
Spic Yuanda Environmental-Protection Co., Ltd.
SSE:600292.SS
12.04 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 606.488 | 712.237 | 600.692 | 440.515 | 454.712 | 447.494 | 219.544 | 333.817 | 388.003 | 650.241 | 939.789 | 592.188 | 908.119 | 1,010.403 | 417.964 | 890.718 | 219.664 | 126.604 | 94.3 | 280.495 | 167.182 | 173.594 | 405.326 | 266.366 | 320.087 | 37.172 | 32.293 | 38.165 |
Short Term Investments
| 641.738 | 0 | -90.277 | -178.057 | -115.445 | -127.438 | -86.404 | -89.918 | -111.039 | -79.047 | 0 | 0 | 6.039 | -2.471 | 0 | 0 | -48.421 | -63.664 | 0 | 0 | 0.427 | 16.28 | 13.176 | 114.279 | 160 | 0 | 0 | 0 |
Cash and Short Term Investments
| 606.488 | 712.237 | 600.692 | 440.515 | 454.712 | 447.494 | 219.544 | 333.817 | 388.003 | 650.241 | 939.789 | 592.188 | 908.119 | 1,010.403 | 417.964 | 890.718 | 219.664 | 126.604 | 94.3 | 280.495 | 167.609 | 189.874 | 418.502 | 380.645 | 480.087 | 37.172 | 32.293 | 38.165 |
Net Receivables
| 2,993.506 | 2,927.785 | 2,950.733 | 2,761.868 | 2,649.503 | 2,420.412 | 2,319.241 | 2,289.008 | 2,199.856 | 1,906.023 | 2,140.352 | 1,374.764 | 1,124.339 | 1,159.696 | 812.473 | 800.356 | 674.92 | 640.084 | 441.213 | 400.711 | 142.403 | 0 | 0 | 0 | 13.265 | 1.891 | 0 | 4.536 |
Inventory
| 194.572 | 203.485 | 279.114 | 386.047 | 421.437 | 611.74 | 625.099 | 615.361 | 658.505 | 787.059 | 894.653 | 855.159 | 358.319 | 496.204 | 424.229 | 272.255 | 321.05 | 176.537 | 330.63 | 174.756 | 69.342 | 14.709 | 7.038 | 11.618 | 4.38 | 2.368 | 2.622 | 5.788 |
Other Current Assets
| 290.786 | 351.459 | 493.314 | 616.16 | 457.831 | 351.774 | 352.369 | 383.759 | 314.46 | 377.681 | 318.683 | 386.438 | 550.84 | 1,155.826 | 986.46 | 895.683 | 284.574 | 231.012 | 498.113 | 466.289 | 154.326 | 150.451 | 90.896 | 55.277 | 46.994 | 29.231 | 182.964 | 96.909 |
Total Current Assets
| 4,085.352 | 4,194.966 | 4,323.852 | 4,204.591 | 3,983.704 | 3,847.997 | 3,521.569 | 3,621.945 | 3,576.307 | 3,721.004 | 4,127.819 | 3,031.978 | 2,836.315 | 2,662.433 | 1,828.654 | 2,058.655 | 1,500.208 | 1,174.237 | 1,175.424 | 1,121.621 | 533.679 | 355.034 | 516.435 | 447.541 | 544.645 | 68.771 | 217.879 | 140.866 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,040.757 | 3,118.129 | 3,474.202 | 3,716.598 | 4,170.075 | 3,977.887 | 4,131.82 | 4,169.591 | 3,901.558 | 3,740.952 | 3,387.646 | 2,284.169 | 2,201.922 | 3,714.472 | 2,686.382 | 2,653.041 | 2,459.173 | 2,528.587 | 2,734.057 | 2,665.038 | 2,207.566 | 1,614.209 | 732.786 | 430.685 | 417.727 | 458.27 | 494.374 | 532.114 |
Goodwill
| 0 | 0.17 | 0.17 | 2.03 | 17.09 | 17.09 | 17.09 | 17.09 | 17.09 | 17.09 | 17.09 | 17.09 | 17.09 | 19.869 | 19.869 | 19.869 | 19.869 | 19.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,420.972 | 1,469.455 | 1,544.56 | 1,488.248 | 505.208 | 493.824 | 550.083 | 569.046 | 562.132 | 460.301 | 398.07 | 75.616 | 76.616 | 88.073 | 96.37 | 102.056 | 49.546 | 59.138 | 28.164 | 21.35 | 24.598 | 11.611 | 26.559 | 22.237 | 4.038 | 3.955 | 4.041 | 4.126 |
Goodwill and Intangible Assets
| 1,420.972 | 1,469.625 | 1,544.73 | 1,490.278 | 522.298 | 510.914 | 567.173 | 586.136 | 579.222 | 477.391 | 415.16 | 92.706 | 93.706 | 107.942 | 116.239 | 121.925 | 69.415 | 79.007 | 28.164 | 21.35 | 24.598 | 11.611 | 26.559 | 22.237 | 4.038 | 3.955 | 4.041 | 4.126 |
Long Term Investments
| 0 | 630.631 | 738.264 | 790.08 | 732.177 | 670.847 | 494.017 | 539.979 | 546.164 | 472.332 | 576.389 | 310.735 | 292.699 | 528.393 | 0 | 0 | 298.577 | 321.802 | 0 | 0 | 237.773 | 258.76 | 239.973 | 54.93 | -87.419 | 0 | 0 | 0 |
Tax Assets
| 133.819 | 133.528 | 145.081 | 158.622 | 158.23 | 153.437 | 148.855 | 127.806 | 93.038 | 58.953 | 44.699 | 15.791 | 18.598 | 32.553 | 34.708 | 37.32 | 40.159 | 23.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 822.309 | 226.888 | 169.845 | 68.185 | -0.039 | 1 | 1 | 1 | 1 | 89.584 | 103.563 | 13.405 | 7.933 | 100 | 486.947 | 452.33 | -39.962 | -57.468 | 249.877 | 265.232 | 0.427 | 16.318 | 13.846 | 115.248 | 160.413 | 76.101 | 2.102 | 2.945 |
Total Non-Current Assets
| 5,417.857 | 5,578.802 | 6,072.122 | 6,223.764 | 5,582.742 | 5,314.085 | 5,342.865 | 5,424.513 | 5,120.983 | 4,839.212 | 4,527.458 | 2,716.806 | 2,614.858 | 4,483.361 | 3,324.276 | 3,264.616 | 2,827.362 | 2,895.734 | 3,012.098 | 2,951.62 | 2,470.365 | 1,900.899 | 1,013.164 | 623.099 | 494.759 | 538.326 | 500.517 | 539.186 |
Total Assets
| 9,503.209 | 9,773.767 | 10,395.974 | 10,428.354 | 9,566.445 | 9,162.082 | 8,864.434 | 9,046.458 | 8,697.289 | 8,560.216 | 8,655.277 | 5,748.784 | 5,451.173 | 7,145.793 | 5,152.93 | 5,323.271 | 4,327.569 | 4,069.97 | 4,187.522 | 4,073.241 | 3,004.045 | 2,255.933 | 1,529.599 | 1,070.64 | 1,039.404 | 607.097 | 718.396 | 680.051 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 1,964.124 | 1,825.495 | 1,935.776 | 1,867.361 | 1,623.012 | 1,980.567 | 1,996.08 | 2,164.317 | 2,050.677 | 1,759.453 | 1,939.03 | 1,677.904 | 1,154.057 | 1,138.086 | 1,056.173 | 1,798.209 | 859.003 | 685.108 | 629.794 | 152.861 | 295.019 | 271.493 | 70.813 | 62.661 | 17.946 | 49.529 | 21.754 | 11.416 |
Short Term Debt
| 237.499 | 827.266 | 1,002.879 | 786.615 | 1,056.605 | 739.526 | 398.38 | 1,047.18 | 588.98 | 658.35 | 455 | 569.3 | 287 | 668.978 | 743 | 362 | 275 | 486 | 110.12 | 125.373 | 150.1 | 73.9 | 98 | 84 | 135 | 50 | 82 | 0 |
Tax Payables
| 63.98 | 29.982 | 38.237 | 42.664 | 43.971 | 29.333 | 43.072 | 33.197 | 36.334 | 47.213 | 43.667 | -33.451 | -56.856 | -105.857 | -5.569 | -3.92 | 9.149 | 42.519 | -4.016 | 24.768 | 17.816 | 6.884 | 8.147 | 11.152 | 13.632 | 26.512 | 24.401 | 17.21 |
Deferred Revenue
| 0 | 0 | 219.126 | 759.183 | 541.5 | 272.487 | 43.072 | 159.138 | 157.626 | 184.351 | 123.659 | 11.913 | -4.04 | -35.386 | 76.874 | 59.67 | 206.258 | 117.76 | 134.617 | 231.608 | 163.213 | 187.877 | 103.118 | 58.757 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 877.239 | 536.39 | 576.495 | 986.159 | -17.624 | 600.417 | 666.986 | 134.309 | 493.793 | 255.797 | 719.001 | 367.284 | 357.9 | 834.375 | 542.132 | 266.774 | 757.369 | 453.608 | 930.391 | 1,064.44 | 228.965 | 248.875 | 36.867 | 47.852 | 59.416 | 37.77 | 118.673 | 103.076 |
Total Current Liabilities
| 3,142.842 | 3,219.133 | 3,553.386 | 3,419.697 | 3,247.465 | 3,349.842 | 3,147.591 | 3,538.141 | 3,169.784 | 2,905.164 | 3,156.698 | 2,581.037 | 1,742.101 | 2,535.583 | 2,313.51 | 2,423.063 | 1,900.521 | 1,667.235 | 1,661.784 | 1,367.442 | 691.899 | 601.152 | 280.727 | 205.664 | 225.994 | 163.811 | 246.828 | 131.701 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 651.935 | 851.47 | 1,175.268 | 1,296.946 | 687.283 | 291.587 | 375.43 | 230.235 | 275.083 | 428.894 | 403.225 | 123.37 | 402.306 | 1,333.187 | 1,510.818 | 1,669.437 | 1,370.072 | 1,135.764 | 1,325.56 | 1,667.283 | 1,280.405 | 679.822 | 354.98 | 10.98 | 46.546 | 248.363 | 342.64 | 474.447 |
Deferred Revenue Non-Current
| 18.329 | 20.089 | 32.713 | 35.503 | 59.978 | 24.134 | 27.627 | 29.267 | 30.379 | 41.94 | 31.169 | 7.692 | 7.692 | 7.692 | 56.912 | 39.602 | 36.344 | 30.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 50.906 | 59.925 | 64.689 | 66.054 | 42.909 | 36.503 | 4.383 | 13.946 | 34.969 | 49.735 | 87.724 | 31.564 | 16.276 | 18.762 | 17.641 | 14.556 | 4.809 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 54.373 | 50.581 | 74.639 | 32.961 | 10.741 | 10.871 | 14.719 | 16.179 | 18.332 | 26.334 | 22.091 | 48.235 | 345.764 | 358.095 | 36.554 | 31.611 | 25.221 | 22.778 | 30.712 | 33.521 | 38.703 | 43.076 | 33.993 | 35.989 | 10.496 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 775.543 | 982.065 | 1,314.596 | 1,431.463 | 813.792 | 363.095 | 422.16 | 289.627 | 358.763 | 546.902 | 544.21 | 210.86 | 772.037 | 1,717.737 | 1,621.925 | 1,755.206 | 1,436.446 | 1,189.489 | 1,356.272 | 1,700.805 | 1,319.108 | 722.898 | 388.973 | 46.969 | 57.042 | 248.363 | 342.64 | 474.447 |
Total Liabilities
| 3,918.385 | 4,201.198 | 4,867.982 | 4,851.16 | 4,061.257 | 3,712.938 | 3,569.751 | 3,827.768 | 3,528.547 | 3,452.066 | 3,700.908 | 2,791.897 | 2,514.139 | 4,253.319 | 3,935.436 | 4,178.269 | 3,336.967 | 2,856.723 | 3,018.056 | 3,068.246 | 2,011.008 | 1,324.05 | 669.7 | 252.634 | 283.036 | 412.175 | 589.469 | 606.148 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 780.817 | 780.817 | 780.817 | 780.817 | 780.817 | 780.817 | 780.817 | 780.817 | 780.817 | 780.817 | 600.628 | 511.873 | 511.873 | 511.873 | 334.5 | 334.5 | 334.5 | 334.5 | 334.5 | 334.5 | 334.5 | 167.25 | 167.25 | 167.25 | 167.25 | 107.25 | 107.25 | 107.25 |
Retained Earnings
| 1,004.459 | 985.918 | 934.1 | 989.514 | 968.301 | 1,021.513 | 965.406 | 892.396 | 844.052 | 783.395 | 599.993 | 454.587 | 292.523 | 140.895 | 99.017 | 72.792 | 21.375 | 190.482 | 130.944 | 128.733 | 137.567 | 145.319 | 97.807 | 109.582 | 93.964 | 68.851 | 16.698 | -33.346 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 392.484 | 388.748 | 355.549 | 328.392 | 304.496 | 237.637 | 280.517 | 307.498 | 291.897 | 123.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,367.449 | 3,362.635 | 2,966.2 | 2,966.2 | 2,966.2 | 2,966.2 | 3,180.868 | 2,966.2 | 2,978.457 | 2,966.2 | 3,146.388 | 1,722.781 | 1,952.369 | 1,934.163 | 494.279 | 476.999 | 398.419 | 398.419 | 420.978 | 396.808 | 384.279 | 537.45 | 523.622 | 508.423 | 505.774 | 18.822 | 4.979 | -0 |
Total Shareholders Equity
| 5,152.725 | 5,129.37 | 5,073.601 | 5,125.279 | 5,070.866 | 5,096.922 | 4,927.091 | 4,877.05 | 4,871.586 | 4,837.91 | 4,765.706 | 2,858.922 | 2,754.09 | 2,586.931 | 927.796 | 884.291 | 754.294 | 923.401 | 886.422 | 860.041 | 856.346 | 850.019 | 788.679 | 785.256 | 756.368 | 194.923 | 128.927 | 73.904 |
Total Equity
| 5,584.824 | 5,572.57 | 5,527.992 | 5,577.195 | 5,505.189 | 5,449.144 | 5,294.684 | 5,218.69 | 5,168.742 | 5,108.15 | 4,954.368 | 2,956.887 | 2,937.034 | 2,892.474 | 1,217.494 | 1,145.001 | 990.602 | 1,213.247 | 1,169.466 | 1,004.995 | 993.037 | 931.883 | 859.899 | 818.007 | 756.368 | 194.923 | 128.927 | 73.904 |
Total Liabilities & Shareholders Equity
| 9,503.209 | 9,773.767 | 10,395.974 | 10,428.354 | 9,566.445 | 9,162.082 | 8,864.434 | 9,046.458 | 8,697.289 | 8,560.216 | 8,655.277 | 5,748.784 | 5,451.173 | 7,145.793 | 5,152.93 | 5,323.271 | 4,327.569 | 4,069.97 | 4,187.522 | 4,073.241 | 3,004.045 | 2,255.933 | 1,529.599 | 1,070.64 | 1,039.404 | 607.097 | 718.396 | 680.051 |