0.181 | 0.2 | 0.148 | 0.227 | 0.147 | 0.21 | 0.171 | 0.198 | 0.132 | 0.202 | 0.163 | 0.206 | 0.144 | 0.185 | 0.173 | 0.159 | 0.226 | 0.175 | 0.151 | 0.21 | 0.192 | 0.207 | 0.107 | 0.088 | 0.078 | 0.109 | 0.059 | 0.065 | 0.081 | 0.074 | 0.06 | 0.078 | 0.067 | 0.128 | 0.067 | 0.097 | 0.079 | 0.153 | 0.009 | 0.047 | 0.03 | 0.111 | 0.142 | 0.041 | 0.149 | 0.152 | 0.103 | 0.161 | 0.141 | 0.158 | 0.188 | 0.106 | 0.132 | 0.161 | 0.16 | 0.184 | 0.319 | 0.293 | 0.301 | 0.244 | 0.314 | 0.32 | 0.248 | 0.266 | 0.34 | 0.421 |
Reseach & Development Expenses
| 8.459 | 37.363 | 10.098 | 9.298 | 8.262 | 46.07 | 29.083 | 16.783 | 11.205 | 56.824 | 14.91 | 12.723 | 9.767 | 34.611 | 11.268 | 12.693 | 11.055 | 28.389 | 17.037 | 10.384 | 11.114 | 24.161 | 9.757 | 10.428 | 10.788 | 9.725 | 6.943 | 19.216 | 6.289 | 31.138 | 4.576 | 9.598 | 0 | 56.369 | 0 | 16.915 | 0 | 39.987 | 0 | 11.131 | 0 | 26.277 | 0 | 10.228 | 0 | 23.009 | 0 | 7.383 | 0 | 28.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 69.769 | -118.261 | 178.909 | -41.623 | 68.643 | -128.166 | 190.705 | -54.499 | 79.663 | -126.05 | 172.817 | -54.668 | 77.046 | -116.738 | 167.353 | -46.239 | 75.9 | -99.452 | 56.311 | -41 | 65.079 | -126.211 | 64.586 | -43.587 | 73.897 | -123.542 | 66.877 | -51.288 | 76.341 | -137.49 | 71.556 | -40.996 | 69.709 | -124.521 | 58.5 | -36.463 | 57.267 | -123.332 | 61.427 | -36.824 | 54.662 | -69.712 | 41.071 | -20.526 | 36.107 | -53.577 | 29.957 | -15.622 | 30.46 | -48.131 | 30.204 | -17.035 | 29.816 | -42.436 | 24.355 | -8.039 | 23.411 | -36.592 | 22.607 | 21.176 | 22.272 | 37.265 | 15.825 | 16.48 | 19.573 | 30.782 | 17.414 | 18.202 | 15.231 | 25.177 | 12.812 | 13.246 | 15.514 | 17.695 | 14.637 | 21.594 | 14.237 | 30.896 | 10.684 | 14.467 | 11.427 | 22.544 | 8.48 | 8.528 | 6.835 | 9.925 | 7.102 | 6.981 | 4.396 | 7.271 | 6.406 | 8.196 | 5.75 |
Selling & Marketing Expenses
| 4.859 | -10.31 | 13.082 | 7.685 | 4.836 | 17.536 | 6.05 | 5.585 | 5.124 | 7.885 | 7.83 | 8.056 | 6.134 | 10.74 | 6.19 | 15.249 | 5.103 | 9.925 | 8.627 | 9.375 | 5.824 | 18.606 | 12.009 | 8.229 | 8.512 | 10.697 | 8.981 | 18.33 | 7.96 | 12.427 | 9.342 | 13.419 | 8.154 | 22.298 | 8.627 | 4.851 | 8.002 | 11.843 | 10.397 | 15.689 | 5.94 | 15.775 | 8.641 | 25.358 | 6.742 | 15.909 | 12.461 | 11.277 | 5.336 | 13.181 | 5.813 | 7.325 | 6.313 | 12.269 | 6.887 | 7.063 | 3.78 | 9.877 | 4.996 | 3.048 | 5.182 | 4.344 | 3.729 | 4.074 | 2.597 | 3.612 | 3.015 | 2.26 | 2.423 | 3.088 | 1.875 | 2.406 | 1.706 | 1.884 | 1.543 | 2.086 | 2.075 | 2.392 | 1.435 | 1.276 | 1.738 | 1.244 | 0.673 | 0.654 | 0.525 | -0.111 | 1.285 | 0.998 | 1.029 | 5.146 | 1.646 | 1.832 | 0.911 |
SG&A
| 74.628 | -128.57 | 191.991 | -33.938 | 73.479 | -110.631 | 196.755 | -48.914 | 84.787 | -118.165 | 180.647 | -46.612 | 83.18 | -105.998 | 173.543 | -30.99 | 81.003 | -89.526 | 64.938 | -31.625 | 70.904 | -107.605 | 76.595 | -35.358 | 82.408 | -112.845 | 75.858 | -32.958 | 84.301 | -125.062 | 80.898 | -27.577 | 77.863 | -102.223 | 67.127 | -31.612 | 65.269 | -111.488 | 71.824 | -21.135 | 60.602 | -53.937 | 49.712 | 4.833 | 42.849 | -37.667 | 42.418 | -4.345 | 35.797 | -34.95 | 36.018 | -9.71 | 36.129 | -30.167 | 31.242 | -0.976 | 27.191 | -26.715 | 27.603 | 24.225 | 27.454 | 41.608 | 19.555 | 20.555 | 22.169 | 34.393 | 20.429 | 20.462 | 17.655 | 28.266 | 14.687 | 15.653 | 17.22 | 19.579 | 16.18 | 23.68 | 16.313 | 33.287 | 12.119 | 15.744 | 13.166 | 23.788 | 9.153 | 9.182 | 7.36 | 9.814 | 8.386 | 7.979 | 5.425 | 12.417 | 8.052 | 10.028 | 6.661 |
Other Expenses
| -0.295 | 324.477 | -95.884 | -1.353 | -0.889 | -4.388 | -0.626 | -2.09 | -5.332 | 226.098 | -119.962 | 110.808 | -4.166 | 2.323 | 0.047 | 0.968 | -0.005 | -1.115 | 0.106 | -0.872 | -1.269 | 1.488 | 1.118 | 1.09 | 0.329 | -0.151 | 0.996 | 3.016 | 0.733 | -10.946 | 3.911 | 3.164 | 2.623 | 24.543 | 3.054 | 1.759 | 3.452 | 6.666 | 1.833 | 7.534 | 0.495 | 9.776 | 1.717 | -2.64 | 17.01 | 0.544 | 1.721 | 3.164 | 1.815 | -95.911 | 19.82 | 16.756 | 8.674 | 43.311 | 15.507 | 11.661 | 4.06 | 7.384 | 5.175 | -0.806 | 0.964 | 11.075 | 1.924 | -1.94 | 0.298 | -1.873 | 0.243 | 0.236 | -0.187 | 0.658 | 0.448 | 0.14 | 1.875 | -0.657 | 0.468 | 2.857 | 0.263 | 1.369 | 0.945 | 0.439 | 2.691 | 1.416 | 1.104 | 1.086 | 1.964 | 2.918 | 1.675 | 0.752 | 0.602 | 0.112 | 0.517 | 0.124 | 0.406 |
Operating Expenses
| 82.793 | 233.269 | 106.206 | 80.134 | 80.045 | 152.192 | 96.986 | 77.917 | 90.659 | 164.757 | 75.595 | 76.919 | 88.78 | 142.5 | 78.085 | 87.725 | 94.604 | 138.481 | 81.622 | 79.465 | 85.186 | 118.271 | 90.448 | 85.606 | 97.56 | 123.211 | 87.185 | 88.6 | 88.375 | 113.25 | 89.34 | 84.705 | 83.945 | 126.376 | 71.224 | 74.477 | 70.433 | 101.777 | 73.421 | 84.176 | 64.775 | 122.637 | 52.934 | 69.464 | 45.061 | 73.619 | 47.625 | 45.358 | 38.439 | 73.321 | 38.48 | 39.186 | 38.72 | 48.914 | 32.488 | 34.115 | 30.387 | 46.201 | 29.971 | 26.814 | 31.7 | 46.246 | 23.584 | 22.963 | 27.331 | 38.63 | 25.79 | 23.75 | 22.775 | 34.411 | 19.011 | 20.854 | 21.296 | 22.385 | 21.096 | 29.215 | 20.646 | 36.039 | 14.694 | 18.068 | 15.723 | 27.256 | 11.503 | 10.441 | 8.992 | 12.93 | 9.593 | 8.994 | 6.41 | 14.038 | 9.031 | 11.201 | 7.825 |
Operating Income
| 63.482 | -51.804 | 53.544 | 44.699 | 55.621 | -28.526 | 50 | 33.282 | 48.227 | -60.398 | 18.019 | 54.111 | 46.576 | -30.212 | 56.642 | 45.578 | 30.063 | -8.256 | 39.451 | 37.681 | 9.693 | 14.179 | 81.254 | 16.498 | 47.266 | 31.485 | 84.19 | 19.785 | 40.927 | 32.551 | 78.598 | 20.098 | 39.933 | 12.127 | 70.264 | -7.17 | 77.158 | 11.659 | 102.646 | 204.15 | 96.932 | 17.735 | 51.71 | 137.865 | 79.575 | 89.759 | 139.752 | 67.315 | 56.373 | 234.738 | 17.145 | 11.008 | 28.245 | -9.465 | 0.349 | -2.867 | 2.246 | -6.555 | 6.965 | 12.665 | 34.46 | 16.784 | 21.143 | 13.629 | 24.784 | -94.768 | -37.905 | -35.411 | 2.239 | 15.527 | -13.284 | 44.962 | 52.586 | 8.674 | 30.106 | 45.51 | 32.31 | 9.724 | 9.617 | 24.024 | 18.721 | 2.376 | 7.315 | 18.017 | 29.658 | 12.212 | 12.022 | 26.407 | 19.623 | 14.573 | 18.728 | 20.559 | 29.351 |
Operating Income Ratio
| 0.072 | -0.032 | 0.048 | 0.039 | 0.067 | -0.021 | 0.047 | 0.032 | 0.06 | -0.048 | 0.017 | 0.059 | 0.052 | -0.023 | 0.05 | 0.046 | 0.03 | -0.007 | 0.047 | 0.041 | 0.014 | 0.012 | 0.078 | 0.018 | 0.049 | 0.026 | 0.085 | 0.025 | 0.058 | 0.03 | 0.101 | 0.026 | 0.063 | 0.014 | 0.092 | -0.009 | 0.098 | 0.013 | 0.112 | 0.261 | 0.102 | 0.019 | 0.069 | 0.134 | 0.104 | 0.078 | 0.149 | 0.101 | 0.112 | 0.134 | 0.016 | 0.011 | 0.028 | -0.009 | 0 | -0.003 | 0.003 | -0.008 | 0.009 | 0.015 | 0.046 | 0.022 | 0.029 | 0.018 | 0.045 | -0.153 | -0.08 | -0.066 | 0.004 | 0.024 | -0.029 | 0.074 | 0.075 | 0.018 | 0.044 | 0.069 | 0.065 | 0.028 | 0.029 | 0.066 | 0.06 | 0.008 | 0.042 | 0.197 | 0.228 | 0.112 | 0.129 | 0.238 | 0.233 | 0.112 | 0.212 | 0.22 | 0.315 |
Total Other Income Expenses Net
| 1.11 | 7.124 | -3.042 | -1.353 | 0.138 | -4.388 | -0.626 | -2.09 | -0.336 | -6.096 | 0.924 | -0.074 | 0.188 | 5.969 | 18.563 | -1.169 | -0.005 | -1.115 | 0.106 | -0.872 | -1.269 | -8.411 | 1.118 | 3.022 | 0.329 | -0.151 | -0.866 | 3.016 | 0.733 | -10.922 | -1.13 | 3.158 | 1.072 | 9.805 | 3.017 | 1.759 | 3.452 | -24.296 | 1.831 | 7.537 | 0.452 | -1.505 | 1.711 | -2.932 | 16.99 | -10.608 | 1.721 | -2.61 | -8.398 | 37.432 | 19.82 | 16.755 | 8.674 | 42.39 | 15.506 | 11.661 | 4.06 | 7.18 | 5.166 | -0.807 | 0.961 | 11.059 | 1.924 | -1.952 | 0.298 | -8.838 | 0.243 | 0.18 | -0.187 | 0.365 | 0.448 | 0.073 | 1.857 | -1.72 | 0.089 | 1.712 | 0.045 | 0.022 | 0.733 | 0.03 | 2.393 | 1.197 | -6.201 | 0.993 | -2.908 | 2.904 | 1.519 | 0.5 | 0.581 | 0.257 | 0.486 | 0.016 | 0.164 |
Income Before Tax
| 64.592 | -44.68 | 50.501 | 43.346 | 55.47 | -32.914 | 49.374 | 31.192 | 47.891 | -66.495 | 18.943 | 21.084 | 46.765 | -27.889 | 56.689 | 46.546 | 30.058 | -9.371 | 39.557 | 36.809 | 8.424 | 15.755 | 82.373 | 17.589 | 47.595 | 31.334 | 85.186 | 22.801 | 41.659 | 21.629 | 82.491 | 23.255 | 42.556 | 21.932 | 73.281 | -5.411 | 80.61 | -12.637 | 104.476 | 211.687 | 97.384 | 16.229 | 53.421 | 134.934 | 96.565 | 79.84 | 141.473 | 70.475 | 57.61 | 138.052 | 36.965 | 27.763 | 36.918 | 32.926 | 15.854 | 8.794 | 6.306 | 0.625 | 12.131 | 11.858 | 35.422 | 27.843 | 23.068 | 11.677 | 25.081 | -103.606 | -37.662 | -35.231 | 2.052 | 15.892 | -12.836 | 45.035 | 54.442 | 6.954 | 30.194 | 47.223 | 32.355 | 9.746 | 10.351 | 24.054 | 21.114 | 3.573 | 8.286 | 19.01 | 31.53 | 15.117 | 13.541 | 26.908 | 20.203 | 14.83 | 19.214 | 20.575 | 29.515 |
Income Before Tax Ratio
| 0.074 | -0.027 | 0.046 | 0.038 | 0.066 | -0.024 | 0.046 | 0.03 | 0.06 | -0.053 | 0.018 | 0.023 | 0.052 | -0.021 | 0.05 | 0.047 | 0.03 | -0.008 | 0.047 | 0.04 | 0.012 | 0.014 | 0.079 | 0.019 | 0.049 | 0.026 | 0.086 | 0.029 | 0.059 | 0.02 | 0.106 | 0.03 | 0.067 | 0.025 | 0.096 | -0.007 | 0.102 | -0.014 | 0.114 | 0.27 | 0.102 | 0.017 | 0.071 | 0.131 | 0.126 | 0.07 | 0.151 | 0.106 | 0.114 | 0.079 | 0.035 | 0.028 | 0.037 | 0.03 | 0.015 | 0.008 | 0.008 | 0.001 | 0.015 | 0.014 | 0.047 | 0.037 | 0.031 | 0.016 | 0.046 | -0.167 | -0.079 | -0.066 | 0.004 | 0.025 | -0.028 | 0.074 | 0.078 | 0.014 | 0.044 | 0.072 | 0.065 | 0.028 | 0.031 | 0.066 | 0.068 | 0.012 | 0.047 | 0.208 | 0.242 | 0.139 | 0.145 | 0.242 | 0.24 | 0.114 | 0.218 | 0.22 | 0.317 |
Income Tax Expense
| 17.334 | 11.214 | 8.994 | 14.064 | 15.415 | 15.163 | 11.376 | 8.252 | 15.255 | 24.093 | 11.208 | 10.119 | 14.133 | 1.088 | 17.477 | 13.848 | 11.684 | 7.101 | 9.691 | 10.653 | 7.339 | 6.471 | 10.547 | 7.225 | 13.945 | 8.852 | 13.796 | 5.768 | 17.114 | 9.666 | 20.306 | 7.131 | 17.612 | -18.149 | 17.794 | -3.831 | 10.294 | 1.862 | 17.131 | 51.619 | 16.974 | 0.749 | 9.61 | 22.183 | 15.538 | 13.814 | 37.072 | 17.778 | 5.45 | 20.326 | 4.134 | 5.185 | 0.165 | 3.981 | 0.038 | 0.222 | 0.389 | 1.894 | 4.915 | 3.516 | 1.121 | -0.504 | 3.977 | 4.272 | 2.277 | 3.657 | -4.011 | -1.055 | 2.294 | -1.004 | 1.693 | 0.538 | 8.959 | 1.013 | 4.333 | 2.418 | 2.418 | -0.631 | 4.889 | 2.625 | 3.829 | 2.613 | 2.183 | 3.31 | 4.718 | 3.155 | 1.987 | 4.279 | 3.1 | 2.789 | 2.827 | 3.15 | 4.56 |
Net Income
| 40.141 | -52.404 | 36.271 | 20.447 | 31.649 | -34.653 | 34.303 | 24.469 | 29.893 | -90.588 | 6.666 | 9.063 | 25.364 | -27.576 | 40.136 | 23.73 | 16.488 | -30.921 | 28.903 | 27.528 | 0.822 | 7.593 | 66.798 | 6.567 | 30.108 | 17.92 | 69.617 | 14.191 | 23.942 | 15.667 | 61.964 | 7.591 | 21.982 | 38.297 | 54.92 | -2.909 | 61.269 | -22.716 | 78.932 | 154.329 | 76.096 | 13.548 | 38.347 | 107.234 | 73.236 | 61.882 | 69.769 | 35.393 | 40.822 | 94.963 | 27.892 | 18.088 | 27.379 | 24.682 | 15.428 | 1.756 | 1.674 | -3.394 | 3.945 | 8.576 | 17.098 | 18.949 | 11.102 | 7.316 | 14.666 | -79.665 | -24.937 | -23.617 | -2.99 | 8.196 | -7.229 | 35.013 | 24.434 | 2.352 | 5.635 | 30.305 | 18.745 | 3.376 | 6.65 | 17.945 | 16.904 | -0.601 | 7.222 | 13.869 | 21.321 | 11.953 | 9.953 | 22.037 | 17.566 | 11.891 | 14.95 | 17.626 | 25.841 |
Net Income Ratio
| 0.046 | -0.032 | 0.033 | 0.018 | 0.038 | -0.026 | 0.032 | 0.024 | 0.037 | -0.072 | 0.006 | 0.01 | 0.028 | -0.021 | 0.035 | 0.024 | 0.017 | -0.025 | 0.035 | 0.03 | 0.001 | 0.007 | 0.064 | 0.007 | 0.031 | 0.015 | 0.07 | 0.018 | 0.034 | 0.015 | 0.08 | 0.01 | 0.035 | 0.044 | 0.072 | -0.004 | 0.077 | -0.026 | 0.086 | 0.197 | 0.08 | 0.014 | 0.051 | 0.104 | 0.096 | 0.054 | 0.074 | 0.053 | 0.081 | 0.054 | 0.026 | 0.018 | 0.028 | 0.022 | 0.015 | 0.002 | 0.002 | -0.004 | 0.005 | 0.01 | 0.023 | 0.025 | 0.015 | 0.01 | 0.027 | -0.129 | -0.052 | -0.044 | -0.005 | 0.013 | -0.016 | 0.057 | 0.035 | 0.005 | 0.008 | 0.046 | 0.038 | 0.01 | 0.02 | 0.049 | 0.054 | -0.002 | 0.041 | 0.152 | 0.164 | 0.11 | 0.107 | 0.198 | 0.208 | 0.091 | 0.169 | 0.189 | 0.277 |
EPS
| 0.05 | -0.069 | 0.047 | 0.026 | 0.041 | -0.044 | 0.044 | 0.031 | 0.038 | -0.12 | 0.008 | 0.011 | 0.03 | -0.033 | 0.049 | 0.029 | 0.02 | -0.032 | 0.03 | 0.034 | 0.001 | 0.01 | 0.09 | 0.009 | 0.04 | 0.023 | 0.09 | 0.018 | 0.03 | 0.02 | 0.08 | 0.01 | 0.03 | 0.049 | 0.07 | -0.004 | 0.08 | -0.029 | 0.1 | 0.2 | 0.1 | 0.019 | 0.07 | 0.16 | 0.11 | 0.095 | 0.11 | 0.053 | 0.062 | 0.14 | 0.039 | 0.027 | 0.039 | 0.042 | 0.026 | 0.004 | 0.004 | -0.008 | 0.009 | 0.02 | 0.039 | 0.044 | 0.026 | 0.017 | 0.031 | -0.17 | -0.054 | -0.055 | -0.007 | 0.017 | -0.015 | 0.077 | 0.054 | 0.005 | 0.013 | 0.067 | 0.046 | 0.007 | 0.012 | 0.04 | 0.029 | -0.001 | 0.016 | 0.031 | 0.037 | 0.026 | 0.017 | 0.049 | 0.031 | 0.026 | 0.033 | 0.039 | 0.045 |
EPS Diluted
| 0.05 | -0.069 | 0.047 | 0.026 | 0.041 | -0.044 | 0.044 | 0.031 | 0.038 | -0.12 | 0.008 | 0.011 | 0.03 | -0.033 | 0.049 | 0.029 | 0.02 | -0.032 | 0.03 | 0.034 | 0.001 | 0.01 | 0.09 | 0.009 | 0.04 | 0.023 | 0.09 | 0.018 | 0.03 | 0.02 | 0.08 | 0.01 | 0.03 | 0.049 | 0.07 | -0.004 | 0.08 | -0.029 | 0.1 | 0.2 | 0.1 | 0.019 | 0.07 | 0.16 | 0.11 | 0.095 | 0.11 | 0.053 | 0.062 | 0.14 | 0.039 | 0.027 | 0.039 | 0.042 | 0.026 | 0.004 | 0.004 | -0.008 | 0.009 | 0.02 | 0.039 | 0.044 | 0.026 | 0.017 | 0.031 | -0.17 | -0.054 | -0.054 | -0.007 | 0.017 | -0.015 | 0.077 | 0.054 | 0.005 | 0.013 | 0.067 | 0.046 | 0.007 | 0.012 | 0.04 | 0.029 | -0.001 | 0.016 | 0.031 | 0.037 | 0.026 | 0.017 | 0.049 | 0.031 | 0.026 | 0.033 | 0.039 | 0.045 |
EBITDA
| 72.45 | -33.611 | 59.286 | 66.821 | 170.573 | 116.363 | 186.875 | 165.49 | 180.338 | 74.637 | 161.775 | 163.747 | 176.7 | 109.028 | 215.601 | 177.409 | 142.568 | 103.041 | 153.169 | 150.164 | 109.981 | 108.187 | 182.95 | 126.121 | 149.274 | 116.762 | 104.197 | 61.17 | 55.389 | 101.929 | 95.822 | 40.932 | 50.616 | 49.219 | 79.695 | 12.802 | 89.694 | 205.502 | 116.554 | 231.09 | 111.198 | 64.129 | 65.685 | 189.618 | 88.75 | 106.559 | 153.064 | 108.471 | 65.913 | 258.04 | 53.979 | 84.314 | 69.604 | 109.537 | 34.783 | 62.329 | 30.258 | 56.005 | 32.629 | 30.127 | 64.854 | 71.37 | 47.702 | 51.871 | 56.542 | -35.355 | -3.247 | -6.485 | 40.282 | 66.618 | 0.064 | 80.709 | 85.55 | 78.995 | 89.337 | 125.014 | 109.07 | 77.933 | 55.837 | 43.479 | 68.992 | 54.878 | 50.959 | 35.744 | 43.145 | 30.587 | 27.317 | 39.974 | 33.658 | 21.937 | 14.147 | 20.822 | 31.438 |
EBITDA Ratio
| 0.082 | -0.021 | 0.053 | 0.058 | 0.204 | 0.086 | 0.174 | 0.162 | 0.224 | 0.059 | 0.153 | 0.178 | 0.196 | 0.082 | 0.19 | 0.179 | 0.144 | 0.083 | 0.183 | 0.162 | 0.163 | 0.095 | 0.176 | 0.136 | 0.154 | 0.097 | 0.105 | 0.079 | 0.078 | 0.094 | 0.123 | 0.052 | 0.08 | 0.056 | 0.104 | 0.015 | 0.113 | 0.233 | 0.127 | 0.295 | 0.117 | 0.068 | 0.088 | 0.185 | 0.116 | 0.093 | 0.163 | 0.163 | 0.131 | 0.147 | 0.051 | 0.086 | 0.07 | 0.098 | 0.034 | 0.06 | 0.037 | 0.066 | 0.04 | 0.035 | 0.086 | 0.095 | 0.065 | 0.07 | 0.103 | -0.057 | -0.007 | -0.012 | 0.071 | 0.105 | 0 | 0.132 | 0.122 | 0.163 | 0.131 | 0.191 | 0.218 | 0.228 | 0.167 | 0.119 | 0.221 | 0.188 | 0.289 | 0.391 | 0.331 | 0.281 | 0.293 | 0.36 | 0.399 | 0.168 | 0.16 | 0.223 | 0.337 |