
Inner Mongolia North Hauler Joint Stock Co., Ltd.
SSE:600262.SS
22.29 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,918.458 | 2,403.422 | 2,234.94 | 1,645.904 | 1,388.383 | 1,417.564 | 1,195.592 | 890.35 | 883.048 | 990.334 | 1,479.741 | 2,181.24 | 2,554.109 | 2,110.532 | 1,901.498 | 1,869.097 | 1,607.249 | 1,281.923 | 751.177 | 622.132 | 360.363 | 294.867 | 269.618 | 227.946 | 234.642 | 267.657 | 270.118 | 266.408 |
Cost of Revenue
| 2,359.897 | 1,927.486 | 1,828.29 | 1,416.03 | 1,092.533 | 1,026.713 | 959.906 | 696.067 | 685.269 | 797.667 | 1,153.248 | 1,741.896 | 1,995.714 | 1,577.224 | 1,503.451 | 1,538.21 | 1,223.568 | 1,010.014 | 553.594 | 452.637 | 264.405 | 217.256 | 205.117 | 178.165 | 151.874 | 202.05 | 212.864 | 216.726 |
Gross Profit
| 558.561 | 475.936 | 406.65 | 229.873 | 295.85 | 390.85 | 235.685 | 194.283 | 197.779 | 192.667 | 326.493 | 439.345 | 558.395 | 533.308 | 398.047 | 330.887 | 383.68 | 271.908 | 197.583 | 169.495 | 95.958 | 77.612 | 64.501 | 49.781 | 82.768 | 65.607 | 57.255 | 49.681 |
Gross Profit Ratio
| 0.191 | 0.198 | 0.182 | 0.14 | 0.213 | 0.276 | 0.197 | 0.218 | 0.224 | 0.195 | 0.221 | 0.201 | 0.219 | 0.253 | 0.209 | 0.177 | 0.239 | 0.212 | 0.263 | 0.272 | 0.266 | 0.263 | 0.239 | 0.218 | 0.353 | 0.245 | 0.212 | 0.186 |
Reseach & Development Expenses
| 113.608 | 117.859 | 70.429 | 58.021 | 53.293 | 18.112 | 14.476 | 7.665 | 9.991 | 10.793 | 12.223 | 16.204 | 26.09 | 36.746 | 6.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19.437 | 19.382 | 14.729 | 10.453 | 8.798 | 10.706 | 11.424 | 9.609 | 12.441 | 12.509 | 18.733 | 26.481 | 35.167 | 28.297 | 21.117 | 108.825 | 123.732 | 92.794 | 101.196 | 89.944 | 39.607 | 37.13 | 20.747 | 18.086 | 23.981 | 5.925 | 16.282 | 11.277 |
Selling & Marketing Expenses
| 15.079 | 86.252 | 86.851 | 53.992 | 40.724 | 65.486 | 61.873 | 48.627 | 58.82 | 44.598 | 37.126 | 99.876 | 107.466 | 109.152 | 75.784 | 90.852 | 76.533 | 61.296 | 42.172 | 35.207 | 18.209 | 9.834 | 9.83 | 4.158 | 5.814 | 4.976 | 4.884 | 5.941 |
SG&A
| 34.516 | 105.634 | 101.58 | 64.445 | 49.523 | 76.192 | 73.297 | 58.235 | 71.261 | 57.107 | 55.86 | 126.356 | 142.633 | 137.449 | 96.901 | 199.677 | 200.265 | 154.09 | 143.368 | 125.15 | 57.816 | 46.964 | 30.577 | 22.244 | 29.794 | 10.901 | 21.166 | 17.218 |
Other Expenses
| 158.613 | 49.385 | 72.633 | 65.953 | 65.857 | 65.558 | 3.895 | 2.154 | 32.318 | 26.73 | 72.498 | 20.487 | 50.794 | 23.043 | 13.034 | 13.274 | 3.095 | -0.835 | 5.657 | -4.259 | -2.136 | -2.705 | 0.137 | -0.02 | 3.578 | 11.116 | 11.269 | 12.809 |
Operating Expenses
| 313.118 | 272.878 | 244.642 | 188.419 | 168.672 | 159.861 | 147.618 | 128.919 | 158.654 | 155.976 | 178.572 | 266.542 | 295.1 | 291.731 | 210.898 | 199.72 | 200.408 | 154.09 | 143.368 | 125.15 | 57.816 | 46.964 | 30.577 | 22.244 | 29.836 | 10.901 | 21.166 | 17.218 |
Operating Income
| 245.444 | 203.058 | 172.967 | 70.902 | 131.872 | 242.647 | 140.659 | 40.482 | -14.458 | -256.196 | 62.416 | 108.612 | 141.884 | 121.874 | 70.274 | 41.332 | 43.92 | 30.088 | 10.771 | 30.789 | 17.431 | 19.478 | 33.043 | 22.179 | 37.398 | 33.661 | 15.926 | 14.499 |
Operating Income Ratio
| 0.084 | 0.084 | 0.077 | 0.043 | 0.095 | 0.171 | 0.118 | 0.045 | -0.016 | -0.259 | 0.042 | 0.05 | 0.056 | 0.058 | 0.037 | 0.022 | 0.027 | 0.023 | 0.014 | 0.049 | 0.048 | 0.066 | 0.123 | 0.097 | 0.159 | 0.126 | 0.059 | 0.054 |
Total Other Income Expenses Net
| -0.314 | -1.668 | 0.005 | -20.166 | -11.383 | -24.801 | 3.895 | -2.731 | 31.804 | -35.163 | 72.457 | -22.991 | 4.425 | -17.126 | 12.389 | -76.561 | -136.257 | -88.565 | -62.352 | -14.159 | -21.225 | -1.774 | -0.914 | 0.395 | 3.246 | 11.543 | 18.204 | 12.645 |
Income Before Tax
| 245.129 | 201.39 | 172.972 | 103.04 | 72.004 | 70.337 | 144.554 | 42.636 | 17.345 | -230.108 | 134.873 | 128.927 | 192.048 | 143.399 | 82.663 | 54.606 | 47.015 | 29.253 | 12.618 | 28.357 | 16.106 | 17.705 | 32.129 | 22.574 | 40.645 | 45.204 | 34.129 | 27.144 |
Income Before Tax Ratio
| 0.084 | 0.084 | 0.077 | 0.063 | 0.052 | 0.05 | 0.121 | 0.048 | 0.02 | -0.232 | 0.091 | 0.059 | 0.075 | 0.068 | 0.043 | 0.029 | 0.029 | 0.023 | 0.017 | 0.046 | 0.045 | 0.06 | 0.119 | 0.099 | 0.173 | 0.169 | 0.126 | 0.102 |
Income Tax Expense
| 37.596 | 33.749 | 25.2 | 8.242 | 6.655 | 7.675 | -72.436 | 5.062 | 0.111 | 6.421 | 27.507 | 28.089 | 25.776 | 22.217 | 19.569 | 14.122 | 15.191 | 9.131 | 0.961 | 1.938 | 0.354 | 2.735 | 3.069 | 3.629 | 6.906 | 6.079 | 5.858 | -18.129 |
Net Income
| 178.909 | 141.714 | 118.794 | 93.189 | 65.349 | 62.662 | 114.258 | 37.427 | 17.371 | -162.001 | 124.655 | 118.313 | 168.768 | 125.88 | 73.091 | 48.96 | 37.642 | 26.264 | 18.985 | 29.567 | 15.654 | 15.113 | 29.06 | 18.945 | 33.739 | 39.125 | 28.271 | 27.144 |
Net Income Ratio
| 0.061 | 0.059 | 0.053 | 0.057 | 0.047 | 0.044 | 0.096 | 0.042 | 0.02 | -0.164 | 0.084 | 0.054 | 0.066 | 0.06 | 0.038 | 0.026 | 0.023 | 0.02 | 0.025 | 0.048 | 0.043 | 0.051 | 0.108 | 0.083 | 0.144 | 0.146 | 0.105 | 0.102 |
EPS
| 1.05 | 0.83 | 0.7 | 0.55 | 0.38 | 0.37 | 0.67 | 0.22 | 0.1 | -0.95 | 0.73 | 0.7 | 0.99 | 0.74 | 0.43 | 0.29 | 0.22 | 0.15 | 0.11 | 0.17 | 0.092 | 0.1 | 0.17 | 0.097 | 0.2 | 0.23 | 0.17 | 0.16 |
EPS Diluted
| 1.05 | 0.83 | 0.7 | 0.55 | 0.38 | 0.37 | 0.67 | 0.22 | 0.1 | -0.95 | 0.73 | 0.7 | 0.99 | 0.74 | 0.43 | 0.29 | 0.22 | 0.15 | 0.11 | 0.17 | 0.092 | 0.1 | 0.17 | 0.097 | 0.2 | 0.23 | 0.17 | 0.16 |
EBITDA
| 285.399 | 247.99 | 213.429 | 126.289 | 113.541 | 125.519 | 187.182 | 88.676 | 78.077 | -141.965 | 254.086 | 239.879 | 319.661 | 274.546 | 131.978 | 177.497 | 95.912 | 164.901 | 106.896 | 98.05 | 57.778 | 40.752 | 53.852 | 38.389 | 64.493 | 60.344 | 36.088 | 32.464 |
EBITDA Ratio
| 0.098 | 0.103 | 0.095 | 0.077 | 0.082 | 0.089 | 0.157 | 0.1 | 0.088 | -0.143 | 0.172 | 0.11 | 0.125 | 0.13 | 0.069 | 0.095 | 0.06 | 0.129 | 0.142 | 0.158 | 0.16 | 0.138 | 0.2 | 0.168 | 0.275 | 0.225 | 0.134 | 0.122 |