Xinjiang Guannong Fruit & Antler Co.,Ltd.
SSE:600251.SS
7.5 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2002 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,354.87 | 1,692.361 | 1,613.946 | 1,880.733 | 1,806.519 | 1,873.328 | 1,866.22 | 1,457.702 | 1,101.174 | 1,097.677 | 1,226.791 | 1,445.41 | 1,364.492 | 1,106.993 | 1,201.159 | 535.61 | 841.691 | 799.447 | 785.503 | 419.102 | 357.91 | 940.723 | 766.761 | 683.148 | 723.952 | 1,067.199 | 1,111.977 | 625.971 | 548.852 | 654.445 | 922.609 | 638.474 | 449.005 | 397.464 | 566.718 | 477.343 | 309.275 | 438.783 | 546.159 | 419.215 | 320.084 | 409.711 | 496.576 | 897.937 | 294.217 | 325.636 | 450.188 | 547.958 | 375.775 | 388.715 | 284.945 | 365.636 | 230.464 | 316.417 | 462.936 | 410.312 | 306.105 | 272.066 | 357.423 | 396.539 | 283.721 | 240.584 | 383.118 | 420.018 | 361.491 | 130.317 | 316.759 | 323.457 | 123.989 | 73.603 | 224.653 | 115.201 | 97.548 | 138.422 | 95.975 | 123.409 | 150.551 | 153.369 | 159.895 | 168.283 | 127.798 | 373.784 | 153.397 | 150.473 | 163.549 | 199.613 | 165.296 | 218.007 | 33.879 |
| Short Term Investments
| 20 | 1,389.706 | 150 | 50 | 30 | 210.113 | 180 | 106 | 156 | 257.654 | 250 | 350 | 276.166 | 125.423 | 112.023 | 127.213 | 20.25 | 117.796 | 36.649 | 26.104 | 24.308 | 111.648 | -11.372 | 0.053 | 0.053 | 0.053 | -14.868 | -24.89 | -25.215 | 0.04 | -34.376 | -35.55 | -36.355 | -37.117 | -25.58 | -25.726 | -11.453 | -11.459 | -3.969 | -1.358 | -0.461 | -0.005 | 75 | -1.129 | -1.383 | -1.652 | -22.346 | -21.8 | -22.016 | -22.231 | -29.343 | -7.936 | -14.165 | 5.24 | 14.881 | 11.605 | 14.139 | 18.304 | -13.15 | -13.098 | -13.237 | -13.432 | -14.111 | -14.305 | -14.5 | -14.694 | -19.675 | -23.654 | 0.441 | 0.001 | 0.092 | 0.092 | 0 | 65.735 | 0.256 | 0.256 | 0.256 | 0.261 | 0 | 0 | 0 | 0 | 5.059 | 5.059 | 5.059 | 5.059 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,374.87 | 1,692.361 | 1,763.946 | 1,930.733 | 1,836.519 | 2,083.441 | 2,046.22 | 1,563.702 | 1,257.174 | 1,355.331 | 1,476.791 | 1,795.41 | 1,640.658 | 1,232.416 | 1,313.182 | 662.824 | 861.942 | 917.243 | 822.152 | 445.206 | 382.218 | 1,052.371 | 766.761 | 683.202 | 724.006 | 1,067.253 | 1,111.977 | 625.971 | 548.852 | 654.445 | 922.609 | 638.474 | 449.005 | 397.464 | 566.718 | 477.343 | 309.275 | 438.783 | 546.159 | 419.215 | 320.084 | 409.711 | 571.576 | 897.937 | 294.217 | 325.636 | 450.188 | 547.958 | 375.775 | 388.715 | 284.945 | 365.636 | 230.464 | 321.657 | 477.817 | 421.917 | 320.244 | 290.37 | 357.423 | 396.539 | 283.721 | 240.584 | 383.118 | 420.018 | 361.491 | 130.317 | 316.759 | 323.457 | 124.43 | 73.604 | 224.745 | 115.293 | 97.548 | 138.422 | 96.232 | 123.665 | 150.807 | 153.63 | 159.895 | 168.283 | 127.798 | 373.784 | 158.456 | 155.532 | 168.608 | 204.672 | 165.296 | 218.007 | 33.879 |
| Net Receivables
| 190.256 | 195.013 | 0 | 223.162 | 310.536 | 159.089 | 340.17 | 225.653 | 256.02 | 281.465 | 152.707 | 212.206 | 167.057 | 140.49 | 223.744 | 238.139 | 236.219 | 174.096 | 318.829 | 304 | 266.413 | 313.3 | 464.172 | 275.205 | 404.193 | 321.707 | 268.559 | 477.107 | 297.745 | 298.907 | 244.348 | 227.842 | 147.756 | 256.532 | 190.949 | 397.846 | 217.126 | 236.974 | 175.037 | 280.314 | 333.237 | 296.836 | 107.647 | 20.906 | 137.974 | 129.391 | 6.411 | 7.793 | 89.828 | 41.742 | 101.394 | 130.464 | 118.33 | 96.967 | 60.462 | 40.707 | 61.537 | 61.12 | 41.651 | 0 | 47.231 | 54.144 | 42.791 | 51.309 | 46.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.168 | -0.03 | 0 | 0 | 0 | 0 | 0 | 282.077 | 0 | 0 | 0 | 0 | 0 | 86.779 | 0 | 0 | 0 |
| Inventory
| 1,561.357 | 1,749.11 | 868.16 | 730.389 | 1,818.156 | 2,144.772 | 884.954 | 652.248 | 1,306.035 | 1,473.699 | 514.291 | 939.645 | 2,267.773 | 2,885.619 | 362.448 | 296.031 | 1,514.859 | 2,515.522 | 627.909 | 510.206 | 1,284.74 | 1,429.895 | 1,174.663 | 1,159.076 | 1,528.933 | 1,875.619 | 875.183 | 819.028 | 1,111.621 | 1,385.868 | 780.624 | 649.122 | 672.197 | 755.758 | 627.897 | 524.678 | 589.429 | 609.982 | 516.144 | 321.524 | 487.687 | 593.465 | 402.018 | 168.246 | 226.795 | 410.793 | 569.421 | 369.845 | 457.653 | 615.07 | 414.923 | 426.896 | 535.191 | 746.223 | 536.057 | 542.709 | 608.398 | 680.674 | 492.223 | 367.304 | 416.094 | 412.924 | 313.036 | 215.49 | 284.005 | 351.45 | 229.56 | 197.62 | 239.796 | 286.813 | 93.439 | 51.936 | 61.007 | 131.624 | 88.924 | 69.56 | 83.185 | 106.15 | 79.471 | 55.506 | 64.915 | 68.497 | 108.009 | 111.121 | 91.08 | 68.161 | 33.042 | 22.266 | 38.298 |
| Other Current Assets
| 225.973 | 279.805 | 511.345 | 227.673 | 290.668 | 498.916 | 281.96 | 757.001 | 553.254 | 1,294.709 | 474.794 | 615.997 | 949.243 | 456.139 | 436.161 | 722.798 | 890.474 | 820.364 | 881.024 | 283.9 | 307.621 | 291.814 | 510.375 | 658.205 | 681.674 | 791.05 | 579.973 | 276.366 | 463.432 | 577.864 | 328.607 | 358.74 | 195.951 | 218.493 | 448.792 | 575.664 | 238.228 | 221.866 | 511.721 | 423.442 | 393.17 | 365.25 | 499.454 | 141.277 | 138.217 | 250.474 | 97.59 | 78.645 | 74.237 | 130.319 | 43.042 | 131.05 | 43.693 | 31.964 | 90.311 | 93.071 | 72.559 | 82.646 | 59.308 | 88.514 | 53.076 | 41.837 | 211.397 | 184.207 | 173.388 | 198.348 | 197.614 | 205.361 | 203.504 | 187.514 | 132.386 | 107 | 105.2 | 174.7 | 156.083 | 145.797 | 107.104 | 113.783 | 106.454 | 185.983 | 125.116 | 124.273 | 242.738 | 116.213 | 82.219 | 82.344 | 11.226 | 7.733 | 10.198 |
| Total Current Assets
| 3,352.456 | 3,916.288 | 3,143.452 | 3,111.956 | 4,255.879 | 4,886.218 | 3,553.304 | 3,198.603 | 3,397.996 | 4,123.739 | 2,618.583 | 3,563.258 | 5,024.731 | 4,741.762 | 2,373.394 | 1,919.792 | 3,503.493 | 4,427.225 | 2,649.915 | 1,543.312 | 2,240.992 | 3,087.381 | 2,915.97 | 2,937.539 | 3,338.806 | 4,133.613 | 2,835.692 | 2,198.472 | 2,421.651 | 2,917.124 | 2,276.187 | 1,874.179 | 1,506.361 | 1,628.247 | 1,834.356 | 1,577.685 | 1,354.059 | 1,507.605 | 1,574.024 | 1,444.494 | 1,534.178 | 1,665.261 | 1,473.049 | 1,207.46 | 659.229 | 1,086.158 | 1,117.199 | 996.448 | 1,036.475 | 1,145.914 | 844.304 | 923.583 | 927.678 | 1,196.81 | 1,164.648 | 1,098.403 | 1,062.738 | 1,114.809 | 950.605 | 852.358 | 800.122 | 749.49 | 950.343 | 871.024 | 865.816 | 680.115 | 743.934 | 726.437 | 567.73 | 547.931 | 450.569 | 274.229 | 263.755 | 444.746 | 341.238 | 339.023 | 341.096 | 373.562 | 345.82 | 409.771 | 317.829 | 566.554 | 509.203 | 382.866 | 341.906 | 355.177 | 209.564 | 248.007 | 82.374 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,465.572 | 1,504.901 | 1,486.215 | 1,468.406 | 1,351.929 | 1,360.87 | 1,308.902 | 1,258.36 | 1,215.844 | 1,189.543 | 1,122.459 | 1,104.059 | 1,073.234 | 1,087.6 | 989.386 | 925.86 | 876.812 | 875.328 | 831.755 | 813.3 | 827.448 | 825.071 | 852.707 | 857.003 | 870.805 | 886.533 | 946.065 | 912.792 | 944.279 | 958.623 | 985.195 | 900.407 | 928.11 | 945.646 | 985.791 | 997.893 | 941.119 | 955.57 | 970.605 | 966.003 | 952.877 | 968.306 | 944.758 | 722.782 | 710.651 | 710.73 | 718.019 | 627.58 | 637.965 | 646.976 | 640.617 | 647.44 | 698.885 | 700.805 | 736.13 | 705.942 | 661.814 | 667.354 | 656.956 | 624.159 | 590.149 | 593.294 | 558.313 | 558.019 | 516.608 | 512.285 | 496.315 | 449.34 | 382.776 | 384.46 | 402.487 | 293.693 | 298.381 | 491.747 | 496.931 | 503.664 | 507.277 | 514.267 | 565.845 | 498.266 | 439.997 | 439.809 | 420.462 | 408.04 | 261.701 | 217.339 | 179.054 | 175.35 | 154.626 |
| Goodwill
| 2.938 | 2.938 | 23.904 | 23.904 | 18.623 | 18.623 | 18.623 | 18.623 | 18.623 | 18.623 | 18.623 | 18.623 | 18.623 | 18.623 | 18.623 | 18.623 | 18.623 | 18.623 | 18.623 | 18.623 | 18.623 | 18.623 | 55.155 | 54.919 | 54.919 | 54.919 | 99.092 | 99.092 | 99.092 | 99.092 | 102.106 | 99.266 | 101.403 | 101.403 | 101.403 | 101.403 | 99.948 | 99.948 | 99.948 | 99.948 | 99.948 | 99.948 | 107.911 | 16.764 | 16.764 | 16.764 | 16.764 | 16.528 | 16.528 | 16.528 | 16.528 | 16.528 | 16.528 | 16.528 | 34.635 | 34.635 | 14.391 | 14.391 | 14.529 | 14.529 | 13.836 | 13.836 | 13.836 | 13.836 | 13.836 | 13.836 | 13.836 | 13.836 | 13.836 | 13.836 | 26.921 | 5.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 267.62 | 270.097 | 276.936 | 274.521 | 257.21 | 253.057 | 225.564 | 215.847 | 217.708 | 219.305 | 221.03 | 222.85 | 224.698 | 226.539 | 228.575 | 227.345 | 221.726 | 220.52 | 216.369 | 183.663 | 181.473 | 129.097 | 129.855 | 112.923 | 113.713 | 115.339 | 114.88 | 115.794 | 115.798 | 116.517 | 134.463 | 70.463 | 70.791 | 71.246 | 71.966 | 72.475 | 73.102 | 73.741 | 68.876 | 68.897 | 69.413 | 69.806 | 70.2 | 28.83 | 28.789 | 28.959 | 31.628 | 24.594 | 24.692 | 24.791 | 24.955 | 25.087 | 25.129 | 23.018 | 7.281 | 7.31 | 4.317 | 4.348 | 4.264 | 4.287 | 4.309 | 4.336 | 4.151 | 4.175 | 3.869 | 3.892 | 2.99 | 3.008 | 3.026 | 3.045 | 11.072 | 11.232 | 11.197 | 9.152 | 4.32 | 4.44 | 5.59 | 4.665 | 2.685 | 3.154 | 4.748 | 3.355 | 20.977 | 9.334 | 8.958 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 270.558 | 273.035 | 300.84 | 298.425 | 275.833 | 271.679 | 244.187 | 234.47 | 236.331 | 237.928 | 239.653 | 241.472 | 243.321 | 245.161 | 247.198 | 245.968 | 240.348 | 239.142 | 234.991 | 202.285 | 200.096 | 147.719 | 185.01 | 167.843 | 168.632 | 170.258 | 213.972 | 214.886 | 214.89 | 215.609 | 236.569 | 169.729 | 172.194 | 172.649 | 173.369 | 173.878 | 173.049 | 173.689 | 168.824 | 168.845 | 169.361 | 169.754 | 178.111 | 45.594 | 45.553 | 45.723 | 48.392 | 41.122 | 41.22 | 41.319 | 41.483 | 41.615 | 41.657 | 39.546 | 41.916 | 41.945 | 18.708 | 18.739 | 18.793 | 18.816 | 18.145 | 18.172 | 17.987 | 18.01 | 17.704 | 17.728 | 16.825 | 16.844 | 16.862 | 16.88 | 37.993 | 16.424 | 11.197 | 9.152 | 4.32 | 4.44 | 5.59 | 4.665 | 2.685 | 3.154 | 4.748 | 3.355 | 20.977 | 9.334 | 8.958 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 1,572.007 | 0 | 1,099.141 | 1,080.716 | 1,393.816 | 989.73 | 988.17 | 998.977 | 1,394.275 | 1,111.802 | 1,011.093 | 865.447 | 834.007 | 898.356 | 825.744 | 768.69 | 906.748 | 739.275 | 803.128 | 815.289 | 929.262 | 814.26 | 925.434 | 867.314 | 1,037.861 | 1,006.215 | 1,020.959 | 972.363 | 1,032.197 | 920.378 | 994.174 | 970.244 | 983.994 | 981.768 | 827.64 | 793.868 | 907.882 | 912.482 | 860.982 | 805.454 | 915.749 | 841.971 | 734.703 | 807.588 | 992.726 | 890.591 | 911.232 | 895.375 | 1,076.475 | 978.34 | 852.015 | 763.737 | 898.377 | 779.518 | 667.728 | 568.717 | 569.776 | 469.52 | 454.154 | 402.225 | 426.72 | 408.595 | 203.92 | 195.593 | 234.575 | 227.487 | 211.259 | 195.866 | 172.29 | 167.645 | 177.753 | 79.893 | 0 | -0.177 | 48.532 | 65.213 | 54.756 | 56.021 | 0 | 0 | 0 | 0 | 69.977 | 53.67 | 8.944 | 28.701 | 0 | 0 | 0 |
| Tax Assets
| 7.248 | 7.26 | 6.428 | 15.866 | 7.707 | 7.183 | 5.728 | 5.632 | 4.785 | 4.786 | 5.351 | 5.351 | 4.937 | 4.947 | 4.347 | 4.347 | 4.83 | 4.83 | 5.053 | 7.583 | 4.791 | 4.791 | 3.391 | 3.391 | 3.206 | 3.206 | 4.682 | 4.682 | 3.943 | 3.943 | 4.12 | 4.12 | 4.12 | 4.12 | 3.779 | 3.779 | 3.779 | 3.779 | 4.194 | 4.194 | 4.194 | 4.194 | 2.78 | 1.382 | 1.382 | 1.382 | 2.835 | 2.835 | 2.835 | 2.835 | 3.458 | 3.458 | 3.458 | 3.458 | 3.177 | 3.177 | 3.177 | 3.177 | 0.745 | 0.745 | 0.742 | 0.742 | 1.123 | 1.123 | 1.123 | 1.123 | 0.102 | 0.11 | 0.11 | 0.11 | 5.284 | 5.284 | 5.284 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.96 | 13.328 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 75.723 | 1,457.224 | 228.017 | 43.079 | 17.76 | 223.123 | 188.299 | 117.11 | 176.161 | 293.839 | 339.301 | 406.268 | 323.222 | 146.284 | 155.443 | 155.837 | 24.876 | 125.53 | 47.446 | 36.051 | 27.139 | 121.358 | 3.072 | 14.287 | 12.382 | 13.195 | 1.142 | 17.832 | 2.239 | 29.984 | 10.832 | 11.571 | 2.235 | 0.404 | 3.15 | 3.312 | 66.504 | 232.803 | 4.185 | 19.653 | 28.082 | 6.065 | 76.327 | 0.359 | 0.436 | 0.513 | 0.608 | 0.704 | 0.8 | 0.896 | 0.992 | 1.088 | 1.183 | 16.099 | 38.172 | 22.075 | 19.472 | 22.552 | 1.758 | 1.854 | 1.95 | 2.046 | 2.269 | 2.372 | 2.579 | 2.579 | 2.369 | 2.369 | 26.416 | 26.09 | 31.688 | 150.852 | 232.331 | 66.506 | 1.768 | 2.261 | 2.223 | 2.646 | 65.827 | 68.426 | 59.46 | 106.732 | 0.2 | 0.02 | 13.322 | 13.497 | 41.503 | 7.828 | 8.96 |
| Total Non-Current Assets
| 3,391.108 | 3,242.42 | 3,120.641 | 2,906.491 | 3,047.044 | 2,852.586 | 2,735.286 | 2,614.55 | 3,027.396 | 2,837.897 | 2,717.858 | 2,622.598 | 2,478.72 | 2,382.349 | 2,222.117 | 2,100.701 | 2,053.614 | 1,984.106 | 1,922.373 | 1,874.509 | 1,988.736 | 1,913.2 | 1,969.614 | 1,909.837 | 2,092.886 | 2,079.408 | 2,186.821 | 2,122.555 | 2,197.548 | 2,128.536 | 2,230.89 | 2,056.071 | 2,090.653 | 2,104.587 | 1,993.729 | 1,972.73 | 2,092.333 | 2,278.323 | 2,008.79 | 1,964.149 | 2,070.263 | 1,990.29 | 1,936.68 | 1,577.705 | 1,750.749 | 1,648.938 | 1,681.085 | 1,567.617 | 1,759.295 | 1,670.366 | 1,538.566 | 1,457.338 | 1,643.561 | 1,539.425 | 1,487.123 | 1,341.856 | 1,272.947 | 1,181.341 | 1,132.406 | 1,047.8 | 1,037.705 | 1,022.85 | 783.612 | 775.118 | 772.59 | 761.202 | 726.869 | 664.528 | 598.454 | 595.185 | 655.205 | 546.147 | 547.193 | 567.404 | 551.551 | 575.578 | 569.846 | 577.599 | 634.357 | 569.846 | 504.204 | 549.897 | 525.575 | 484.392 | 292.926 | 259.537 | 220.557 | 183.179 | 163.586 |
| Total Assets
| 6,743.563 | 7,158.709 | 6,264.093 | 6,018.447 | 7,302.923 | 7,738.804 | 6,288.59 | 5,813.153 | 6,425.392 | 6,961.636 | 5,336.441 | 6,185.856 | 7,503.451 | 7,124.112 | 4,595.511 | 4,020.493 | 5,557.107 | 6,411.331 | 4,572.288 | 3,417.821 | 4,229.728 | 5,000.581 | 4,885.585 | 4,847.376 | 5,431.692 | 6,213.021 | 5,022.513 | 4,321.027 | 4,619.198 | 5,045.66 | 4,507.078 | 3,930.25 | 3,597.014 | 3,732.834 | 3,828.085 | 3,550.415 | 3,446.392 | 3,785.928 | 3,582.814 | 3,408.643 | 3,604.441 | 3,655.551 | 3,409.728 | 2,785.165 | 2,409.978 | 2,735.096 | 2,798.284 | 2,564.065 | 2,795.77 | 2,816.28 | 2,382.87 | 2,380.921 | 2,571.239 | 2,736.236 | 2,651.771 | 2,440.259 | 2,335.685 | 2,296.15 | 2,083.011 | 1,900.157 | 1,837.827 | 1,772.339 | 1,733.955 | 1,646.141 | 1,638.405 | 1,441.317 | 1,470.803 | 1,390.965 | 1,166.183 | 1,143.116 | 1,105.774 | 820.376 | 810.948 | 1,012.15 | 892.789 | 914.6 | 910.941 | 951.161 | 980.177 | 979.617 | 822.033 | 1,116.451 | 1,034.778 | 867.258 | 634.832 | 614.714 | 430.122 | 431.186 | 245.96 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 248.771 | 451.573 | 375.762 | 267.525 | 451.383 | 573.657 | 515.762 | 303.842 | 188.828 | 290.698 | 307.644 | 135.717 | 140.142 | 193.961 | 167.861 | 104.128 | 140.516 | 208.201 | 270.721 | 140.7 | 138.143 | 297.266 | 219.401 | 254.609 | 257.521 | 214.7 | 240.559 | 178.095 | 128.991 | 116.802 | 274.913 | 165.389 | 136.814 | 176.643 | 209.504 | 188.949 | 213.25 | 55.41 | 320.983 | 259.678 | 275.643 | 383.774 | 489.521 | 62.466 | 77.77 | 181.708 | 128.062 | 50.057 | 77.11 | 185.446 | 93.377 | 92.703 | 98.488 | 211.35 | 212.493 | 93.316 | 79.738 | 159.542 | 125.556 | 41.402 | 35.244 | 80.07 | 81.784 | 40.12 | 25.796 | 54.88 | 47.062 | 36.988 | 20.086 | 25.471 | 147.344 | 139.759 | 142.838 | 178.63 | 187.966 | 179.162 | 191.609 | 202.391 | 203.69 | 194.741 | 127.046 | 125.631 | 105.57 | 41.015 | 24.349 | 11.736 | 17 | 6.051 | 7.642 |
| Short Term Debt
| 1,757.294 | 2,158.667 | 1,051.113 | 1,134.184 | 1,986.839 | 2,434.832 | 1,331.405 | 865.799 | 1,749.24 | 2,430.457 | 1,289.663 | 1,777.362 | 2,880.973 | 3,187.265 | 852 | 272 | 1,636.275 | 2,762.53 | 1,121 | 171.6 | 619.81 | 1,287.11 | 1,129.491 | 1,068.687 | 1,694.225 | 2,435.794 | 1,142.712 | 658.929 | 1,164.764 | 1,696.592 | 978.1 | 808.123 | 654.048 | 826.943 | 926.805 | 769.337 | 778.978 | 872.548 | 863.261 | 807.845 | 901.224 | 935.727 | 582.5 | 600 | 610 | 684.13 | 801 | 610 | 951 | 815.29 | 667.7 | 649 | 696.5 | 833 | 630 | 505 | 505.4 | 503 | 655.5 | 496 | 408.6 | 385.7 | 398.5 | 411.5 | 388.58 | 326.15 | 387.63 | 266.4 | 373.31 | 360.051 | 234 | 157.5 | 156.5 | 222.84 | 118 | 144.5 | 124.5 | 158.9 | 140.17 | 165.17 | 149 | 318.64 | 176 | 140.2 | 74 | 65 | 0 | 0 | 30 |
| Tax Payables
| 0 | 15.227 | 22.154 | 15.268 | 30.308 | 22.073 | 26.752 | 39.417 | 25.631 | 29.791 | 15.867 | 17.334 | 11.787 | 11.819 | 13.62 | 8.478 | 14.558 | 16.877 | 9.518 | 43.587 | 6.784 | 7.089 | 3.848 | 3.578 | 9.148 | 8.206 | 5.857 | 3.014 | 4.94 | 6.332 | 7.575 | 5.746 | 10.674 | 20.689 | 19.201 | 11.941 | 13.376 | 5.638 | 8.134 | 8.086 | 4.909 | 12.856 | 27.814 | 7.44 | -38.265 | -53.643 | -55.992 | -35.427 | -37.12 | -42.094 | -28.084 | -37.027 | -45.743 | -85.25 | -61.734 | -52.478 | -59.954 | -70.214 | -35.923 | -29.946 | -43.717 | -35.966 | -26.77 | -14.161 | -20.958 | -37.352 | -15.455 | -11.779 | -22.007 | -34.353 | -5.43 | -4.116 | -4.869 | -8.358 | -0.535 | 0.957 | -2.744 | -6.087 | -0.969 | 1.247 | -0.935 | -1.372 | -1.364 | -0.721 | -1.814 | 4.91 | -0.957 | 0.69 | -0.176 |
| Deferred Revenue
| 129.546 | 0 | 80.431 | 63.91 | 56.312 | 363.814 | 280.802 | 501.273 | 216.465 | 0 | 364.212 | 0 | 0 | 439.881 | 376.979 | 477.543 | 629.976 | 438.149 | 9.518 | 150.215 | 105.563 | 189.013 | 106.694 | 91.762 | 108.786 | 113.057 | 127.993 | 128.317 | 137.615 | 135.398 | 190.799 | 172.522 | 187.581 | 190.49 | 187.03 | 185.002 | 215.478 | 221.799 | 119.852 | 114.607 | 107.798 | 135.597 | 158.561 | 110.267 | 61.645 | 61.654 | 152.114 | 89.911 | 66.253 | 61.288 | 74.83 | 113.554 | 56.275 | 27.652 | 56.654 | 78.099 | 15.969 | 36.074 | 68.86 | 78.174 | 24.143 | 43.272 | 63.813 | 90.39 | 83.883 | 57.301 | 95.4 | 92.727 | 186.544 | 145.831 | 218.281 | 45.581 | 40.747 | 59.396 | 37.956 | 55.507 | 43.024 | 44.231 | 109.774 | 105.892 | 46.631 | 114.452 | 210.785 | 163.812 | 66.982 | 70.358 | 0 | 0 | 18.574 |
| Other Current Liabilities
| 171.251 | 290.839 | 359.952 | 251.962 | 193.158 | 352.096 | -21.99 | -24.985 | 320.689 | 665.61 | 186.798 | 1,043.309 | 961.848 | 15.911 | 146.381 | 31.607 | 192.14 | 3.513 | 228.163 | 59.942 | 836.237 | 856.523 | 925.807 | 932 | 909.902 | 947.397 | 998.768 | 851.566 | 564.351 | 455.372 | 436.249 | 307.069 | 353.99 | 161.235 | 301.761 | 249.557 | -163.297 | 639.745 | 227.821 | 84.111 | 135.732 | -57.673 | 201.11 | 23.393 | 163.452 | 371.435 | 533.393 | 574.916 | 432.761 | 392.684 | 255.271 | 320.153 | 364.548 | 397.966 | 337.031 | 391.122 | 327.468 | 441.909 | 201.34 | 148.026 | 186.132 | 126.7 | 143.392 | 138.219 | 158.858 | 189.771 | 158.879 | 227.064 | 370.997 | 367.675 | 278.328 | 75.03 | 73.486 | 131.58 | 73.785 | 68.991 | 77.576 | 91.859 | 115.973 | 118.465 | 71.651 | 124.638 | 227.889 | 168.549 | 71.408 | 81.991 | 13.475 | 24.657 | 19.34 |
| Total Current Liabilities
| 2,306.863 | 2,916.306 | 1,889.413 | 1,668.939 | 2,661.689 | 3,382.657 | 2,132.731 | 1,685.347 | 2,500.853 | 3,416.556 | 2,164.183 | 2,973.722 | 3,994.821 | 3,848.836 | 1,401.872 | 893.756 | 2,452.268 | 3,429.27 | 1,638.92 | 566.044 | 1,600.974 | 2,447.988 | 2,385.24 | 2,354.48 | 2,979.582 | 3,719.154 | 2,387.895 | 1,691.603 | 1,863.047 | 2,275.098 | 1,696.837 | 1,286.327 | 1,155.526 | 1,376.001 | 1,457.27 | 1,219.784 | 1,277.951 | 1,573.34 | 1,420.2 | 1,274.327 | 1,425.305 | 1,549.395 | 1,300.944 | 803.565 | 812.957 | 1,245.284 | 1,406.462 | 1,199.546 | 1,423.75 | 1,351.326 | 988.264 | 1,024.829 | 1,113.793 | 1,357.066 | 1,117.79 | 936.96 | 852.652 | 1,034.237 | 946.473 | 655.482 | 586.259 | 556.504 | 596.906 | 575.677 | 552.276 | 533.448 | 578.117 | 518.672 | 742.387 | 718.845 | 654.241 | 368.173 | 367.955 | 524.692 | 379.216 | 393.61 | 390.942 | 447.063 | 458.865 | 479.623 | 346.762 | 567.537 | 508.095 | 349.044 | 167.944 | 163.637 | 29.518 | 31.399 | 56.806 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 181.041 | 175.561 | 278.339 | 250.234 | 220.03 | 215.436 | 200.093 | 200.166 | 203.071 | 178.635 | 78.039 | 98.106 | 97.156 | 68.642 | 64.586 | 10.067 | 12.032 | 13.589 | 3.789 | 0 | 0 | 0 | 7.667 | 0 | 47.083 | 63.355 | 144.183 | 162.968 | 307.869 | 387.943 | 434.517 | 437.086 | 210.269 | 191.168 | 148.594 | 179.586 | 8.072 | 8.133 | 14.571 | 15.443 | 17.446 | 19.062 | 23.364 | 43.72 | 46.72 | 47.677 | 53.546 | 60.481 | 60.481 | 234.943 | 241.707 | 249.11 | 339.11 | 340.564 | 482.161 | 493.213 | 533.213 | 387.261 | 259.365 | 366.816 | 366.816 | 337.837 | 299.439 | 226.5 | 212.5 | 39 | 44 | 44 | 14 | 17 | 52 | 52 | 47 | 63 | 46 | 46 | 48 | 38 | 58 | 30 | 10 | 100.03 | 60.73 | 60.796 | 30 | 30 | 30 | 30 | 40 |
| Deferred Revenue Non-Current
| 213.825 | 216.38 | 138.877 | 138.464 | 139.719 | 142.011 | 46.409 | 47.718 | 49.645 | 51.199 | 53.472 | 53.388 | 55.496 | 57.997 | 46.599 | 50.548 | 52.031 | 53.951 | 43.909 | 45.042 | 45.595 | 43.06 | 43.879 | 44.291 | 45.637 | 46.154 | 53.496 | 59.435 | 57.599 | 54.656 | 50.875 | 54.077 | 58.238 | 44.078 | 81.16 | 84.938 | 48.789 | 52.293 | 41.756 | 41.804 | 39.529 | 40.306 | 0 | 0 | 0 | 38.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 3.088 | 3.539 | 1.251 | 6.418 | 0.047 | 0.047 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.652 | 0.738 | 0.738 | -3.833 | -5.527 | -0 | 3.795 | -122.208 | -140.983 | -285.989 | -366.006 | 46.061 | 47.233 | 38.189 | 48.752 | 57.206 | 64.613 | 3.376 | 3.415 | 9.4 | 10.911 | 12.088 | 13.718 | 0 | 0 | 0 | -38.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 5.027 | 5.188 | 3.149 | 9.401 | 3.149 | 3.149 | 3.366 | 3.366 | 3.292 | 54.491 | 3.385 | 3.385 | 3.456 | 61.454 | 3.397 | 3.397 | 3.315 | 3.573 | 0 | 3.789 | 6.74 | 3.951 | -3.833 | 13.193 | 0 | 49.95 | 21.974 | 21.986 | 21.881 | 76.594 | -42.496 | -43.667 | -33.776 | -0.218 | 0.997 | -60.136 | 0.997 | 0.997 | -6.053 | -7.565 | -8.823 | 29.843 | 44.184 | 38.217 | 38.096 | 41.697 | 38.972 | 39.574 | 43.814 | 43.245 | 41.319 | 37.431 | 37.912 | 38.383 | 29.77 | 32.569 | 29.269 | 26.216 | 24.408 | 24.916 | 27.484 | 26.082 | 24.657 | 21.138 | 21.458 | 21.102 | 18.653 | 17.735 | 19.929 | 18.603 | 20.689 | 18.608 | 16.242 | 23.073 | 23.1 | 23.988 | 25.379 | 24.359 | 26.843 | 26.079 | 20.879 | 22.779 | 14.132 | 4.132 | 0.356 | 0.219 | 1.148 | 1.028 | 0.436 |
| Total Non-Current Liabilities
| 402.982 | 400.669 | 421.615 | 259.801 | 362.945 | 360.643 | 249.952 | 251.25 | 256.007 | 233.126 | 134.896 | 154.879 | 156.108 | 130.095 | 114.582 | 64.012 | 67.378 | 67.524 | 47.7 | 49.482 | 53.074 | 47.75 | 47.712 | 57.484 | 92.72 | 113.305 | 219.653 | 244.389 | 387.349 | 464.537 | 488.957 | 494.728 | 272.92 | 239.703 | 287.957 | 269.001 | 61.235 | 64.838 | 59.674 | 60.594 | 60.241 | 62.623 | 67.548 | 81.937 | 84.816 | 86.318 | 92.517 | 100.056 | 104.296 | 278.188 | 283.027 | 286.54 | 377.022 | 378.947 | 511.931 | 525.783 | 562.483 | 413.478 | 283.773 | 391.731 | 394.299 | 363.919 | 324.096 | 247.638 | 233.958 | 60.102 | 62.653 | 61.735 | 33.929 | 35.603 | 72.689 | 70.608 | 63.242 | 86.073 | 69.1 | 69.988 | 73.379 | 62.359 | 84.843 | 56.079 | 30.879 | 122.809 | 74.862 | 64.928 | 30.356 | 30.219 | 31.148 | 31.028 | 40.436 |
| Total Liabilities
| 2,709.844 | 3,316.975 | 2,311.028 | 1,928.74 | 3,024.633 | 3,743.3 | 2,382.683 | 1,936.596 | 2,756.86 | 3,649.682 | 2,299.079 | 3,128.601 | 4,150.929 | 3,978.932 | 1,516.454 | 957.768 | 2,519.646 | 3,496.795 | 1,686.62 | 615.527 | 1,654.048 | 2,495.737 | 2,432.952 | 2,411.965 | 3,072.302 | 3,832.459 | 2,607.548 | 1,935.991 | 2,250.396 | 2,739.635 | 2,185.794 | 1,781.055 | 1,428.447 | 1,615.703 | 1,745.227 | 1,488.785 | 1,339.185 | 1,638.178 | 1,479.873 | 1,334.921 | 1,485.546 | 1,612.018 | 1,368.492 | 885.502 | 897.773 | 1,331.602 | 1,498.98 | 1,299.601 | 1,528.046 | 1,629.514 | 1,271.291 | 1,311.369 | 1,490.815 | 1,736.013 | 1,629.721 | 1,462.743 | 1,415.135 | 1,447.715 | 1,230.246 | 1,047.213 | 980.559 | 920.422 | 921.002 | 823.315 | 786.234 | 593.55 | 640.77 | 580.407 | 776.315 | 754.448 | 726.93 | 438.781 | 431.197 | 610.764 | 448.316 | 463.598 | 464.321 | 509.422 | 543.708 | 535.702 | 377.64 | 690.346 | 582.957 | 413.971 | 198.3 | 193.856 | 60.666 | 62.427 | 97.242 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 7.209 | 0 | 1.997 | 1.999 | 1.765 | 1.641 | 2.308 | 0.988 | 0 | 0 | 0 | 13.856 | 10.506 | 5.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 776.994 | 776.994 | 776.994 | 776.994 | 776.994 | 776.994 | 776.994 | 776.994 | 779.002 | 780.998 | 780.998 | 780.998 | 781.431 | 781.571 | 781.571 | 784.304 | 784.304 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 784.842 | 392.421 | 392.421 | 392.421 | 392.421 | 362.1 | 362.1 | 362.1 | 362.1 | 362.1 | 362.1 | 362.1 | 362.1 | 362.1 | 362.1 | 362.1 | 362.1 | 362.1 | 362.1 | 362.1 | 362.1 | 362.1 | 362.1 | 362.1 | 362.1 | 241.4 | 241.4 | 241.4 | 241.4 | 234 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 120 | 120 | 120 | 120 | 80 |
| Retained Earnings
| 2,259.094 | 2,073.878 | 2,246.792 | 2,217.418 | 2,514.214 | 2,272.341 | 2,227.195 | 2,211.516 | 2,037.798 | 1,744.913 | 1,591.835 | 1,590.164 | 1,578.907 | 1,358.739 | 1,321.309 | 1,281.351 | 1,200.004 | 1,118.95 | 1,112.448 | 1,056.268 | 914.595 | 879.249 | 868.83 | 816.397 | 763.116 | 726.978 | 759.418 | 727.642 | 731.862 | 657.714 | 671.816 | 657.679 | 647.284 | 592.399 | 583.386 | 581.276 | 629.224 | 633.98 | 654.537 | 631.116 | 662.542 | 595.512 | 606.774 | 612.762 | 642.975 | 541.009 | 466.811 | 442.953 | 442.587 | 361.227 | 306.947 | 260.667 | 272.381 | 193.063 | 220.841 | 167.123 | 116.049 | 42.693 | 51.455 | 50.389 | 53.843 | 47.945 | 11.249 | 20.472 | 49.095 | 48.605 | 33.567 | 21.753 | 22.422 | 21.397 | 10.184 | 7.892 | 7.104 | 0.697 | 40.067 | 41.285 | 35.646 | 32.957 | 38.307 | 47.763 | 47.99 | 33.492 | 27.905 | 27.614 | 48.086 | 23.242 | 26.255 | 25.698 | 22.542 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 680.753 | 330.147 | 679.292 | 331.997 | 625.183 | 310.672 | 660.541 | -4.818 | 619.33 | 248.684 | 631.513 | 272.851 | 559.381 | 210.964 | 553.36 | 173.659 | 0.407 | 0.389 | 0.129 | 0.129 | -0.016 | -0.016 | -7.209 | 0 | -1.997 | -1.999 | -1.765 | -1.641 | -2.308 | -0.988 | 1.395 | 1.194 | 0.243 | -13.856 | -10.506 | -5.092 | 0.384 | 0.384 | 0.384 | 0.384 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 738.914 | 741.036 | 0 | 676.033 | 0 | 677.883 | 0 | 653.269 | 651.22 | 648.965 | 594.914 | 590.265 | -13.123 | 613.843 | -13.58 | 337.776 | -21.586 | 340.564 | -26.386 | 334.767 | 521.032 | 334.767 | 478.782 | 480.146 | 486.413 | 507.508 | 518.01 | 359.725 | 517.931 | 517.931 | 527.954 | 511.077 | 512.472 | 512.271 | 508.618 | 508.375 | 508.375 | 508.375 | 494.571 | 494.571 | 886.992 | 886.992 | 767.124 | 760.619 | 484.348 | 484.322 | 448.934 | 449.539 | 449.539 | 449.539 | 422.852 | 422.852 | 422.852 | 422.852 | 412.328 | 412.328 | 410.332 | 410.332 | 408.344 | 408.344 | 408.344 | 401.42 | 405.344 | 405.344 | 526.044 | 526.044 | 524.484 | 524.499 | 122.899 | 176.899 | 172.417 | 172.417 | 172.417 | 183.749 | 175.321 | 175.323 | 175.345 | 175.319 | 169.651 | 167.605 | 167.6 | 167.661 | 169.329 | 169.329 | 229.329 | 253.329 | 223.201 | 223.061 | 46.176 |
| Total Shareholders Equity
| 3,775.001 | 3,591.908 | 3,704.538 | 3,670.444 | 3,970.499 | 3,727.218 | 3,629.372 | 3,644.767 | 3,471.454 | 3,170.057 | 2,980.429 | 2,961.426 | 2,978.729 | 2,754.154 | 2,648.682 | 2,614.395 | 2,516.081 | 2,415.173 | 2,407.747 | 2,349.294 | 2,220.469 | 2,172.102 | 2,132.454 | 2,081.385 | 2,021.863 | 2,030.769 | 2,060.274 | 2,029.181 | 2,032.869 | 1,958.847 | 1,984.612 | 1,952.61 | 1,944.598 | 1,889.512 | 1,876.846 | 1,860.637 | 1,911.935 | 1,922.106 | 1,933.95 | 1,910.529 | 1,941.955 | 1,874.925 | 1,876.502 | 1,875.985 | 1,489.422 | 1,387.457 | 1,277.846 | 1,254.592 | 1,254.226 | 1,172.866 | 1,091.9 | 1,045.619 | 1,057.333 | 978.015 | 995.269 | 941.551 | 888.481 | 815.125 | 821.899 | 820.834 | 824.287 | 818.389 | 778.693 | 787.916 | 816.539 | 816.049 | 799.452 | 787.652 | 379.321 | 378.296 | 362.601 | 360.309 | 359.521 | 354.049 | 395.388 | 396.608 | 390.991 | 388.276 | 387.958 | 395.367 | 395.591 | 381.153 | 377.234 | 376.943 | 397.415 | 396.571 | 369.456 | 368.759 | 148.718 |
| Total Equity
| 4,033.719 | 3,841.734 | 3,953.065 | 3,951.243 | 4,278.29 | 3,995.504 | 3,905.907 | 3,876.557 | 3,668.532 | 3,311.954 | 3,037.362 | 3,057.255 | 3,352.521 | 3,145.18 | 3,079.057 | 3,062.725 | 3,037.461 | 2,914.536 | 2,885.668 | 2,802.294 | 2,575.68 | 2,504.843 | 2,452.632 | 2,435.412 | 2,359.391 | 2,380.562 | 2,414.965 | 2,385.035 | 2,368.803 | 2,306.025 | 2,321.284 | 2,149.196 | 2,168.568 | 2,117.13 | 2,082.857 | 2,061.63 | 2,107.207 | 2,147.749 | 2,102.941 | 2,073.722 | 2,118.895 | 2,043.532 | 2,041.236 | 1,899.663 | 1,512.205 | 1,403.494 | 1,299.304 | 1,264.463 | 1,267.724 | 1,186.766 | 1,111.579 | 1,069.552 | 1,080.424 | 1,000.223 | 1,022.05 | 977.516 | 920.55 | 848.435 | 852.765 | 852.944 | 857.268 | 851.917 | 812.953 | 822.826 | 852.172 | 847.766 | 830.033 | 810.558 | 389.868 | 388.669 | 378.845 | 381.595 | 379.751 | 401.386 | 444.473 | 451.002 | 446.621 | 441.739 | 436.469 | 443.916 | 444.393 | 426.105 | 451.821 | 453.287 | 436.533 | 420.857 | 369.456 | 368.759 | 148.718 |
| Total Liabilities & Shareholders Equity
| 6,743.563 | 7,158.709 | 6,264.093 | 6,018.447 | 7,302.923 | 7,738.804 | 6,288.59 | 5,813.153 | 6,425.392 | 6,961.636 | 5,336.441 | 6,185.856 | 7,503.451 | 7,124.112 | 4,595.511 | 4,020.493 | 5,557.107 | 6,411.331 | 4,572.288 | 3,417.821 | 4,229.728 | 5,000.581 | 4,885.585 | 4,847.376 | 5,431.692 | 6,213.021 | 5,022.513 | 4,321.027 | 4,619.198 | 5,045.66 | 4,507.078 | 3,930.25 | 3,597.014 | 3,732.834 | 3,828.085 | 3,550.415 | 3,446.392 | 3,785.928 | 3,582.814 | 3,408.643 | 3,604.441 | 3,655.551 | 3,409.728 | 2,785.165 | 2,409.978 | 2,735.096 | 2,798.284 | 2,564.065 | 2,795.77 | 2,816.28 | 2,382.87 | 2,380.921 | 2,571.239 | 2,736.236 | 2,651.771 | 2,440.259 | 2,335.685 | 2,296.15 | 2,083.011 | 1,900.157 | 1,837.827 | 1,772.339 | 1,733.955 | 1,646.141 | 1,638.405 | 1,441.317 | 1,470.803 | 1,390.965 | 1,166.183 | 1,143.116 | 1,105.774 | 820.376 | 810.948 | 1,012.15 | 892.789 | 914.6 | 910.941 | 951.161 | 980.177 | 979.617 | 822.033 | 1,116.451 | 1,034.778 | 867.258 | 634.832 | 614.714 | 430.122 | 431.186 | 245.96 |