
Xinjiang Guannong Fruit & Antler Co.,Ltd.
SSE:600251.SS
7.5 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,692.361 | 1,873.328 | 1,097.677 | 1,106.993 | 799.447 | 940.723 | 1,067.199 | 654.445 | 397.464 | 438.783 | 409.711 | 325.636 | 388.715 | 316.417 | 272.066 | 240.584 | 130.317 | 73.603 | 138.422 | 153.369 | 373.784 | 199.613 | 33.879 | 18.658 | 21.387 |
Short Term Investments
| 1,389.706 | 210.113 | 257.654 | 125.423 | 117.796 | 111.648 | 0.053 | 0.04 | -37.117 | -11.459 | -0.005 | -1.652 | -22.231 | 5.24 | 18.304 | -13.432 | -14.694 | 0.001 | 0 | 0.261 | 0 | 5.059 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,692.361 | 2,083.441 | 1,355.331 | 1,232.416 | 917.243 | 1,052.371 | 1,067.253 | 654.445 | 397.464 | 438.783 | 409.711 | 325.636 | 388.715 | 321.657 | 290.37 | 240.584 | 130.317 | 73.604 | 138.422 | 153.63 | 373.784 | 204.672 | 33.879 | 18.658 | 21.387 |
Net Receivables
| 195.013 | 159.089 | 281.465 | 140.49 | 174.096 | 313.3 | 321.707 | 298.907 | 256.532 | 236.974 | 296.836 | 129.391 | 41.742 | 126.631 | 0 | 54.144 | 0 | 0 | 127.047 | 75.522 | 78.48 | 86.779 | 0 | 0 | 0 |
Inventory
| 1,749.11 | 2,177.784 | 1,473.699 | 2,885.619 | 2,515.522 | 1,429.895 | 1,875.619 | 1,385.868 | 755.758 | 609.982 | 593.465 | 410.793 | 615.07 | 746.223 | 680.674 | 412.924 | 351.45 | 286.813 | 131.624 | 106.15 | 68.497 | 68.161 | 38.298 | 16.621 | 19.197 |
Other Current Assets
| 279.805 | 498.916 | 1,294.709 | 456.139 | 820.364 | 291.814 | 791.05 | 577.864 | 218.493 | 221.866 | 365.25 | 250.474 | 30.169 | 31.964 | 81.856 | 41.837 | 198.348 | 187.514 | 47.654 | 38.261 | 45.794 | 82.344 | 10.198 | 11.583 | 12.165 |
Total Current Assets
| 3,916.288 | 4,886.218 | 4,123.739 | 4,741.762 | 4,427.225 | 3,087.381 | 4,133.613 | 2,917.124 | 1,628.247 | 1,507.605 | 1,665.261 | 1,086.158 | 1,145.914 | 1,196.81 | 1,114.809 | 749.49 | 680.115 | 547.931 | 444.746 | 373.562 | 566.554 | 355.177 | 82.374 | 46.862 | 52.749 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,504.901 | 1,360.87 | 1,189.543 | 1,087.6 | 875.328 | 825.071 | 886.533 | 958.623 | 945.646 | 955.57 | 968.306 | 710.73 | 646.976 | 700.805 | 667.354 | 593.294 | 512.285 | 384.46 | 491.747 | 514.267 | 439.809 | 217.339 | 154.626 | 153.987 | 135.996 |
Goodwill
| 2.938 | 18.623 | 18.623 | 18.623 | 18.623 | 18.623 | 54.919 | 99.092 | 101.403 | 99.948 | 99.948 | 16.764 | 16.528 | 16.528 | 14.391 | 13.836 | 13.836 | 13.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 270.097 | 253.057 | 219.305 | 226.539 | 220.52 | 129.097 | 115.339 | 116.517 | 71.246 | 73.741 | 69.806 | 28.959 | 24.791 | 23.018 | 4.348 | 4.336 | 3.892 | 3.045 | 9.152 | 4.665 | 3.355 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 273.035 | 271.679 | 237.928 | 245.161 | 239.142 | 147.719 | 170.258 | 215.609 | 172.649 | 173.689 | 169.754 | 45.723 | 41.319 | 39.546 | 18.739 | 18.172 | 17.728 | 16.88 | 9.152 | 4.665 | 3.355 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 1,199.843 | 1,111.802 | 898.356 | 739.275 | 814.26 | 1,006.215 | 920.378 | 981.768 | 912.482 | 841.971 | 890.591 | 978.34 | 779.518 | 469.52 | 408.595 | 227.487 | 167.645 | 0 | 56.021 | 0 | 28.701 | 0 | 0 | 0 |
Tax Assets
| 7.26 | 7.183 | 4.786 | 4.947 | 4.83 | 4.791 | 3.206 | 3.943 | 4.12 | 3.779 | 4.194 | 1.382 | 2.835 | 3.458 | 3.177 | 0.742 | 1.123 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,457.224 | 36.877 | 293.839 | 146.284 | 125.53 | 121.358 | 13.195 | 29.984 | 0.404 | 232.803 | 6.065 | 0.513 | 0.896 | 16.099 | 22.552 | 2.046 | 2.579 | 26.09 | 66.506 | 2.646 | 106.732 | 13.497 | 8.96 | 6.038 | 1.909 |
Total Non-Current Assets
| 3,242.42 | 2,876.454 | 2,837.897 | 2,382.349 | 1,984.106 | 1,913.2 | 2,079.408 | 2,128.536 | 2,104.587 | 2,278.323 | 1,990.29 | 1,648.938 | 1,670.366 | 1,539.425 | 1,181.341 | 1,022.85 | 761.202 | 595.185 | 567.404 | 577.599 | 549.897 | 259.537 | 163.586 | 160.025 | 137.906 |
Total Assets
| 7,158.709 | 7,738.804 | 6,961.636 | 7,124.112 | 6,411.331 | 5,000.581 | 6,213.021 | 5,045.66 | 3,732.834 | 3,785.928 | 3,655.551 | 2,735.096 | 2,816.28 | 2,736.236 | 2,296.15 | 1,772.339 | 1,441.317 | 1,143.116 | 1,012.15 | 951.161 | 1,116.451 | 614.714 | 245.96 | 206.887 | 190.654 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 451.573 | 567.116 | 290.698 | 193.961 | 208.201 | 297.266 | 214.7 | 116.802 | 176.643 | 55.41 | 383.774 | 181.708 | 185.446 | 211.35 | 159.542 | 80.07 | 54.88 | 25.471 | 178.63 | 202.391 | 125.631 | 11.736 | 7.642 | 10.587 | 3.646 |
Short Term Debt
| 2,158.667 | 2,439.715 | 2,430.061 | 3,186.882 | 2,762.53 | 1,287.11 | 2,435.794 | 1,696.592 | 826.943 | 872.548 | 935.727 | 806.13 | 815.29 | 833 | 503 | 385.7 | 326.15 | 360.051 | 232.84 | 158.9 | 318.64 | 65 | 30 | 40 | 40 |
Tax Payables
| 15.227 | 22.073 | 29.791 | 11.819 | 16.877 | 7.089 | 8.206 | 6.332 | 20.689 | 5.638 | 12.856 | -53.643 | -42.094 | -85.25 | -70.214 | -35.966 | -37.352 | -34.353 | -8.358 | -6.087 | -1.372 | 4.91 | -0.176 | 0.232 | 0.14 |
Deferred Revenue
| 0 | 0 | 252.35 | 439.881 | 438.149 | 189.013 | 8.206 | 135.398 | 190.49 | 221.799 | 135.597 | 61.654 | 61.288 | 27.652 | 36.074 | 43.272 | 57.301 | 145.831 | 59.396 | 44.231 | 114.452 | 70.358 | 18.574 | 30.145 | 29.943 |
Other Current Liabilities
| 290.839 | 353.754 | 413.656 | 16.294 | 3.513 | 856.523 | 1,052.248 | 455.372 | 161.235 | 639.745 | 77.924 | 249.435 | 392.684 | 397.966 | 441.909 | 126.7 | 189.771 | 367.675 | 60.915 | 91.859 | 124.638 | 81.991 | 19.34 | 30.357 | 30.024 |
Total Current Liabilities
| 2,916.306 | 3,382.657 | 3,416.556 | 3,848.836 | 3,429.27 | 2,447.988 | 3,719.154 | 2,275.098 | 1,376.001 | 1,573.34 | 1,549.395 | 1,245.284 | 1,351.326 | 1,357.066 | 1,034.237 | 556.504 | 533.448 | 718.845 | 524.692 | 447.063 | 567.537 | 163.637 | 56.806 | 81.175 | 73.811 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 175.561 | 215.436 | 178.635 | 68.642 | 10 | 0 | 63.355 | 387.943 | 191.168 | 8.133 | 19.062 | 47.677 | 234.943 | 340.564 | 387.261 | 337.837 | 39 | 17 | 63 | 38 | 100.03 | 30 | 40 | 0 | 0 |
Deferred Revenue Non-Current
| 216.38 | 142.011 | 51.199 | 57.997 | 53.951 | 43.06 | 46.154 | 54.656 | 44.078 | 52.293 | 40.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.539 | 0.047 | 0 | 0 | 0 | 0.738 | 3.795 | -366.006 | 48.752 | 3.415 | 13.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.188 | 3.149 | 3.293 | 3.456 | 7.162 | 3.951 | 49.95 | 76.594 | -0.218 | 0.997 | 29.843 | 41.697 | 43.245 | 38.383 | 26.216 | 26.082 | 21.102 | 18.603 | 23.073 | 24.359 | 22.779 | 0.219 | 0.436 | 0 | 0 |
Total Non-Current Liabilities
| 400.669 | 360.643 | 233.126 | 130.095 | 67.524 | 47.75 | 113.305 | 464.537 | 239.703 | 64.838 | 62.623 | 86.318 | 278.188 | 378.947 | 413.478 | 363.919 | 60.102 | 35.603 | 86.073 | 62.359 | 122.809 | 30.219 | 40.436 | 0 | 0 |
Total Liabilities
| 3,316.975 | 3,743.3 | 3,649.682 | 3,978.932 | 3,496.795 | 2,495.737 | 3,832.459 | 2,739.635 | 1,615.703 | 1,638.178 | 1,612.018 | 1,331.602 | 1,629.514 | 1,736.013 | 1,447.715 | 920.422 | 593.55 | 754.448 | 610.764 | 509.422 | 690.346 | 193.856 | 97.242 | 81.175 | 73.811 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 776.994 | 776.994 | 780.998 | 781.571 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 392.421 | 362.1 | 362.1 | 362.1 | 362.1 | 362.1 | 241.4 | 180 | 180 | 180 | 180 | 120 | 80 | 80 | 80 |
Retained Earnings
| 2,073.878 | 2,272.753 | 1,744.913 | 1,358.739 | 1,118.95 | 879.249 | 726.978 | 657.714 | 592.399 | 633.98 | 595.512 | 541.009 | 361.227 | 193.063 | 42.693 | 47.945 | 48.605 | 21.397 | 0.697 | 32.957 | 33.492 | 23.242 | 22.542 | 4.137 | -0.774 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 302.565 | 272.851 | 173.659 | 173.244 | 160.254 | 154.567 | 149.416 | 137.878 | 0.384 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 741.036 | 677.472 | 644.146 | 613.843 | 340.564 | 334.767 | 524.852 | 517.931 | 512.271 | 365.405 | 886.992 | 487.433 | 449.539 | 422.852 | 410.332 | 375.791 | 526.044 | 176.899 | 183.749 | 175.319 | 167.661 | 253.329 | 46.176 | 41.575 | 37.618 |
Total Shareholders Equity
| 3,591.908 | 3,727.218 | 3,170.057 | 2,754.154 | 2,415.173 | 2,172.102 | 2,030.769 | 1,958.847 | 1,889.512 | 1,922.106 | 1,874.925 | 1,387.457 | 1,172.866 | 978.015 | 815.125 | 818.389 | 816.049 | 378.296 | 354.049 | 388.276 | 381.153 | 396.571 | 148.718 | 125.712 | 116.843 |
Total Equity
| 3,841.734 | 3,995.504 | 3,311.954 | 3,145.18 | 2,914.536 | 2,504.843 | 2,380.562 | 2,306.025 | 2,117.13 | 2,147.749 | 2,043.532 | 1,403.494 | 1,186.766 | 1,000.223 | 848.435 | 851.917 | 847.766 | 388.669 | 401.386 | 441.739 | 426.105 | 420.857 | 148.718 | 125.712 | 116.843 |
Total Liabilities & Shareholders Equity
| 7,158.709 | 7,738.804 | 6,961.636 | 7,124.112 | 6,411.331 | 5,000.581 | 6,213.021 | 5,045.66 | 3,732.834 | 3,785.928 | 3,655.551 | 2,735.096 | 2,816.28 | 2,736.236 | 2,296.15 | 1,772.339 | 1,441.317 | 1,143.116 | 1,012.15 | 951.161 | 1,116.451 | 614.714 | 245.96 | 206.887 | 190.654 |