Aisino Corporation
SSE:600271.SS
8.65 (CNY) • At close May 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,308.681 | 12,574.822 | 19,314.075 | 23,515.544 | 21,812.692 | 33,904.078 | 27,940.083 | 29,754.491 | 25,613.777 | 22,383.42 | 19,959.191 | 16,582.462 | 14,525.306 | 11,539.777 | 9,451.45 | 7,491.31 | 5,930.877 | 4,824.642 | 3,677.151 | 2,525.262 | 2,027.152 | 2,091.717 | 1,026.743 | 530.855 | 791.565 |
| Cost of Revenue
| 6,330.169 | 8,893.206 | 14,243.525 | 17,557.679 | 16,512.935 | 28,528.08 | 22,235.499 | 24,998.195 | 21,233.245 | 18,231.999 | 16,530.345 | 13,781.729 | 11,931.296 | 9,062.896 | 7,207.682 | 5,807.795 | 4,476.657 | 3,607.161 | 2,599.157 | 1,879.58 | 1,419.503 | 1,220.505 | 686.733 | 360.528 | 496.291 |
| Gross Profit
| 1,978.511 | 3,681.616 | 5,070.55 | 5,957.866 | 5,299.758 | 5,375.998 | 5,704.584 | 4,756.296 | 4,380.532 | 4,151.422 | 3,428.845 | 2,800.732 | 2,594.009 | 2,476.88 | 2,243.767 | 1,683.515 | 1,454.22 | 1,217.481 | 1,077.993 | 645.682 | 607.649 | 871.212 | 340.01 | 170.327 | 295.274 |
| Gross Profit Ratio
| 0.238 | 0.293 | 0.263 | 0.253 | 0.243 | 0.159 | 0.204 | 0.16 | 0.171 | 0.185 | 0.172 | 0.169 | 0.179 | 0.215 | 0.237 | 0.225 | 0.245 | 0.252 | 0.293 | 0.256 | 0.3 | 0.417 | 0.331 | 0.321 | 0.373 |
| Reseach & Development Expenses
| 686.041 | 1,086.573 | 920.863 | 851.777 | 930.344 | 788.81 | 549.766 | 252.823 | 372.002 | 352.415 | 289.352 | 161.19 | 113.428 | 118.21 | 55.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 114.99 | 189.296 | 176.028 | 182.887 | 216.96 | 255.757 | 224.114 | 234.186 | 168.596 | 212.477 | 176.861 | 158.159 | 208.19 | 203.954 | 191.346 | 514.819 | 438.954 | 391.822 | 453.73 | 220.007 | 242.378 | 345.914 | 93.898 | 48.075 | 51.202 |
| Selling & Marketing Expenses
| 115.751 | 773.569 | 800.666 | 811.812 | 738.624 | 877.655 | 720.356 | 684.048 | 537.907 | 573.2 | 465.247 | 386.875 | 304.489 | 290.122 | 257.39 | 206.542 | 196.54 | 178.174 | 144.939 | 87.219 | 97.398 | 116.628 | 59.047 | 35.266 | 47.669 |
| SG&A
| 230.742 | 2,108.052 | 976.695 | 994.699 | 955.585 | 1,133.412 | 944.47 | 918.234 | 706.504 | 785.678 | 642.109 | 545.034 | 512.679 | 494.076 | 448.736 | 721.361 | 635.494 | 569.996 | 598.668 | 307.226 | 339.776 | 462.542 | 152.946 | 83.341 | 98.871 |
| Other Expenses
| 998.461 | -3.886 | 733.389 | 740.453 | 710.542 | 736.811 | -47.89 | 38.182 | 200.945 | 336.586 | 119.666 | 127.547 | 133.362 | 60.927 | 105.034 | 33.181 | 30.693 | 52.808 | 14.076 | 21.931 | 29.274 | 28.752 | 2.362 | 9.912 | -6.209 |
| Operating Expenses
| 1,915.243 | 2,843.995 | 2,630.946 | 2,586.929 | 2,596.47 | 2,659.033 | 2,166.728 | 1,822.58 | 1,779.829 | 1,815.224 | 1,477.728 | 1,179.454 | 1,152.348 | 1,112.287 | 952.943 | 800.194 | 700.851 | 623.324 | 639.412 | 334.98 | 362.739 | 485.326 | 161.376 | 86.045 | 103.255 |
| Operating Income
| 63.268 | 837.622 | 2,442.012 | 2,693.332 | 2,414.305 | 2,922.955 | 3,399.504 | 3,043.853 | 2,571.349 | 2,233.354 | 1,942.994 | 1,661.895 | 1,468.261 | 1,436.584 | 1,287.401 | 928.954 | 786.059 | 654.741 | 521.116 | 367.016 | 283.355 | 427.063 | 184.274 | 89.815 | 193.069 |
| Operating Income Ratio
| 0.008 | 0.067 | 0.126 | 0.115 | 0.111 | 0.086 | 0.122 | 0.102 | 0.1 | 0.1 | 0.097 | 0.1 | 0.101 | 0.124 | 0.136 | 0.124 | 0.133 | 0.136 | 0.142 | 0.145 | 0.14 | 0.204 | 0.179 | 0.169 | 0.244 |
| Total Other Income Expenses Net
| -0.667 | -62.888 | -18.532 | 11.599 | -21.659 | 55.375 | -47.89 | 34.772 | 200.392 | 335.385 | 118.829 | 126.133 | 131.946 | 58.858 | 103.554 | 30.844 | 32.713 | 51.962 | 4.093 | 7.22 | 7.203 | 5.693 | -4.785 | -2.11 | -7.109 |
| Income Before Tax
| 62.601 | 774.734 | 2,423.481 | 2,704.93 | 2,392.646 | 2,984.434 | 3,351.614 | 3,082.035 | 2,770.397 | 2,568.738 | 2,061.943 | 1,788.028 | 1,600.208 | 1,495.443 | 1,390.955 | 959.798 | 814.986 | 706.704 | 519.135 | 374.236 | 290.558 | 432.756 | 179.489 | 87.706 | 185.96 |
| Income Before Tax Ratio
| 0.008 | 0.062 | 0.125 | 0.115 | 0.11 | 0.088 | 0.12 | 0.104 | 0.108 | 0.115 | 0.103 | 0.108 | 0.11 | 0.13 | 0.147 | 0.128 | 0.137 | 0.146 | 0.141 | 0.148 | 0.143 | 0.207 | 0.175 | 0.165 | 0.235 |
| Income Tax Expense
| 85.231 | 123.17 | 361.615 | 460.539 | 314.636 | 569.753 | 579.248 | 643.677 | 561.438 | 429.194 | 390.104 | 294.97 | 235.744 | 213.747 | 230.807 | 142.477 | 91.175 | 113.708 | 87.885 | 56.88 | 38.506 | 18.752 | 7.025 | 4.323 | 27.43 |
| Net Income
| 15.955 | 202.715 | 2,061.866 | 2,244.391 | 2,078.01 | 2,414.681 | 1,618 | 1,556.572 | 1,535.94 | 1,554.688 | 1,147.639 | 1,092.534 | 1,017.996 | 987.061 | 907.881 | 610.494 | 553.454 | 470.728 | 352.413 | 253.399 | 220.238 | 389.753 | 163.54 | 79.762 | 151.376 |
| Net Income Ratio
| 0.002 | 0.016 | 0.107 | 0.095 | 0.095 | 0.071 | 0.058 | 0.052 | 0.06 | 0.069 | 0.057 | 0.066 | 0.07 | 0.086 | 0.096 | 0.081 | 0.093 | 0.098 | 0.096 | 0.1 | 0.109 | 0.186 | 0.159 | 0.15 | 0.191 |
| EPS
| 0.01 | 0.11 | 1.11 | 1.21 | 1.12 | 1.3 | 0.88 | 0.84 | 0.83 | 0.84 | 0.62 | 0.59 | 0.55 | 0.54 | 0.49 | 0.33 | 0.31 | 0.25 | 0.19 | 0.14 | 0.12 | 0.21 | 0.12 | 0.044 | 0.084 |
| EPS Diluted
| 0.01 | 0.11 | 1.11 | 1.21 | 1.12 | 1.3 | 0.87 | 0.84 | 0.83 | 0.84 | 0.62 | 0.59 | 0.55 | 0.54 | 0.49 | 0.33 | 0.31 | 0.25 | 0.19 | 0.14 | 0.12 | 0.21 | 0.12 | 0.044 | 0.084 |
| EBITDA
| 746.207 | 1,476.806 | 3,072.113 | 3,367.258 | 2,993.993 | 3,509.335 | 3,697.555 | 3,383.005 | 3,054.679 | 2,791.272 | 2,201.078 | 1,881.373 | 1,693.139 | 1,590.727 | 1,468.513 | 1,039.828 | 893.89 | 748.87 | 553.024 | 402.778 | 311.183 | 460.231 | 202.291 | 97.442 | 192.981 |
| EBITDA Ratio
| 0.09 | 0.117 | 0.159 | 0.143 | 0.137 | 0.104 | 0.132 | 0.114 | 0.119 | 0.125 | 0.11 | 0.113 | 0.117 | 0.138 | 0.155 | 0.139 | 0.151 | 0.155 | 0.15 | 0.159 | 0.154 | 0.22 | 0.197 | 0.184 | 0.244 |