Aisino Corporation

SSE:600271.SS

8.65 (CNY) • At close May 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income -22.63651.5642,061.8662,244.3912,078.012,414.6812,772.3672,438.3582,208.9592,139.5441,671.841,493.0591,364.4641,281.6961,160.149817.321723.811592.995433.205317.356252.052414.004172.464
Depreciation & Amortization 660.326676.556589.116504.959399.436318.883243.036199.468161.241147.33119.42192.6692.93293.80276.87977.07461.13241.03233.58927.26717.25322.03713.769
Deferred Income Tax 0-39.31316.162-23.252-82.73783.756-86.99682.483-87.509-92.0140000000000000
Stock Based Compensation 00000-16.60415.79938.624000000000000000
Change In Working Capital -617.66-700.462-860.219-1,642.17239.463-1,224.81-1,273.762380.359471.09452.577-120.052-136.347-265.007-167.117-170.97845.65-117.323-162.69235.705185.317-188.163158.04694.428
Accounts Receivables 463.565381.899-666.154-100.098-16.473-1,492.924-1,040.09364.036-327.77-372.56-177.915-383.142-351.0520000000000
Inventory 210.177157.482-607.784-587.725190.568241.492-112.32116.904-230.577195.318-211.0832.325-100.75-10.821-183.571.518-30.315-109.924-139.28241.172107.837-57.505-20.946
Accounts Payables 0-1,200.53397.558-931.095148.105-58.35-34.352216.9371,116.951321.8330000000000000
Other Working Capital -1,291.402-39.31316.162-23.252-82.73784.971-1,161.441363.455701.671-142.74191.028-168.672-164.257-156.29612.522-25.868-87.008-52.768174.986144.146-296215.552115.374
Other Non Cash Items -187.053286.6473.121767.358402.469-76.574248.37213.463145.045172.57386.59825.09525.112-13.83531.811-24.528-2.464-44.447-0.436-11.25322.959-6.6898.263
Operating Cash Flow -167.017874.9851,863.8841,874.5393,119.3781,499.3321,990.0133,031.6472,986.3392,512.0241,757.8061,474.4671,217.51,194.5461,097.86915.517665.156426.888502.062518.688104.101587.399288.925
Investing Activities:
Investments In Property Plant And Equipment -597.183-644.42-575.637-818.346-1,020.813-649.002-945.24-624.747-399.404-264.883-392.831-170.219-172.651-83.042-210.928-86.294-179.037-182.32-197.719-166.169-57.226-42.435-76.137
Acquisitions Net 019.34719.081-58.175-58.175-465.60297.9424.239-165.8282.338-227.703172.218177.0562.642-14.8823.92322.136-36.350.5430.0840.72643.1930.114
Purchases Of Investments 0-100-19.081-10036.578-30.86-150-39.492-2,111.824-82.75-55.16-144.531-1.5-4.1419.31321.171-26.132-107.303-3.54-35.371-10.003-128.955-3.408
Sales Maturities Of Investments 795.596947.687113.27389.261.45486.02456.1711.91713.01184.968102.01313.05820.5712.319.7767.378129.93990.21269.12245.61755.9996.8944.67
Other Investing Activites 6.183-16.52.58111.882-14.93714.04311.85290.673243.244-264.8832.902-170.219-172.651-10.8320.0423.2542.3726.4744.92435.94583.524-42.4355.267
Investing Cash Flow 204.595206.114-459.783-875.44-995.893-1,045.396-929.277-557.41-2,420.773-245.211-570.78-299.692-149.176-83.062-206.6849.433-50.724-209.286-126.669-119.89473.02-163.738-69.495
Financing Activities:
Debt Repayment 116.979114.743-821.631604.226-482.651778.429-19.0719.07-66.8252,387.84200-88-2-2690-200203.5-110.5-53
Common Stock Issued 00000000000000000000000
Common Stock Repurchased 0000-59.096-66.85600000000000000000
Dividends Paid -14.738-347.695-329.976-311.266-426.514-819.507-801.097-476.387-475.025-583.464-554.04-397.062-387.828-369.952-194.509-166.297-159.364-106.593-113.257-89.575-158.982-107.906-9.719
Other Financing Activities -358.009-676.866-855.527-3,585.182-287.36-662.183-661.389-596.895-509.888-459.573-328.265-273.289-289.931-232.503-199.943-121.557-60.709-53.7667.41910.10627.451984.031.854
Financing Cash Flow -255.768-909.817-2,007.134-3,292.222-1,255.621-881.114-1,481.556-1,054.212-1,051.7391,344.763-840.305-670.351-677.759-610.454-386.452-289.853-246.073-155.574-105.837-279.46971.968765.624-60.865
Other Information:
Effect Of Forex Changes On Cash 1.247-0.63113.354-4.99-22.7498.6578.062-7.746-0.6050.58-0.119-0.005-000000-00-00-0
Net Change In Cash -216.942170.65-589.679-2,298.113845.115-418.521-412.7581,412.279-486.7783,612.155346.602504.419390.565501.029504.724635.096368.35962.028269.555119.325249.091,189.286158.565
Cash At End Of Period 7,129.8557,346.7987,176.1487,765.82610,063.949,194.3339,612.85410,025.6128,613.3339,100.1115,487.9555,141.3544,636.9344,246.373,745.343,240.6162,571.452,203.0912,141.0631,871.5081,752.1831,503.093313.807