
Inner Mongolia North Hauler Joint Stock Co., Ltd.
SSE:600262.SS
22.29 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 869.207 | 554.471 | 524.257 | 412.249 | 414.126 | 370.404 | 358.168 | 369.255 | 231.526 | 434.087 | 559.826 | 534.511 | 434.396 | 517.711 | 597.83 | 394.528 | 337.832 | 245.382 | 168.612 | 106.692 | 191.836 | 117.366 | 156.544 | 93.371 | 102.99 | 60.874 | 10.463 | 15.848 |
Short Term Investments
| 5.35 | 0 | -25.606 | -23.248 | -0 | 0 | 75.444 | 0 | 0 | -2.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.6 | 10.192 | 0.2 | 0.813 | 126.033 | 147.566 | 0 | 0 | 0 |
Cash and Short Term Investments
| 869.207 | 554.471 | 524.257 | 412.249 | 414.126 | 370.404 | 358.168 | 369.255 | 231.526 | 434.087 | 559.826 | 534.511 | 434.396 | 517.711 | 597.83 | 394.528 | 337.832 | 245.382 | 168.912 | 107.292 | 202.028 | 117.566 | 157.357 | 219.404 | 250.556 | 60.874 | 10.463 | 15.848 |
Net Receivables
| 623.045 | 596.055 | 933.264 | 788.313 | 691.349 | 542.714 | 564.836 | 640.474 | 583.097 | 683.48 | 887.533 | 1,077.85 | 1,002.727 | 785.44 | 890.996 | 858.101 | 639.109 | 409.998 | 325.368 | 241.47 | 249.687 | 0 | 5.779 | 0 | 12.565 | 6.514 | 1.581 | 22 |
Inventory
| 1,415.853 | 882.2 | 490.652 | 498.247 | 425.997 | 616.56 | 405.482 | 433.559 | 528.497 | 844.1 | 992.596 | 974.642 | 1,230.689 | 1,040.264 | 892.734 | 939.327 | 961.586 | 805.664 | 710.906 | 517.237 | 273.966 | 219.078 | 172.371 | 173.601 | 159.564 | 125.052 | 99.601 | 112.901 |
Other Current Assets
| 771.378 | 679.779 | 593.345 | 341.66 | 748.956 | 713.119 | 253.932 | 154.958 | 207.068 | 117.114 | 162.993 | 85.352 | 108.845 | 48.885 | 55.009 | 101.246 | 156.729 | 302.92 | 124.81 | 223.621 | 44.394 | 372.913 | 316.893 | 299.12 | 259.349 | 120.241 | 221.343 | 148.361 |
Total Current Assets
| 3,679.483 | 2,712.505 | 2,282.129 | 2,040.469 | 1,920.535 | 1,879.07 | 1,478.021 | 1,524.776 | 1,450.103 | 2,028.943 | 2,534.436 | 2,606.965 | 2,693.858 | 2,392.3 | 2,436.569 | 2,260.767 | 2,095.255 | 1,763.964 | 1,359.976 | 1,089.619 | 770.075 | 709.557 | 644.621 | 692.125 | 674.919 | 312.682 | 332.989 | 299.111 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 291.341 | 290.563 | 278.333 | 258.421 | 256.365 | 270.155 | 287.756 | 299.415 | 386.213 | 416.698 | 455.152 | 498.289 | 529.083 | 544.513 | 492.273 | 410.78 | 387.263 | 418.512 | 440.624 | 429.753 | 343.864 | 294.593 | 173.587 | 132.332 | 106.091 | 64.533 | 67.005 | 68.732 |
Goodwill
| 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 80.694 | 81.143 | 82.37 | 82.668 | 85.396 | 87.024 | 90.5 | 92.219 | 119.88 | 123.239 | 126.954 | 133.987 | 141.854 | 150.559 | 160.235 | 79.857 | 80.167 | 85.646 | 89.001 | 95.523 | 48.84 | 39.485 | 24.112 | 3.713 | 2.452 | 0 | 0 | 0.952 |
Goodwill and Intangible Assets
| 80.7 | 81.149 | 82.376 | 82.674 | 85.396 | 87.024 | 90.5 | 92.219 | 119.88 | 123.239 | 126.954 | 133.987 | 141.854 | 150.559 | 160.235 | 79.857 | 80.167 | 85.646 | 89.001 | 95.523 | 48.84 | 39.485 | 24.112 | 3.713 | 2.452 | 0 | 0 | 0.952 |
Long Term Investments
| 0 | 0 | 35.404 | 30.998 | 91.298 | 77.425 | 0 | 68.362 | 85.477 | 98.581 | 88.567 | 76.264 | 58.731 | 0 | 0 | 0 | 0 | 0 | 25.873 | 17.55 | 0.808 | 11.3 | 26.105 | -109.856 | -147.286 | 0 | 0 | 0 |
Tax Assets
| 111.661 | 92.25 | 98.643 | 108.205 | 105.546 | 112.802 | 120.477 | 53.977 | 50.34 | 46.224 | 47.175 | 61.623 | 63.62 | 54.223 | 35.555 | 24.679 | 17.812 | 12.103 | 8.409 | 0 | 0 | 0 | 0 | 0 | 147.566 | 0 | 0 | 0 |
Other Non-Current Assets
| 56.298 | 82.413 | 4.475 | 16.99 | 19.271 | 6.575 | 75.444 | 0 | 0 | 0 | 2.628 | 2.829 | 3.03 | 54.726 | 49.344 | 42.593 | 36.951 | 37.686 | -8.109 | 0.6 | 10.192 | 0.2 | 0.813 | 126.033 | 0.65 | 0.649 | 0 | 0 |
Total Non-Current Assets
| 540.001 | 546.375 | 499.232 | 497.29 | 557.875 | 553.98 | 574.176 | 513.972 | 641.91 | 684.743 | 720.477 | 772.992 | 796.32 | 804.021 | 737.407 | 557.909 | 522.194 | 553.947 | 555.798 | 543.426 | 403.704 | 345.578 | 224.617 | 152.222 | 109.474 | 65.182 | 67.005 | 69.684 |
Total Assets
| 4,219.484 | 3,258.881 | 2,781.361 | 2,537.759 | 2,478.411 | 2,433.051 | 2,052.198 | 2,038.748 | 2,092.012 | 2,713.685 | 3,254.913 | 3,379.957 | 3,490.178 | 3,196.321 | 3,173.976 | 2,818.676 | 2,617.449 | 2,317.912 | 1,915.773 | 1,633.045 | 1,173.779 | 1,055.135 | 869.237 | 844.347 | 784.392 | 377.864 | 399.994 | 368.795 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 1,329.611 | 881.295 | 705.873 | 551.153 | 364.315 | 458.733 | 369.736 | 361.185 | 319.183 | 364.228 | 388.907 | 655.904 | 503.068 | 548.904 | 695.328 | 304.027 | 295.645 | 400.52 | 255.589 | 127.723 | 25.415 | 129.038 | 55.964 | 23.187 | 12.613 | 28.437 | 61.834 | 50.96 |
Short Term Debt
| 100.069 | 0 | 0 | 0 | 0 | 92.7 | 167.008 | 300 | 454.685 | 1,040.148 | 787.71 | 867.947 | 412.71 | 942.661 | 637.225 | 710.713 | 1,081.18 | 780.879 | 744.853 | 628.144 | 348.586 | 168.859 | 96.868 | 158.02 | 128.728 | 117.295 | 103.159 | 131.365 |
Tax Payables
| 26.651 | 19.504 | 9.918 | 4.586 | 18.539 | 2.352 | 0.388 | 28.408 | 26.963 | 3.016 | 5.534 | -0.547 | 29.322 | 31.079 | 35.946 | 40.781 | -5.027 | -35.771 | -29.499 | -18.89 | -13.668 | -11.804 | -0.915 | 10.514 | 17.665 | 21.542 | 17.763 | 24.233 |
Deferred Revenue
| 0 | 0 | 28.546 | 211.922 | 432.518 | 61.06 | 0.388 | 213.239 | 213.859 | 81.386 | 74.498 | 85.204 | 120.501 | 114.404 | 129.339 | 100.933 | 56.278 | 18.994 | 11.287 | 20.157 | 9.423 | 9.169 | 34.181 | 45.304 | 57.104 | 82.447 | 35.663 | 51.994 |
Other Current Liabilities
| 744.709 | 534.899 | 278.879 | 224.687 | 288.075 | 382.919 | 73.19 | 294.018 | 186.896 | 246.52 | 728.283 | 184.001 | 664.303 | 217.828 | 252.037 | 342.759 | 240.448 | 97.843 | 155.596 | 44.617 | 167.4 | 39.013 | 84.072 | 35.963 | 43.789 | 65.8 | 18.656 | 49.807 |
Total Current Liabilities
| 2,201.041 | 1,435.699 | 994.67 | 890.005 | 1,012.97 | 936.705 | 791.532 | 983.611 | 1,078.619 | 1,653.912 | 1,910.434 | 1,707.306 | 1,609.402 | 1,740.471 | 1,620.535 | 1,398.28 | 1,612.246 | 1,243.472 | 1,126.539 | 781.593 | 527.733 | 325.106 | 235.988 | 227.685 | 202.794 | 233.074 | 201.411 | 256.365 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 100 | 100 | 100 | 200 | 44.423 | 46.257 | 0 | 50 | 50 | 426.816 | 723.764 | 441.955 | 674.174 | 595.595 | 287.023 | 374.483 | 110 | 159.9 | 37 | 129.9 | 54.5 | 45.42 | 22.5 | 24.66 | 76.785 | 0 |
Deferred Revenue Non-Current
| 68.63 | 72.157 | 68.859 | 72.743 | 56.431 | 35.455 | 32.311 | 30.311 | 30.241 | 38.9 | 36.2 | 85.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 44.423 | 44.423 | 44.423 | 0 | 0 | 0 | 44.423 | 44.423 | -20.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 185.195 | 148.394 | 132.534 | 53.873 | 36.035 | 36.313 | 31.635 | 26.996 | 70.912 | 33.507 | 81.715 | 152.011 | 117.46 | 116.719 | 86.272 | 79.599 | 0 | 0 | 0 | 16.55 | 12.323 | 9.742 | 3.86 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 253.825 | 220.551 | 301.393 | 271.039 | 236.889 | 316.191 | 108.369 | 103.563 | 101.153 | 166.83 | 176.138 | 578.826 | 841.224 | 558.674 | 760.446 | 675.194 | 287.023 | 374.483 | 110 | 176.45 | 49.323 | 139.642 | 58.36 | 45.42 | 22.5 | 24.66 | 76.785 | 0 |
Total Liabilities
| 2,454.866 | 1,656.25 | 1,296.063 | 1,161.045 | 1,249.859 | 1,252.896 | 899.9 | 1,087.174 | 1,179.772 | 1,820.743 | 2,086.572 | 2,286.132 | 2,450.627 | 2,299.145 | 2,380.981 | 2,073.475 | 1,899.268 | 1,617.955 | 1,236.539 | 958.043 | 577.055 | 464.749 | 294.348 | 273.105 | 225.294 | 257.734 | 278.196 | 256.365 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 115 | 92.558 | 92.558 |
Retained Earnings
| 457.787 | 369.083 | 301.523 | 240.795 | 195.896 | 170.552 | 162.389 | 112.117 | 86.002 | 72.659 | 277.159 | 234.725 | 220.269 | 129.884 | 63.054 | 36.188 | 23.5 | 15.374 | 23.215 | 26.728 | 17.573 | 17.361 | 5.339 | 9.679 | 3.217 | 0 | 23.107 | 16.9 |
Accumulated Other Comprehensive Income/Loss
| 0 | 9.122 | 542.42 | 514.493 | 493.773 | 470.72 | 451.027 | 402.212 | 389.139 | 383.048 | 10.276 | 5.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,002.303 | 940.515 | 902.061 | 368.882 | 368.882 | 368.882 | 805.752 | 753.666 | 742.354 | 368.882 | 748.602 | 368.882 | 642.444 | 368.882 | 546.196 | 515.271 | 492.463 | 476.547 | 454.386 | 435.629 | 408.958 | 402.968 | 399.55 | 390.832 | 385.881 | 5.129 | 6.133 | 2.972 |
Total Shareholders Equity
| 1,630.09 | 1,488.721 | 1,382.825 | 1,294.17 | 1,228.551 | 1,180.154 | 1,152.297 | 1,053.211 | 1,014.023 | 994.588 | 1,195.761 | 1,104.248 | 1,032.713 | 888.13 | 779.25 | 721.459 | 685.963 | 661.921 | 644.182 | 632.357 | 596.531 | 590.328 | 574.889 | 571.243 | 559.098 | 120.129 | 121.798 | 112.429 |
Total Equity
| 1,764.618 | 1,602.631 | 1,485.298 | 1,376.714 | 1,228.551 | 1,180.154 | 1,152.297 | 951.575 | 912.24 | 892.943 | 1,168.341 | 1,093.824 | 1,039.551 | 897.176 | 792.995 | 745.201 | 718.181 | 699.957 | 679.234 | 675.002 | 596.724 | 590.386 | 575.09 | 571.243 | 559.098 | 120.129 | 121.798 | 112.429 |
Total Liabilities & Shareholders Equity
| 4,219.484 | 3,258.881 | 2,781.361 | 2,537.759 | 2,478.411 | 2,433.051 | 2,052.198 | 2,038.748 | 2,092.012 | 2,713.685 | 3,254.913 | 3,379.957 | 3,490.178 | 3,196.321 | 3,173.976 | 2,818.676 | 2,617.449 | 2,317.912 | 1,915.773 | 1,633.045 | 1,173.779 | 1,055.135 | 869.237 | 844.347 | 784.392 | 377.864 | 399.994 | 368.795 |