
Inner Mongolia North Hauler Joint Stock Co., Ltd.
SSE:600262.SS
22.29 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 207.533 | 167.641 | 147.771 | 94.798 | 65.349 | 62.662 | 216.99 | 37.574 | 17.234 | -236.529 | 107.366 | 100.837 | 166.272 | 121.181 | 63.093 | 40.484 | 31.824 | 20.122 | 11.656 | 26.419 | 15.752 | 14.97 | 29.06 | 18.945 | 33.739 | 27.382 |
Depreciation & Amortization
| 42.469 | 38.925 | 37.903 | 35.218 | 34.922 | 33.794 | 31.887 | 33.073 | 34.762 | 48.313 | 62.852 | 60.29 | 57.5 | 58.814 | 48.51 | 46.33 | 46.727 | 47.083 | 42.968 | 33.218 | 21.924 | 12.677 | 9.785 | 5.94 | 5.461 | 5.638 |
Deferred Income Tax
| 0 | 6.394 | 9.562 | 5.752 | 7.256 | 7.675 | -66.5 | -3.636 | -4.116 | 0.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 36.064 | -77.285 | -21.254 | 23.276 | -48.549 | -168.536 | -160.543 | 59.619 | 202.299 | 31.328 | -83.721 | -151.723 | -110.365 | -263.316 | 142.359 | -9.331 | -178.728 | -177.708 | -98.805 | -362.629 | -35.576 | -22.06 | -0.845 | -48.28 | -208.08 | 56.697 |
Accounts Receivables
| -114.846 | -60.958 | -129.247 | 108.009 | -197.082 | -293.239 | 8.366 | -34.545 | -103.067 | 214.584 | 91.659 | -84.736 | -182.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -614.423 | -420.115 | -16.823 | 7.701 | 213.703 | -241.091 | 17.467 | 94.938 | 325.907 | -69.102 | -21.534 | 263.205 | -249.19 | -182.72 | 20.55 | 3.914 | -155.922 | -98.279 | -197.717 | -243.271 | -48.887 | -50.164 | 1.23 | -14.037 | -34.511 | -25.561 |
Accounts Payables
| 0 | 403.789 | 115.253 | -108.009 | 197.082 | 293.239 | 0 | 0 | -16.426 | -115.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 765.333 | -0 | 9.562 | 15.574 | -262.251 | 72.554 | -178.009 | -35.319 | -123.608 | 100.43 | -62.187 | -414.929 | 138.825 | -80.596 | 121.809 | -13.245 | -22.806 | -79.429 | 98.912 | -119.358 | 13.31 | 28.104 | -2.075 | -34.243 | -173.569 | 82.258 |
Other Non Cash Items
| 77.734 | 41.173 | -10.408 | -56.681 | 40.591 | 155.712 | -37.727 | 16.102 | 54.915 | 288.72 | 84.784 | 59.956 | 147.772 | 122.056 | 113.548 | 90.631 | 136.212 | 94.738 | 64.456 | 43.649 | 13.873 | 15.609 | 1.873 | 4.692 | 24.979 | 26.552 |
Operating Cash Flow
| 363.801 | 176.847 | 154.013 | 96.611 | 92.313 | 83.632 | 50.608 | 146.368 | 309.21 | 131.831 | 171.281 | 69.361 | 261.18 | 38.735 | 367.51 | 168.115 | 36.035 | -15.766 | 20.276 | -259.343 | 15.972 | 21.195 | 39.873 | -18.703 | -143.902 | 116.269 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -15.752 | -12.101 | -26.598 | -19.977 | -14.539 | -13.896 | -5.076 | -7.93 | -8.824 | -3.878 | -6.728 | -22.813 | -27.417 | -67.834 | -116.406 | -19.795 | -9.288 | -14.181 | -63.03 | -80.021 | -81.399 | -147.518 | -77.71 | -28.851 | -48.275 | -0.93 |
Acquisitions Net
| 0 | 0 | 0.007 | 0.094 | 0.267 | 0.485 | 4.172 | 146.46 | 14.371 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.316 | 63.03 | 80.021 | 81.399 | 0 | 0 | 29.106 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -4.276 | -0.168 | -0.267 | -0.485 | 0 | 10.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -5.136 | -1.479 | -10 | 0 | -10.8 | -52.139 | -17.98 | 0 |
Sales Maturities Of Investments
| 10.34 | 10.826 | 6.763 | 24.549 | 10.218 | 9.227 | 3.681 | 23.038 | 21.088 | 8.165 | 4.763 | 3.092 | 3.789 | 4.521 | 1.746 | 2.477 | 4.321 | 5.001 | 3.416 | 10.899 | 0.009 | 7.99 | 0 | 62.857 | 0 | 0 |
Other Investing Activites
| 0.25 | 0.501 | 0 | 29.679 | 0.267 | 0.485 | -13.994 | -7.93 | 14.371 | 0.005 | 0 | -22.813 | 3.052 | -67.834 | 9.9 | 1.32 | 2.506 | -14.181 | -63.03 | -80.021 | -81.399 | 0.527 | 13.208 | -28.851 | 0.07 | 0.1 |
Investing Cash Flow
| -5.162 | -0.773 | -24.104 | 34.177 | -4.053 | -4.184 | -15.389 | 164.225 | 26.635 | 4.292 | -1.965 | -19.721 | -20.576 | -63.313 | -104.76 | -15.998 | -2.461 | -29.045 | -64.751 | -70.6 | -91.39 | -139.001 | -75.303 | -17.878 | -66.185 | -0.83 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 0 | -100 | 0 | -100 | 7.3 | -14.599 | -15.057 | -154.685 | -511.463 | -174.837 | -29.778 | 140.265 | -230.542 | 73.246 | -11.571 | -40.88 | 202.841 | 208.609 | 168.709 | 289.558 | 194.635 | 100.19 | -6.66 | 52.213 | 9.272 | -44.196 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -44.766 | -39.25 | -28.05 | -20.4 | -20.4 | -35.7 | -28.091 | -16.464 | -28.164 | -85.609 | -110.632 | -102.476 | -93.273 | -97.342 | -77.433 | -85.762 | -116.931 | -88.614 | -63.061 | -42.433 | -35.657 | -27.285 | -16.424 | -31.91 | -55.55 | -20.508 |
Other Financing Activities
| 1.799 | -14.489 | -7.548 | 2.102 | -3.234 | 14.117 | -20.823 | -9.71 | 3.691 | 9.684 | -0.979 | 60.162 | -66.238 | -17.325 | 45.503 | 92.746 | -70.172 | -32.298 | -13.251 | -0.4 | -22.677 | -0 | -0 | -0 | 427.836 | 0 |
Financing Cash Flow
| -42.966 | -153.739 | -43.19 | -128.181 | -32.531 | -36.182 | -63.979 | -180.858 | -535.936 | -250.762 | -141.389 | 97.952 | -390.053 | -41.42 | -43.501 | -33.896 | 15.738 | 87.697 | 92.397 | 246.724 | 160.058 | 72.905 | -23.084 | 20.303 | 381.558 | -64.703 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.209 | 7.879 | 26.793 | -2.383 | -15.241 | -1.645 | -2.32 | -1.805 | 1.339 | -1.589 | -3.592 | -1.314 | -0.104 | -1.445 | -1.096 | 5.789 | -13.783 | 1.586 | 0.746 | -1.924 | -10.179 | 0.143 | -3.415 | 1.762 | 0.644 | -0.324 |
Net Change In Cash
| 315.881 | 29.116 | 113.511 | 0.224 | 40.488 | 41.621 | -31.08 | 127.93 | -198.752 | -116.228 | 24.336 | 146.277 | -149.553 | -67.444 | 218.154 | 124.009 | 35.529 | 44.472 | 48.668 | -85.143 | 74.462 | -44.757 | -61.929 | -14.517 | 172.115 | 50.412 |
Cash At End Of Period
| 853.853 | 537.972 | 508.856 | 395.345 | 395.12 | 354.632 | 313.011 | 344.091 | 216.161 | 414.913 | 531.141 | 506.805 | 360.528 | 510.081 | 577.524 | 359.371 | 235.362 | 199.833 | 155.361 | 106.692 | 192.028 | 117.566 | 156.544 | 218.473 | 232.99 | 60.874 |