
Aisino Corporation
SSE:600271.SS
8.65 (CNY) • At close May 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| -22.63 | 651.564 | 2,061.866 | 2,244.391 | 2,078.01 | 2,414.681 | 2,772.367 | 2,438.358 | 2,208.959 | 2,139.544 | 1,671.84 | 1,493.059 | 1,364.464 | 1,281.696 | 1,160.149 | 817.321 | 723.811 | 592.995 | 433.205 | 317.356 | 252.052 | 414.004 | 172.464 |
Depreciation & Amortization
| 660.326 | 676.556 | 589.116 | 504.959 | 399.436 | 318.883 | 243.036 | 199.468 | 161.241 | 147.33 | 119.421 | 92.66 | 92.932 | 93.802 | 76.879 | 77.074 | 61.132 | 41.032 | 33.589 | 27.267 | 17.253 | 22.037 | 13.769 |
Deferred Income Tax
| 0 | -39.313 | 16.162 | -23.252 | -82.737 | 83.756 | -86.996 | 82.483 | -87.509 | -92.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | -16.604 | 15.799 | 38.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -617.66 | -700.462 | -860.219 | -1,642.17 | 239.463 | -1,224.81 | -1,273.762 | 380.359 | 471.094 | 52.577 | -120.052 | -136.347 | -265.007 | -167.117 | -170.978 | 45.65 | -117.323 | -162.692 | 35.705 | 185.317 | -188.163 | 158.046 | 94.428 |
Accounts Receivables
| 463.565 | 381.899 | -666.154 | -100.098 | -16.473 | -1,492.924 | -1,040.093 | 64.036 | -327.77 | -372.56 | -177.915 | -383.142 | -351.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 210.177 | 157.482 | -607.784 | -587.725 | 190.568 | 241.492 | -112.321 | 16.904 | -230.577 | 195.318 | -211.08 | 32.325 | -100.75 | -10.821 | -183.5 | 71.518 | -30.315 | -109.924 | -139.282 | 41.172 | 107.837 | -57.505 | -20.946 |
Accounts Payables
| 0 | -1,200.53 | 397.558 | -931.095 | 148.105 | -58.35 | -34.352 | 216.937 | 1,116.951 | 321.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1,291.402 | -39.313 | 16.162 | -23.252 | -82.737 | 84.971 | -1,161.441 | 363.455 | 701.671 | -142.741 | 91.028 | -168.672 | -164.257 | -156.296 | 12.522 | -25.868 | -87.008 | -52.768 | 174.986 | 144.146 | -296 | 215.552 | 115.374 |
Other Non Cash Items
| -187.053 | 286.64 | 73.121 | 767.358 | 402.469 | -76.574 | 248.372 | 13.463 | 145.045 | 172.573 | 86.598 | 25.095 | 25.112 | -13.835 | 31.811 | -24.528 | -2.464 | -44.447 | -0.436 | -11.253 | 22.959 | -6.689 | 8.263 |
Operating Cash Flow
| -167.017 | 874.985 | 1,863.884 | 1,874.539 | 3,119.378 | 1,499.332 | 1,990.013 | 3,031.647 | 2,986.339 | 2,512.024 | 1,757.806 | 1,474.467 | 1,217.5 | 1,194.546 | 1,097.86 | 915.517 | 665.156 | 426.888 | 502.062 | 518.688 | 104.101 | 587.399 | 288.925 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -597.183 | -644.42 | -575.637 | -818.346 | -1,020.813 | -649.002 | -945.24 | -624.747 | -399.404 | -264.883 | -392.831 | -170.219 | -172.651 | -83.042 | -210.928 | -86.294 | -179.037 | -182.32 | -197.719 | -166.169 | -57.226 | -42.435 | -76.137 |
Acquisitions Net
| 0 | 19.347 | 19.081 | -58.175 | -58.175 | -465.602 | 97.942 | 4.239 | -165.8 | 282.338 | -227.703 | 172.218 | 177.056 | 2.642 | -14.882 | 3.923 | 22.136 | -36.35 | 0.543 | 0.084 | 0.726 | 43.193 | 0.114 |
Purchases Of Investments
| 0 | -100 | -19.081 | -100 | 36.578 | -30.86 | -150 | -39.492 | -2,111.824 | -82.75 | -55.16 | -144.531 | -1.5 | -4.141 | 9.313 | 21.171 | -26.132 | -107.303 | -3.54 | -35.371 | -10.003 | -128.955 | -3.408 |
Sales Maturities Of Investments
| 795.596 | 947.687 | 113.273 | 89.2 | 61.454 | 86.024 | 56.17 | 11.917 | 13.011 | 84.968 | 102.013 | 13.058 | 20.57 | 12.31 | 9.77 | 67.378 | 129.939 | 90.212 | 69.122 | 45.617 | 55.999 | 6.894 | 4.67 |
Other Investing Activites
| 6.183 | -16.5 | 2.581 | 11.882 | -14.937 | 14.043 | 11.852 | 90.673 | 243.244 | -264.883 | 2.902 | -170.219 | -172.651 | -10.832 | 0.042 | 3.254 | 2.37 | 26.474 | 4.924 | 35.945 | 83.524 | -42.435 | 5.267 |
Investing Cash Flow
| 204.595 | 206.114 | -459.783 | -875.44 | -995.893 | -1,045.396 | -929.277 | -557.41 | -2,420.773 | -245.211 | -570.78 | -299.692 | -149.176 | -83.062 | -206.684 | 9.433 | -50.724 | -209.286 | -126.669 | -119.894 | 73.02 | -163.738 | -69.495 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| 116.979 | 114.743 | -821.631 | 604.226 | -482.651 | 778.429 | -19.07 | 19.07 | -66.825 | 2,387.8 | 42 | 0 | 0 | -8 | 8 | -2 | -26 | 9 | 0 | -200 | 203.5 | -110.5 | -53 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -59.096 | -66.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -14.738 | -347.695 | -329.976 | -311.266 | -426.514 | -819.507 | -801.097 | -476.387 | -475.025 | -583.464 | -554.04 | -397.062 | -387.828 | -369.952 | -194.509 | -166.297 | -159.364 | -106.593 | -113.257 | -89.575 | -158.982 | -107.906 | -9.719 |
Other Financing Activities
| -358.009 | -676.866 | -855.527 | -3,585.182 | -287.36 | -662.183 | -661.389 | -596.895 | -509.888 | -459.573 | -328.265 | -273.289 | -289.931 | -232.503 | -199.943 | -121.557 | -60.709 | -53.766 | 7.419 | 10.106 | 27.451 | 984.03 | 1.854 |
Financing Cash Flow
| -255.768 | -909.817 | -2,007.134 | -3,292.222 | -1,255.621 | -881.114 | -1,481.556 | -1,054.212 | -1,051.739 | 1,344.763 | -840.305 | -670.351 | -677.759 | -610.454 | -386.452 | -289.853 | -246.073 | -155.574 | -105.837 | -279.469 | 71.968 | 765.624 | -60.865 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.247 | -0.631 | 13.354 | -4.99 | -22.749 | 8.657 | 8.062 | -7.746 | -0.605 | 0.58 | -0.119 | -0.005 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
Net Change In Cash
| -216.942 | 170.65 | -589.679 | -2,298.113 | 845.115 | -418.521 | -412.758 | 1,412.279 | -486.778 | 3,612.155 | 346.602 | 504.419 | 390.565 | 501.029 | 504.724 | 635.096 | 368.359 | 62.028 | 269.555 | 119.325 | 249.09 | 1,189.286 | 158.565 |
Cash At End Of Period
| 7,129.855 | 7,346.798 | 7,176.148 | 7,765.826 | 10,063.94 | 9,194.333 | 9,612.854 | 10,025.612 | 8,613.333 | 9,100.111 | 5,487.955 | 5,141.354 | 4,636.934 | 4,246.37 | 3,745.34 | 3,240.616 | 2,571.45 | 2,203.091 | 2,141.063 | 1,871.508 | 1,752.183 | 1,503.093 | 313.807 |