Aisino Corporation
SSE:600271.SS
8.65 (CNY) • At close May 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 6,274.237 | 7,259.556 | 5,750.797 | 6,114.535 | 6,260.242 | 7,545.895 | 6,314.839 | 6,978.623 | 6,317.087 | 7,401.351 | 5,574.107 | 6,050.606 | 6,298.685 | 7,961.046 | 5,579.503 | 6,199.205 | 9,617.348 | 10,315.778 | 8,368.407 | 8,322.084 | 8,315.559 | 9,346.954 | 6,826.602 | 6,787.768 | 7,939.791 | 9,693.905 | 7,181.874 | 7,035.262 | 8,733.317 | 10,025.612 | 6,334.494 | 6,020.685 | 8,004.746 | 8,613.333 | 8,593.64 | 7,966.191 | 7,747.143 | 9,100.111 | 7,120.68 | 7,229.066 | 4,337.063 | 5,487.955 | 3,626.03 | 3,878.324 | 4,418.174 | 5,141.354 | 4,197.511 | 3,904.701 | 4,458.291 | 4,636.934 | 3,452.498 | 3,622.494 | 3,863.101 | 4,246.37 | 3,300.923 | 3,395.008 | 3,572.077 | 3,745.34 | 3,164.473 | 2,908.352 | 3,076.647 | 3,240.616 | 2,758.107 | 2,696.097 | 2,694.205 | 2,571.45 | 2,184.492 | 2,040.272 | 2,197.267 | 2,203.091 | 2,075.318 | 2,038.674 | 2,131.231 | 2,141.063 | 1,977.841 | 1,901.067 | 1,876.493 | 1,871.508 | 1,824.417 | 1,804.501 | 1,774.508 | 1,752.183 | 2,014.428 | 1,673.328 | 0 | 1,503.093 | 1,591.747 | 821.04 |
| Short Term Investments
| 310.834 | 335.681 | 987.313 | 739.48 | 767.612 | 723.404 | 886.84 | 968.558 | 1,551.479 | 1,356.302 | 1,102.387 | 1,183.589 | 1,257.41 | 1,274.635 | 1,306.623 | 1,481.332 | 1,980.851 | 1,668.344 | 1,678.187 | 1,826.179 | 1,713.691 | 2,139.038 | 2,057.172 | 1,964.475 | 2,170.146 | 1,692.599 | 1,745.48 | 1,640.324 | 1,917.971 | 2,040.611 | 2,009.872 | 1,825.728 | 2,167.318 | -290.457 | 0 | 0 | 0 | 0 | 63.044 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 64.069 | 0 | 62.867 | 63.581 | 64.233 | 64.943 | 91.786 | 92.211 | 64.594 | 66.21 | 96.745 | 97.374 | 71.997 | 72.974 | 79.588 | -110.799 | -109.929 | 96.555 | -95.463 | -97.076 | -89.375 | -91.9 | -97.496 | -99.004 | -63.985 | 7.498 | 9.233 | 9.738 | 42.146 | 42.158 | 42.111 | 69.012 | 36.475 | 36.475 | 37.033 | 84.519 | 0 | 87.868 | 30.174 | 0 |
| Cash and Short Term Investments
| 6,585.071 | 7,595.237 | 6,738.11 | 6,854.015 | 7,027.855 | 8,269.3 | 7,201.679 | 7,947.181 | 7,868.566 | 8,757.653 | 6,676.494 | 7,234.195 | 7,556.095 | 9,235.681 | 6,886.127 | 7,680.537 | 11,598.199 | 11,984.123 | 10,046.594 | 10,148.263 | 10,029.25 | 11,485.992 | 8,883.775 | 8,752.243 | 10,109.937 | 11,386.504 | 8,927.353 | 8,675.586 | 10,651.288 | 12,066.223 | 8,344.366 | 7,846.413 | 10,172.064 | 8,613.333 | 8,593.64 | 7,966.191 | 7,747.143 | 9,100.111 | 7,120.68 | 7,229.066 | 4,337.063 | 5,487.955 | 3,626.03 | 3,878.324 | 4,418.174 | 5,141.354 | 4,197.511 | 3,904.701 | 4,458.291 | 4,636.934 | 3,452.498 | 3,622.494 | 3,863.101 | 4,246.37 | 3,300.923 | 3,395.008 | 3,572.077 | 3,745.34 | 3,164.473 | 2,908.352 | 3,076.647 | 3,240.616 | 2,758.107 | 2,696.097 | 2,694.205 | 2,571.45 | 2,184.492 | 2,040.272 | 2,197.267 | 2,203.091 | 2,075.318 | 2,038.674 | 2,131.231 | 2,148.561 | 1,987.074 | 1,910.806 | 1,918.639 | 1,913.666 | 1,866.528 | 1,873.513 | 1,810.983 | 1,788.658 | 2,051.461 | 1,757.848 | 0 | 1,590.961 | 1,621.921 | 821.04 |
| Net Receivables
| 2,924.352 | 2,982.35 | 3,039.582 | 2,999.705 | 2,704.312 | 3,215.172 | 3,801.376 | 3,742.507 | 4,231.478 | 3,698.461 | 3,240.058 | 4,075.022 | 3,661.865 | 3,724.92 | 4,016.627 | 4,327.696 | 3,226.138 | 3,521.17 | 3,619.914 | 3,957.543 | 4,004.824 | 3,583.547 | 3,338.854 | 3,799.61 | 3,257.331 | 2,617.625 | 2,946.854 | 3,255.591 | 2,135.3 | 1,933.102 | 2,740.795 | 2,512.704 | 1,948.4 | 1,924.679 | 2,450.757 | 2,281.748 | 1,896.111 | 1,328.127 | 1,665.374 | 1,809.497 | 1,375.838 | 1,133.72 | 1,731.866 | 1,536.44 | 1,436.189 | 0 | 1,276.895 | 1,269.2 | 1,087.944 | 812.614 | 1,367.855 | 1,147.946 | 1,112.039 | 558.226 | 1,009.525 | 992.347 | 1,027.433 | 706.917 | 813.896 | 710.089 | 602.874 | 577.131 | 0 | 0 | 0 | 693.487 | 0 | 0 | 0 | 0 | 354.335 | 280.699 | 283.462 | 260.933 | 0 | 514.214 | 0 | 208.797 | 496.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 1,549.822 | 1,475.126 | 1,824.928 | 1,961.447 | 1,971.315 | 1,683.99 | 2,356.525 | 1,935.71 | 1,817.875 | 1,832.954 | 2,323.485 | 2,055.838 | 2,001.241 | 1,235.196 | 2,317.061 | 1,562.924 | 1,299.065 | 648.697 | 1,526.95 | 1,223.394 | 1,216.568 | 855.936 | 2,823.628 | 1,805.731 | 1,877.072 | 1,093.317 | 2,172.143 | 1,709.249 | 1,499.42 | 980.996 | 1,471.199 | 1,607.28 | 1,768.351 | 997.899 | 1,335.075 | 1,290.671 | 1,907.578 | 767.322 | 2,000.127 | 1,481.829 | 1,927.317 | 969.98 | 1,944.777 | 1,337.493 | 1,313.255 | 759.518 | 1,312.236 | 1,174.033 | 868.268 | 791.597 | 1,383.255 | 1,009.808 | 1,007.153 | 690.678 | 999.172 | 792.832 | 675.735 | 670.318 | 766.214 | 794.804 | 729.628 | 487.781 | 595.208 | 542.539 | 530.583 | 537.33 | 628.459 | 586.457 | 522.894 | 505.792 | 412.05 | 370.464 | 377.571 | 397.167 | 318.032 | 311.857 | 345.619 | 260.494 | 346.819 | 275.858 | 260.034 | 268.674 | 216.817 | 272.255 | 0 | 373.859 | 422.116 | 336.035 |
| Other Current Assets
| 1,627.915 | 1,367.165 | 1,673.598 | 1,608.203 | 2,278.923 | 1,707.418 | 2,875.877 | 2,810.653 | 2,549.322 | 2,481.858 | 2,643.235 | 1,826.066 | 2,679.638 | 1,915.349 | 2,264.985 | 1,981.538 | 1,685.697 | 1,548.973 | 1,893.023 | 2,026.026 | 5,972.809 | 1,482.082 | 4,073.468 | 1,695.438 | 1,371.084 | 1,046.964 | 1,737.628 | 1,376.829 | 1,424.273 | 974.505 | 3,196.563 | 3,272.045 | 1,274.065 | 1,077.932 | 1,803.034 | 1,405.837 | 1,592.184 | 1,186.404 | 1,512.005 | 1,577.577 | 1,932.351 | 1,112.049 | 1,769.318 | 1,529.005 | 1,309.889 | 1,027.711 | 1,118.185 | 1,577.175 | 1,419.965 | 1,144.062 | 1,265.486 | 797.531 | 618.132 | 556.392 | 765.59 | 399.585 | 500.681 | 215.273 | 299.964 | 255.325 | 265.28 | 182.838 | 762.352 | 654.595 | 686.657 | 719.489 | 718.401 | 654.246 | 495.737 | 584.559 | 198.672 | 186.053 | 122.77 | 97.722 | 373.396 | 411.407 | 366.253 | 137.491 | 445.749 | 248.729 | 220.254 | 501.879 | 239.264 | 134.519 | 0 | 106.375 | 86.684 | 88.727 |
| Total Current Assets
| 12,687.16 | 13,419.879 | 13,276.218 | 13,423.37 | 13,982.404 | 14,875.879 | 15,858.555 | 15,931.163 | 16,467.241 | 16,247.397 | 14,883.272 | 15,191.121 | 15,898.839 | 15,564.019 | 15,042.649 | 14,895.468 | 17,809.099 | 17,702.962 | 17,086.48 | 17,355.226 | 17,218.627 | 17,377.92 | 17,332.4 | 15,610.418 | 16,615.424 | 16,144.41 | 15,492.279 | 14,603.672 | 15,710.281 | 15,662.389 | 15,441.741 | 14,885.305 | 15,162.879 | 12,302.105 | 14,182.506 | 12,638.615 | 13,143.017 | 12,381.964 | 12,298.186 | 12,097.969 | 9,572.569 | 8,703.705 | 9,071.991 | 8,281.263 | 8,477.506 | 7,892.46 | 7,904.826 | 7,243.808 | 7,223.276 | 6,934.399 | 7,469.095 | 6,577.778 | 6,600.425 | 6,051.665 | 6,075.21 | 5,579.772 | 5,775.927 | 5,337.848 | 5,044.548 | 4,668.57 | 4,674.429 | 4,488.367 | 4,115.667 | 3,893.231 | 3,911.445 | 3,706.375 | 3,531.352 | 3,280.976 | 3,215.898 | 3,276.442 | 3,040.375 | 2,875.89 | 2,915.035 | 2,904.384 | 2,678.502 | 2,634.07 | 2,630.511 | 2,520.449 | 2,659.096 | 2,398.1 | 2,291.271 | 2,559.211 | 2,507.543 | 2,164.622 | 0 | 2,071.195 | 2,130.721 | 1,245.802 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,386.606 | 1,413.273 | 1,505.723 | 1,547.765 | 1,494.547 | 1,528.412 | 1,559.082 | 1,578.566 | 1,639.215 | 1,634.505 | 1,485.031 | 1,512.525 | 1,541.269 | 1,560.026 | 1,533.965 | 1,505.455 | 1,426.297 | 1,380.478 | 1,362.775 | 1,366.79 | 1,388.435 | 1,406.399 | 1,298.777 | 1,283.272 | 1,296.711 | 1,307.717 | 1,062.793 | 1,070.097 | 1,073.2 | 1,088.452 | 1,137.195 | 1,134.931 | 1,106.838 | 1,146.307 | 1,146.174 | 1,131.668 | 1,025.21 | 1,043.48 | 1,113.127 | 1,097.282 | 1,090.923 | 1,089.26 | 972.113 | 922.807 | 917.237 | 889.597 | 836.744 | 818.85 | 801.832 | 788.663 | 725.23 | 727.365 | 726.429 | 717.996 | 733.733 | 730.014 | 733.944 | 799.816 | 804.984 | 775.007 | 754.881 | 700.198 | 642.815 | 622.581 | 632.925 | 634.796 | 615.441 | 610.879 | 536.698 | 511.757 | 553.571 | 528.611 | 514.577 | 501.548 | 461.689 | 384.153 | 369.387 | 344.63 | 217.216 | 204.744 | 204.997 | 207.701 | 163.907 | 157.592 | 0 | 146.012 | 135.863 | 134.737 |
| Goodwill
| 736.907 | 736.907 | 736.907 | 736.907 | 736.907 | 736.907 | 803.944 | 803.944 | 803.944 | 803.944 | 803.944 | 803.944 | 803.944 | 803.944 | 927.74 | 927.74 | 927.74 | 927.74 | 927.74 | 927.74 | 927.74 | 927.74 | 1,141.418 | 1,141.418 | 1,141.418 | 1,141.418 | 686.391 | 686.391 | 686.391 | 686.391 | 686.391 | 686.391 | 686.391 | 686.47 | 644.173 | 231.928 | 231.928 | 231.928 | 231.928 | 231.928 | 231.928 | 231.928 | 312.644 | 312.644 | 312.644 | 3.854 | 3.854 | 3.854 | 3.854 | 3.854 | 3.854 | 4.188 | 4.188 | 4.188 | 5.424 | 5.849 | 5.849 | 5.849 | 13.652 | 13.652 | 13.652 | 13.701 | 3.515 | 3.515 | 6.078 | 6.078 | 6.078 | 6.078 | 6.078 | 6.078 | 5.731 | 5.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 3,621.269 | 3,635.943 | 3,492.543 | 3,426.581 | 3,354.031 | 3,291.445 | 3,057.175 | 2,933.703 | 2,864.828 | 2,816.754 | 2,606.601 | 2,498.287 | 2,439.49 | 2,404.041 | 2,208.519 | 2,149.587 | 2,030.885 | 1,976.738 | 1,940.115 | 1,833.388 | 1,745.266 | 1,702.249 | 1,494.231 | 1,448.003 | 1,298.16 | 1,276.665 | 1,098.2 | 964.394 | 838.958 | 798.114 | 647.995 | 597.911 | 546.071 | 526.532 | 416.171 | 327.649 | 293.301 | 296.82 | 296.296 | 301.942 | 300.872 | 305.245 | 197.077 | 204.968 | 199.431 | 203.062 | 175.013 | 175.098 | 169.783 | 171.653 | 138.255 | 135.346 | 130.651 | 131.83 | 100.897 | 99.839 | 102.102 | 105.08 | 92.654 | 92.565 | 93.476 | 95.93 | 86.005 | 87.36 | 89.305 | 91.128 | 112.295 | 113.983 | 114.219 | 95.097 | 9.166 | 9.355 | 9.619 | 9.777 | 10.066 | 9.292 | 8.796 | 8.736 | 13.499 | 6.048 | 5.999 | 5.971 | 3.575 | 3.648 | 0 | 0.153 | 0.017 | 1.24 |
| Goodwill and Intangible Assets
| 4,358.176 | 4,372.851 | 4,229.45 | 4,163.488 | 4,090.938 | 4,028.352 | 3,861.119 | 3,737.648 | 3,668.773 | 3,620.698 | 3,410.545 | 3,302.232 | 3,243.434 | 3,207.986 | 3,136.259 | 3,077.327 | 2,958.625 | 2,904.478 | 2,867.855 | 2,761.128 | 2,673.006 | 2,629.989 | 2,635.649 | 2,589.421 | 2,439.578 | 2,418.083 | 1,784.591 | 1,650.785 | 1,525.349 | 1,484.505 | 1,334.385 | 1,284.302 | 1,232.462 | 1,213.002 | 1,060.344 | 559.577 | 525.229 | 528.748 | 528.224 | 533.869 | 532.8 | 537.173 | 509.721 | 517.612 | 512.075 | 206.916 | 178.867 | 178.952 | 173.637 | 175.507 | 142.109 | 139.534 | 134.839 | 136.018 | 106.321 | 105.688 | 107.951 | 110.929 | 106.305 | 106.217 | 107.127 | 109.63 | 89.519 | 90.874 | 95.383 | 97.206 | 118.372 | 120.061 | 120.297 | 101.175 | 14.897 | 15.086 | 9.619 | 9.777 | 10.066 | 9.292 | 8.796 | 8.736 | 13.499 | 6.048 | 5.999 | 5.971 | 3.575 | 3.648 | 0 | 0.153 | 0.017 | 1.24 |
| Long Term Investments
| 1,400.442 | 899.1 | 263.399 | 1,442.022 | 1,457.981 | 551.519 | 304.038 | 262.588 | -311.912 | -104.125 | 143.754 | 101.981 | 69.363 | 39.345 | -40.475 | -287.555 | -792.533 | -479.127 | -880.198 | -1,029.168 | -916.125 | -1,341.234 | -1,480.296 | -1,389.804 | -1,595.827 | -1,117.52 | -1,299.029 | -1,193.719 | -1,479.129 | -1,749.556 | -1,729.133 | -1,546.794 | -1,904.172 | 553.828 | 261.739 | 261.817 | 224.857 | 75.668 | -0 | 63.318 | 63.142 | 63.871 | 66.909 | 68.272 | 67.8 | 63.75 | 61.549 | 63.123 | 0 | 64.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190.236 | 206.069 | 0 | 190.055 | 208.304 | 288.52 | 345.395 | 261.216 | 216.979 | 168.649 | 47.239 | 94.152 | 31.36 | -1.394 | -1.096 | -2.234 | -12.244 | 19.84 | 22.264 | 12.29 | -26.489 | 0 | -13.982 | 13.52 | 0 |
| Tax Assets
| 321.427 | 320.801 | 333.262 | 372.482 | 353.898 | 362.873 | 274.886 | 253.057 | 266.842 | 299.27 | 313.529 | 303.623 | 281.637 | 315.421 | 339.719 | 343.275 | 263.74 | 287.942 | 269.608 | 272.944 | 268.996 | 241.02 | 243.718 | 257.464 | 269.988 | 266.697 | 304.154 | 335.086 | 243.81 | 200.792 | 268.51 | 320.382 | 236.167 | 262.183 | 294.644 | 201.289 | 144.761 | 174.674 | 193.779 | 193.035 | 111.049 | 82.66 | 90.111 | 94.36 | 74.603 | 85.979 | 79.065 | 78.501 | 65.214 | 69.062 | 65.861 | 66.709 | 57.71 | 59.408 | 67.191 | 61.151 | 65.629 | 65.611 | 55.954 | 65.357 | 68.201 | 59.236 | 41.997 | 39.521 | 47.771 | 49.753 | 30.531 | 29.795 | 27.255 | 28.1 | 9.573 | 9.656 | 9.648 | 10.334 | 0 | 0 | 0 | 0 | 44.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 427.139 | 937.756 | 1,613.393 | 428.391 | 430.405 | 1,343.727 | 1,501.853 | 1,581.799 | 2,185.46 | 1,983.917 | 1,920.841 | 2,011.198 | 2,094.894 | 2,117.625 | 1,970.407 | 2,146.631 | 2,651.907 | 2,344.876 | 2,356.867 | 2,500.312 | 2,384.418 | 2,814.738 | 2,773.464 | 2,705.94 | 2,968.728 | 2,443.717 | 2,716.178 | 2,613.565 | 2,700.407 | 2,814.471 | 2,653.974 | 2,454.053 | 2,859.023 | 2,281.687 | 291.965 | 296.39 | 287.278 | 287.317 | 215.601 | 153.399 | 157.58 | 161.373 | 160.347 | 174.954 | 157.037 | 159.305 | 160.481 | 162.527 | 227.97 | 166.914 | 262.091 | 264.472 | 253.402 | 256.414 | 279.788 | 281.457 | 243.66 | 184.946 | 216.31 | 217.481 | 191.74 | 191.129 | 190.482 | -0.058 | -0.025 | 207.513 | 0.044 | -0.024 | -0.008 | -0.875 | -0.886 | -0.877 | 0.018 | -0.875 | 11.745 | 12.172 | 44.244 | 43.935 | -0.001 | 69.64 | 37.169 | 37.395 | 39.222 | 85.989 | 2,410.607 | 89.561 | 31.392 | 37.097 |
| Total Non-Current Assets
| 7,893.79 | 7,943.781 | 7,945.227 | 7,954.148 | 7,827.769 | 7,814.882 | 7,500.977 | 7,413.659 | 7,448.377 | 7,434.265 | 7,273.702 | 7,231.559 | 7,230.598 | 7,240.403 | 6,939.874 | 6,785.132 | 6,508.036 | 6,438.648 | 5,976.907 | 5,872.006 | 5,798.729 | 5,750.912 | 5,471.312 | 5,446.293 | 5,379.178 | 5,318.693 | 4,568.687 | 4,475.814 | 4,063.637 | 3,838.664 | 3,664.931 | 3,646.875 | 3,530.317 | 5,457.008 | 3,054.867 | 2,450.741 | 2,207.335 | 2,109.887 | 2,050.731 | 2,040.904 | 1,955.495 | 1,934.337 | 1,799.2 | 1,778.005 | 1,728.752 | 1,405.547 | 1,316.706 | 1,301.953 | 1,268.653 | 1,264.71 | 1,195.291 | 1,198.08 | 1,172.38 | 1,169.837 | 1,187.033 | 1,178.31 | 1,151.183 | 1,161.301 | 1,183.553 | 1,164.061 | 1,121.95 | 1,060.194 | 964.814 | 943.154 | 982.123 | 989.269 | 954.444 | 969.015 | 972.761 | 985.552 | 838.37 | 769.455 | 702.51 | 568.024 | 577.652 | 436.977 | 421.033 | 396.205 | 273.275 | 268.188 | 268.006 | 273.33 | 218.993 | 220.74 | 2,410.607 | 221.744 | 180.792 | 173.074 |
| Total Assets
| 20,580.949 | 21,363.66 | 21,221.445 | 21,377.518 | 21,810.173 | 22,690.762 | 23,359.533 | 23,344.822 | 23,915.618 | 23,681.662 | 22,156.973 | 22,422.679 | 23,129.437 | 22,804.421 | 21,982.524 | 21,680.6 | 24,317.135 | 24,141.61 | 23,063.386 | 23,227.232 | 23,017.356 | 23,128.833 | 22,803.712 | 21,056.711 | 21,994.602 | 21,463.102 | 20,060.966 | 19,079.486 | 19,773.918 | 19,501.053 | 19,106.671 | 18,532.18 | 18,693.197 | 17,759.113 | 17,237.373 | 15,089.357 | 15,350.352 | 14,491.851 | 14,348.916 | 14,138.872 | 11,528.064 | 10,638.042 | 10,871.191 | 10,059.268 | 10,206.258 | 9,298.007 | 9,221.532 | 8,545.761 | 8,491.929 | 8,199.109 | 8,664.386 | 7,775.858 | 7,772.805 | 7,221.502 | 7,262.243 | 6,758.082 | 6,927.11 | 6,499.15 | 6,228.101 | 5,832.631 | 5,796.379 | 5,548.561 | 5,080.481 | 4,836.385 | 4,893.568 | 4,695.643 | 4,485.796 | 4,249.991 | 4,188.659 | 4,261.994 | 3,878.745 | 3,645.345 | 3,617.545 | 3,472.407 | 3,256.153 | 3,071.047 | 3,051.544 | 2,916.654 | 2,932.371 | 2,666.288 | 2,559.277 | 2,832.541 | 2,726.536 | 2,385.362 | 2,410.607 | 2,292.939 | 2,311.513 | 1,418.876 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,645.567 | 1,875.539 | 1,173.54 | 1,812.611 | 1,993.439 | 2,404.928 | 2,547.708 | 2,487.275 | 2,757.049 | 3,197.11 | 2,781.696 | 2,929.852 | 2,919.756 | 2,207.898 | 2,249.879 | 2,439.11 | 2,208.801 | 2,433.373 | 2,382.974 | 2,582.138 | 2,650.982 | 2,159.76 | 1,829.572 | 1,942.688 | 1,855.049 | 1,595.057 | 1,617.291 | 1,844.455 | 1,666.801 | 1,598.971 | 1,709.009 | 1,853.866 | 1,438.514 | 1,679.748 | 1,947.052 | 1,241.416 | 1,407.709 | 891.604 | 1,070.692 | 1,112.043 | 1,185.423 | 918.836 | 1,399.767 | 1,052.855 | 1,042.683 | 935.137 | 946.827 | 839.934 | 672.044 | 706.613 | 1,191.084 | 671.659 | 554.532 | 431.822 | 607.903 | 509.384 | 584.474 | 488.831 | 438.184 | 446.73 | 503.777 | 516.846 | 363.892 | 268.849 | 271.293 | 310.346 | 261.863 | 252.152 | 247.841 | 349.569 | 254.27 | 213.11 | 246.551 | 207.774 | 156.343 | 208.084 | 245.166 | 219.522 | 348.918 | 188.189 | 180.065 | 318.273 | 248.718 | 229.682 | 0 | 204.993 | 188.365 | 152.004 |
| Short Term Debt
| 419.967 | 313.127 | 357.979 | 387.09 | 389.18 | 415.436 | 433.783 | 509.641 | 310.082 | 234.311 | 164.385 | 639.766 | 807.623 | 1,290.817 | 579.744 | 339.638 | 345.609 | 2,721.294 | 429.609 | 826.475 | 778.365 | 779.655 | 768.305 | 320 | 0 | 0 | 0 | 0 | 19.07 | 19.07 | 59.07 | 20 | 0 | 0 | 80.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 3 | 4.5 | 12 | 28 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 0 | 0 | 0 | 109.5 | 200 |
| Tax Payables
| 0 | 147.159 | 79.533 | 48.634 | 68.315 | 201.348 | 126.396 | 170.851 | 250.847 | 372.395 | 179.403 | 243.294 | 324.488 | 478.638 | 291.944 | 381.853 | 347.138 | 548.317 | 304.701 | 304.903 | 336.991 | 518.294 | 276.981 | 314.806 | 333.783 | 559.085 | 312.003 | 344.256 | 332.819 | 473.714 | 207.354 | 329.474 | 235.372 | 443.236 | 240.644 | 219.577 | 126.61 | 204.876 | 41.454 | 182.954 | 123.026 | 241.171 | 115.639 | 158.275 | 137.124 | 180.095 | 97.389 | 109.688 | 136.629 | 171.205 | 106.906 | 111.213 | 101.197 | 170.259 | 103.509 | 112.19 | 118.476 | 171.947 | 99.064 | 99.235 | 92.174 | 105.509 | 65.361 | 55.923 | 58.807 | 79.9 | 65.568 | 85.226 | 47.503 | 78.489 | 46.06 | 55.232 | 45.237 | 50.239 | 55.322 | 48.945 | 44.507 | 53.148 | 37.992 | 45.097 | 24.416 | 43.848 | 37.063 | 32.92 | 0 | 25.442 | 5.282 | 24.394 |
| Deferred Revenue
| 1,037.595 | 0 | 996.06 | 974.895 | 1,508.184 | 2,099.32 | 2,407.35 | 2,351.714 | 1,568.776 | 1,286.2 | 1,225 | 1,033.06 | 0 | 2,282.481 | 3,034.525 | 3,251.501 | 2,784.948 | 3,055.698 | 3,300.443 | 3,676.822 | 1,315.434 | 1,592.932 | 1,596.222 | 1,317.815 | 0 | 0 | 1,313.352 | 1,356.306 | 1,325.185 | 1,365.571 | 1,173.438 | 1,107.747 | 0 | 1,136.282 | 996.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 429.186 | 557.125 | 518.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375.376 | 396.338 | 372.993 | 411.386 | 0 | 0 | 0 | 0 | 0 | 296.536 | 272.572 | 334.176 | 303.682 | 296.067 | 255.698 | 338.117 | 263.804 | 0 | 0 | 0 | 342.98 | 0 | 0 | 0 | 0 | 0 | 0 | 247.543 | 255.079 | 0 | 0 | 0 | 138.261 | 155.214 |
| Other Current Liabilities
| 550.897 | 1,696.775 | 1,218.992 | 1,641.885 | 2,121.071 | 632.674 | 2,401.92 | -26.951 | 675.67 | 1,942.288 | 2,125.122 | 845.827 | 1,908.364 | 1,007.56 | 1,105.272 | 2,877.678 | 2,126.452 | -536.155 | -302.489 | 1,341.59 | 1,491.526 | 2,827.417 | 3,773.744 | 1,653.806 | 3,122.481 | 3,371.025 | 2,074.004 | 2,898.964 | 1,571.485 | 1,492.145 | 2,112.928 | 2,936.197 | 3,115.914 | 1,327.28 | 2,561.116 | 1,929.893 | 1,662.619 | 1,700.789 | 1,949.069 | 2,047.963 | 1,606.216 | 1,269.53 | 1,245.371 | 1,020.716 | 1,417.514 | 1,108.975 | 1,423.795 | 1,193.167 | 1,116.697 | 1,058.353 | 1,396.853 | 1,302.42 | 1,225.483 | 1,052.698 | 1,225.649 | 1,090.839 | 1,031.178 | 918.784 | 954.443 | 935.021 | 861.018 | 788.023 | 762.31 | 874.864 | 845.279 | 757.412 | 762.992 | 720.828 | 691.481 | 724.999 | 713.767 | 694.93 | 679.332 | 708.39 | 599.894 | 490.555 | 582.571 | 454.047 | 430.002 | 423.185 | 442.059 | 342.419 | 398.407 | 362.841 | 0 | 285.569 | 265.297 | 262.284 |
| Total Current Liabilities
| 3,654.026 | 4,032.6 | 3,826.106 | 3,890.22 | 4,572.006 | 5,016.43 | 5,509.806 | 5,492.53 | 5,562.424 | 5,746.104 | 5,250.606 | 5,691.799 | 5,960.23 | 5,841.147 | 5,992.457 | 6,038.279 | 7,812.947 | 8,222.527 | 6,115.238 | 7,092.104 | 6,573.297 | 6,285.126 | 6,648.603 | 5,549.115 | 5,311.314 | 5,525.167 | 5,316.651 | 5,087.675 | 4,915.36 | 4,949.471 | 5,261.799 | 5,139.537 | 4,789.801 | 4,586.546 | 4,829.698 | 3,390.887 | 3,196.938 | 2,797.269 | 3,061.215 | 3,342.959 | 2,914.665 | 2,429.537 | 3,191.963 | 2,790.973 | 2,599.321 | 2,224.207 | 2,468.011 | 2,142.789 | 1,925.37 | 1,936.171 | 2,694.843 | 2,085.292 | 1,881.211 | 1,654.779 | 1,945.061 | 1,720.413 | 1,742.128 | 1,587.562 | 1,491.691 | 1,480.986 | 1,456.97 | 1,410.378 | 1,191.563 | 1,201.635 | 1,177.38 | 1,149.658 | 1,093.422 | 1,062.706 | 998.825 | 1,181.058 | 1,019.097 | 963.272 | 971.121 | 966.403 | 816.559 | 747.584 | 872.244 | 726.717 | 816.912 | 656.472 | 646.54 | 904.54 | 884.188 | 625.443 | 0 | 516.005 | 568.444 | 638.682 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 171.028 | 150.853 | 179.848 | 200.175 | 157.496 | 141.512 | 161.915 | 148.942 | 190.29 | 145.71 | 198.02 | 188.637 | 118.366 | 142.76 | 234.806 | 188.79 | 112.82 | 43.234 | 2,399.894 | 2,375.328 | 2,386.389 | 2,359.701 | 2,320.665 | 2,303.41 | 2,286.599 | 2,270.125 | 2,253.949 | 2,234.479 | 2,219.495 | 2,200.19 | 2,182.297 | 2,163.32 | 2,100.952 | 2,080.393 | 2,104.015 | 2,079.979 | 2,058.509 | 2,036.941 | 2,015.2 | 1,993.392 | 42 | 42 | 42 | 42 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 6.788 | 9.155 | 13.002 | 14.525 | 13.539 | 12.412 | 20.523 | 19.328 | 16.641 | 16.379 | 28.532 | 32.856 | 25.683 | 26.601 | 32.756 | 17.587 | 25.676 | 21.994 | 23.829 | 14.679 | 13.463 | 15.686 | 11.078 | 5.25 | 6.318 | 4.796 | 23.589 | 22.41 | 20.938 | 38.324 | 37.048 | 45.522 | 60.763 | 48.906 | 39.975 | 30.814 | 33.849 | 32.926 | 25.154 | 26.536 | 25.078 | 37.588 | 0 | 0 | 0 | 20.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 51.062 | 47.756 | 56.154 | 58.127 | 51.225 | 55.229 | 60.093 | 58.784 | 59.999 | 28.658 | 28.57 | 28.276 | 28.483 | 26.203 | 26.231 | 26.171 | 37.502 | 21.976 | 21.788 | 21.785 | 22.243 | 58.098 | 23.576 | 9.671 | 40.522 | 1.537 | 3.477 | 2.628 | 2.696 | 21.092 | 16.481 | 3.484 | 40.098 | 3.533 | 42.526 | 42.526 | 42.526 | 42.526 | 77.531 | 77.531 | 77.531 | 77.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0.109 | 0.11 | 0 | 0 | 4.524 | 4.526 | 5.307 | 5.506 | 6.22 | 17.74 | 7.637 | 5.456 | 4.408 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0 | 0.051 | 0.051 | 0.051 |
| Other Non-Current Liabilities
| 23.012 | 23.012 | 23.012 | 23.012 | 23.012 | 19.976 | 2.109 | 2.109 | 21.809 | 5.43 | 2.056 | 2.056 | 2.056 | 2.056 | 2.056 | 2.102 | 23.317 | 23.299 | 3.58 | 3.609 | 3.422 | 4.782 | 50.022 | 51.382 | 51.386 | 49.804 | 2.047 | 2.048 | 5.525 | 5.525 | 5.637 | 2.049 | 10.743 | 2.057 | 6.634 | 50.677 | 4.052 | 4.052 | 6.28 | 2.045 | 27.123 | 2.045 | 52.504 | 29.875 | 23.334 | 10.852 | 41.647 | 51.924 | 52.281 | 50.971 | 50.239 | 48.961 | 48.94 | 48.961 | 51.024 | 49.764 | 49.419 | 49.43 | 50.027 | 50.012 | 50.072 | 49 | 38.865 | 34.583 | 34.885 | 34.903 | 33.896 | 33.396 | 33.008 | 32.715 | 27.165 | 32.665 | 31.005 | 31.005 | 30.043 | 30.043 | 29.734 | 29.734 | 26.734 | 26.534 | 1.416 | 26.362 | 22.729 | 22.729 | 0 | 22.729 | 22.729 | 22.729 |
| Total Non-Current Liabilities
| 251.889 | 230.775 | 272.016 | 281.314 | 245.271 | 229.129 | 244.641 | 229.163 | 288.739 | 212.556 | 257.178 | 251.825 | 174.588 | 197.619 | 295.848 | 234.65 | 199.315 | 110.502 | 2,449.092 | 2,415.401 | 2,425.516 | 2,438.267 | 2,405.341 | 2,369.713 | 2,384.824 | 2,326.262 | 2,283.062 | 2,264.192 | 2,248.654 | 2,265.131 | 2,241.464 | 2,214.375 | 2,212.556 | 2,134.889 | 2,193.151 | 2,161.47 | 2,138.936 | 2,116.445 | 2,124.165 | 2,099.504 | 146.654 | 159.164 | 94.504 | 71.875 | 65.334 | 31.284 | 41.647 | 51.924 | 52.281 | 50.971 | 50.239 | 48.961 | 48.94 | 48.961 | 51.024 | 49.764 | 49.419 | 49.43 | 50.027 | 50.121 | 50.181 | 49.11 | 38.865 | 34.583 | 39.409 | 39.429 | 39.203 | 38.902 | 39.227 | 50.456 | 34.802 | 38.121 | 35.412 | 31.055 | 30.093 | 30.093 | 29.785 | 29.785 | 26.785 | 26.585 | 26.213 | 26.413 | 22.78 | 22.78 | 0 | 22.78 | 22.78 | 22.78 |
| Total Liabilities
| 3,905.914 | 4,263.375 | 4,098.122 | 4,171.533 | 4,817.277 | 5,245.559 | 5,754.447 | 5,721.693 | 5,851.164 | 5,958.66 | 5,507.784 | 5,943.624 | 6,134.819 | 6,038.766 | 6,288.305 | 6,272.929 | 8,012.261 | 8,333.029 | 8,564.33 | 9,507.505 | 8,998.813 | 8,723.393 | 9,053.943 | 7,918.828 | 7,696.138 | 7,851.429 | 7,599.712 | 7,351.867 | 7,164.014 | 7,214.602 | 7,503.263 | 7,353.912 | 7,002.356 | 6,721.435 | 7,022.849 | 5,552.356 | 5,335.874 | 4,913.714 | 5,185.38 | 5,442.464 | 3,061.318 | 2,588.701 | 3,286.468 | 2,862.847 | 2,664.655 | 2,255.491 | 2,509.658 | 2,194.713 | 1,977.651 | 1,987.143 | 2,745.082 | 2,134.253 | 1,930.152 | 1,703.739 | 1,996.085 | 1,770.177 | 1,791.547 | 1,636.992 | 1,541.718 | 1,531.107 | 1,507.151 | 1,459.489 | 1,230.428 | 1,236.218 | 1,216.789 | 1,189.087 | 1,132.625 | 1,101.608 | 1,038.052 | 1,231.513 | 1,053.899 | 1,001.393 | 1,006.533 | 997.458 | 846.652 | 777.677 | 902.029 | 756.502 | 843.697 | 683.057 | 672.754 | 930.953 | 906.968 | 648.223 | 2,410.607 | 538.785 | 591.224 | 661.462 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,852.885 | 1,852.885 | 1,852.885 | 1,852.885 | 1,852.885 | 1,852.885 | 1,852.885 | 1,852.885 | 1,852.885 | 1,852.885 | 1,852.885 | 1,852.885 | 1,852.885 | 1,852.885 | 1,852.885 | 1,852.885 | 1,852.85 | 1,852.85 | 1,857.497 | 1,857.492 | 1,862.529 | 1,862.521 | 1,862.518 | 1,862.515 | 1,862.515 | 1,862.515 | 1,862.515 | 1,862.515 | 1,862.852 | 1,862.852 | 1,862.852 | 1,862.852 | 1,862.851 | 1,846.811 | 1,846.811 | 1,846.81 | 923.401 | 923.401 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 615.6 | 615.6 | 615.6 | 615.6 | 307.8 | 307.8 | 307.8 | 307.8 | 307.8 | 307.8 | 307.8 | 307.8 | 307.8 | 307.8 | 307.8 | 307.8 | 162 | 162 | 162 | 162 | 0 | 162 | 162 | 120 |
| Retained Earnings
| 9,854.983 | 10,169.911 | 10,135.108 | 10,083.585 | 9,917.227 | 10,215.101 | 10,474.005 | 10,538.526 | 10,582.334 | 10,338.373 | 9,619.626 | 9,551.003 | 9,627.115 | 9,566.949 | 9,072.312 | 8,903.593 | 9,140.164 | 8,853.492 | 7,995.335 | 7,900.879 | 7,832.542 | 8,245.633 | 7,965.816 | 7,501.94 | 8,152.642 | 7,640.142 | 6,883.156 | 6,406.589 | 6,905.608 | 6,804.398 | 6,390.042 | 5,836.938 | 6,117.086 | 5,721.474 | 5,252.354 | 4,925.619 | 6,071.231 | 5,702.629 | 5,551.106 | 5,136.692 | 5,220.586 | 4,901.733 | 4,730.843 | 4,460.183 | 4,657.513 | 4,382.064 | 4,275.727 | 4,024.203 | 4,069.377 | 3,829.775 | 3,625.74 | 3,411.265 | 3,506.081 | 3,267.663 | 3,088.105 | 2,880.013 | 2,916.504 | 2,712.796 | 2,590.827 | 2,265.319 | 2,209.014 | 2,048.385 | 1,978.039 | 1,790.661 | 1,765.311 | 1,641.455 | 1,563.265 | 1,404.852 | 1,386.508 | 1,268.317 | 1,151.713 | 1,014.63 | 998.311 | 889.537 | 806.874 | 707.475 | 579.809 | 599.605 | 608.578 | 538.514 | 455.524 | 481.025 | 468.666 | 403.848 | 0 | 449.006 | 493.205 | 463.996 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 1,383.186 | 1,977.983 | 1,386.034 | 1,956.693 | 1,363.795 | 1,954.336 | 1,362.275 | 1,967.72 | 1,364.179 | 1,942.915 | 1,335.333 | 1,904.618 | 1,308.399 | 1,901.017 | 550.914 | 557.927 | 561.602 | 564.616 | 563.474 | 447.232 | 444.903 | 443.643 | 444.759 | 440.669 | 443.014 | 444.824 | 443.554 | 446.488 | 444.791 | 444.361 | 443.744 | 446.231 | 446.165 | 440.657 | 446.388 | 4.822 | 0.189 | 0.353 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 1,977.322 | 1,981.345 | 1,976.753 | 595.691 | 0 | 595.691 | 0 | 1,788.164 | 0 | 595.691 | 0 | 595.691 | 0 | 595.691 | 0 | 595.691 | 0 | 596.225 | 1,561.959 | 1,821.425 | -126.918 | 1,812.552 | 1,737.665 | 1,710.742 | 1,621.987 | 1,612.493 | 1,619.884 | 498.351 | 1,596.862 | 498.013 | 1,615.937 | 780.157 | 1,389.805 | 580.144 | 1,059.73 | 1,505.941 | 223.15 | 215.328 | 655.925 | 1,328.079 | 887.568 | 887.483 | 206.675 | 206.29 | 206.29 | 206.29 | 661.141 | 661.141 | 660.971 | 660.971 | 596.115 | 596.621 | 596.621 | 596.621 | 551.773 | 551.805 | 553.219 | 553.219 | 506.016 | 506.016 | 506.016 | 505.796 | 480.055 | 480.022 | 808.345 | 808.345 | 770.58 | 771.209 | 1,082.18 | 1,133.27 | 1,098.794 | 1,086.724 | 1,062.289 | 1,033.386 | 1,076.836 | 1,079.87 | 1,075.319 | 1,075.319 | 1,013.063 | 1,012.972 | 1,158.774 | 1,158.772 | 1,105.522 | 1,104.856 | 1,756.14 | 1,104.856 | 1,025.648 | 135.321 |
| Total Shareholders Equity
| 13,685.189 | 14,004.14 | 13,964.746 | 13,915.346 | 13,748.095 | 14,049.71 | 14,283.582 | 14,350.897 | 14,389.555 | 14,149.223 | 13,440.231 | 13,363.757 | 13,422.915 | 13,350.858 | 12,829.815 | 12,660.568 | 12,894.032 | 12,584.245 | 11,972.718 | 11,579.796 | 11,509.691 | 11,921.446 | 11,565.999 | 11,075.197 | 11,637.144 | 11,115.15 | 10,365.555 | 9,871.478 | 10,365.321 | 10,251.681 | 9,868.832 | 9,540.54 | 9,814.104 | 9,194.915 | 8,605.126 | 8,278.37 | 8,502.453 | 8,131.761 | 7,807.218 | 7,388.171 | 7,031.554 | 6,712.616 | 6,458.951 | 6,187.907 | 6,385.237 | 6,109.789 | 5,860.268 | 5,608.744 | 5,653.748 | 5,414.147 | 5,145.255 | 4,931.286 | 5,026.102 | 4,787.684 | 4,563.278 | 4,355.218 | 4,393.122 | 4,189.415 | 4,020.243 | 3,694.735 | 3,638.43 | 3,477.581 | 3,381.494 | 3,194.083 | 3,189.256 | 3,065.401 | 2,949.445 | 2,791.661 | 2,776.488 | 2,709.388 | 2,558.307 | 2,409.154 | 2,368.4 | 2,249.583 | 2,191.51 | 2,095.145 | 1,962.929 | 1,982.724 | 1,929.441 | 1,859.286 | 1,776.298 | 1,801.797 | 1,736.188 | 1,670.704 | 1,756.14 | 1,715.862 | 1,680.853 | 719.317 |
| Total Equity
| 16,675.035 | 17,100.284 | 17,123.323 | 17,191.46 | 16,992.897 | 17,445.203 | 17,605.085 | 17,623.129 | 18,064.454 | 17,723.002 | 16,649.189 | 16,479.056 | 16,994.618 | 16,765.655 | 15,694.218 | 15,407.671 | 16,304.874 | 15,808.581 | 14,499.057 | 13,719.727 | 14,018.542 | 14,405.44 | 13,749.769 | 13,137.883 | 14,298.465 | 13,611.673 | 12,461.253 | 11,727.619 | 12,609.904 | 12,286.451 | 11,603.409 | 11,178.269 | 11,690.84 | 11,037.677 | 10,214.524 | 9,537 | 10,014.477 | 9,578.137 | 9,163.536 | 8,696.409 | 8,466.745 | 8,049.341 | 7,584.723 | 7,196.421 | 7,541.603 | 7,042.516 | 6,711.875 | 6,351.048 | 6,514.278 | 6,211.966 | 5,919.304 | 5,641.605 | 5,842.653 | 5,517.763 | 5,266.158 | 4,987.905 | 5,135.563 | 4,862.158 | 4,686.383 | 4,301.524 | 4,289.228 | 4,089.073 | 3,850.053 | 3,600.168 | 3,676.779 | 3,506.556 | 3,353.171 | 3,148.383 | 3,150.607 | 3,030.481 | 2,824.846 | 2,643.952 | 2,611.012 | 2,474.949 | 2,409.501 | 2,293.37 | 2,149.515 | 2,160.152 | 2,088.674 | 1,983.231 | 1,886.524 | 1,901.588 | 1,819.568 | 1,737.139 | 1,756.14 | 1,754.154 | 1,720.289 | 757.414 |
| Total Liabilities & Shareholders Equity
| 20,580.949 | 21,363.66 | 21,221.445 | 21,377.518 | 21,810.173 | 22,690.762 | 23,359.533 | 23,344.822 | 23,915.618 | 23,681.662 | 22,156.973 | 22,422.679 | 23,129.437 | 22,804.421 | 21,982.524 | 21,680.6 | 24,317.135 | 24,141.61 | 23,063.386 | 23,227.232 | 23,017.356 | 23,128.833 | 22,803.712 | 21,056.711 | 21,994.602 | 21,463.102 | 20,060.966 | 19,079.486 | 19,773.918 | 19,501.053 | 19,106.671 | 18,532.18 | 18,693.197 | 17,759.113 | 17,237.373 | 15,089.357 | 15,350.352 | 14,491.851 | 14,348.916 | 14,138.872 | 11,528.064 | 10,638.042 | 10,871.191 | 10,059.268 | 10,206.258 | 9,298.007 | 9,221.532 | 8,545.761 | 8,491.929 | 8,199.109 | 8,664.386 | 7,775.858 | 7,772.805 | 7,221.502 | 7,262.243 | 6,758.082 | 6,927.11 | 6,499.15 | 6,228.101 | 5,832.631 | 5,796.379 | 5,548.561 | 5,080.481 | 4,836.385 | 4,893.568 | 4,695.643 | 4,485.796 | 4,249.991 | 4,188.659 | 4,261.994 | 3,878.745 | 3,645.345 | 3,617.545 | 3,472.407 | 3,256.153 | 3,071.047 | 3,051.544 | 2,916.654 | 2,932.371 | 2,666.288 | 2,559.277 | 2,832.541 | 2,726.536 | 2,385.362 | 2,410.607 | 2,292.939 | 2,311.513 | 1,418.876 |