Xinjiang Guannong Fruit & Antler Co.,Ltd.

SSE:600251.SS

7.5 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 246.232857.409224.399316.749354.561177.96990.36384.19550.791152.011179.079293.084242.862144.5583.42630.29730.22720.136-32.115.79312.75131.73823.00620.559
Depreciation & Amortization 129.98599.53598.32693.65485.17678.51183.92581.48977.65280.14262.70758.19654.91453.3246.24340.4733.41531.09431.49522.64116.8799.2167.9196.947
Deferred Income Tax 000.162-0.486-0.905-0.1030.8480.178-0.3410.41500000000000000
Stock Based Compensation 02.339-0.1620.4860.9050.103000000000000000000
Change In Working Capital 307.321-407.604941.964-103.531-1,916.4291,014.329-323.458-979.848-315.434-225.313-588.543-5.92139.42417.764-169.996-158.794-178.696-16.081-88.46.519103.173-31.934-22.361.235
Accounts Receivables 191.437226.907-695.913381.275-401.874645.815-507.331-358.482-205.112-106.211-161.82-75.3911.27300000000000
Inventory 221.547-701.351,420.805-530.256-1,067.169443.939-512.439-687.447-152.5834.099-157.505-87.807175.629-77.155-244.133-58.362-72.663-154.023-25.852-43.89719.377-28.538-21.6762.575
Accounts Payables 066.838216.91146.371-446.481-75.321563.48165.90442.602-123.61600000000000000
Other Working Capital -105.66400.162-0.92-0.905-0.103188.981-292.401-162.851-229.411-431.03881.887-36.20594.91974.137-100.433-106.033137.942-62.54850.41583.796-3.396-0.684-1.341
Other Non Cash Items -116.055-328.981-240.219-183.265-120.297-41.687-31.948-58.337-5.703-147.795-154.719-327.178-287.904-152.015-15.21-21.072-14.091-1.08722.463-6.2962.66311.5414.6483.142
Operating Cash Flow 567.483222.6971,024.469123.608-1,596.9911,229.122-181.118-872.501-192.694-140.955-501.47518.182149.29663.626-135.537-109.1-129.14534.062-66.55328.657135.46720.5613.21231.882
Investing Activities:
Investments In Property Plant And Equipment -171.511-206.464-140.67-322.097-167.178-71.525-48.114-47.162-86.414-93.799-109.376-94.057-57.166-98.403-113.856-112.114-147.209-10.467-28.653-37.144-158.868-69.196-13.617-20.888
Acquisitions Net -83.5471.232-025.678-42.94374.430.0118.925-036.8930.016-21.0831.184-37.435114.309113.7340.103-034.0834.1571.15171.39800
Purchases Of Investments -1,774.156-366.104-16.2512.1333.685-762.0180-80-304.006-256.944-211.26-32.751-49.9-248.277-67.392-10.8-62.434-101.017-13.063-0.396-93.151-39.58800
Sales Maturities Of Investments 2,227.4870263.979122.602230.443947.86186.331225.686332.256443.188484.828385.244270.809298.31285.45246.57711.7648.0786.24526.164.3970.69500
Other Investing Activites -6.772951.803-350.975-27.08-135.112-71.525-1.6521.8210.06711.43568.9270.2280.0240.78-113.856-112.1140.58612.78-28.653-0.00810.803-69.1960.180.354
Investing Cash Flow 191.502380.467-243.917-198.762-111.104117.222136.577109.27-58.097140.774233.135237.581164.951-85.022-95.341-74.718-197.19-90.625-30.041-7.23-235.669-105.886-13.437-20.534
Financing Activities:
Debt Repayment -430.789214.579-648.034474.5871,440.42-1,302.672555.4211,120.454324.21172.2821.659-196.557-123.566126.326325.328358.387-11.90110.71198.94-221.77025300
Common Stock Issued 0000043.023000000000000000000
Common Stock Repurchased 00000-43.023000000000000000000
Dividends Paid -409.071-142.967-31.24-27.451-24.433-10.1-104.998-77.504-110.723-127.729-131.338-127.429-119.086-67.81-64.718-63.263-34.139-20.197-16.185-21.08-31.257-3.285-14.554-14.078
Other Financing Activities -103.445-86.37-99.422-95.37921.787-34.195-33.0880.4936.159-23.235371.1334.0360.7037.23-44.863-1.039429.091.2-1.1071.009298.372229.345-00
Financing Cash Flow -943.305-14.757-778.696351.7571,437.774-1,450.248417.3351,043.44249.64621.319282.268-319.95-241.94965.746262.36294.084383.049-8.28681.647-241.841274.372251.06115.446-14.078
Other Information:
Effect Of Forex Changes On Cash 1.5973.151000-00000-0000-00-000000-00
Net Change In Cash -182.723594.3011.857276.602-270.321-103.905372.793280.208-1.14521.13813.928-64.18872.29844.35131.481110.26756.714-64.849-14.947-220.415174.17165.73515.221-2.729
Cash At End Of Period 1,330.5781,513.301915.683913.826637.223907.5441,011.449638.656358.448359.592338.455324.527388.715316.417272.066240.584130.31773.603138.422153.369373.784199.61333.87918.658