
Henan Huanghe Whirlwind Co., Ltd.
SSE:600172.SS
3.58 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,574.569 | 2,410.194 | 2,652.332 | 2,450.503 | 2,913.72 | 3,165.899 | 2,957.962 | 2,361.614 | 1,816.949 | 1,662.062 | 1,556.312 | 1,255.81 | 1,019.154 | 821.747 | 598.569 | 652.898 | 696.704 | 654.225 | 622.552 | 537.849 | 348.285 | 300.375 | 283.394 | 318.939 | 232.816 | 177.45 | 186.766 | 172.648 | 158.816 |
Cost of Revenue
| 1,328.516 | 1,670.097 | 1,834.716 | 1,956.184 | 2,184.072 | 2,440.092 | 2,065.715 | 1,410.425 | 1,164.017 | 1,118.739 | 1,042.893 | 841.106 | 700.373 | 576.812 | 424.381 | 466.195 | 485.995 | 483.778 | 418.104 | 369.392 | 241.72 | 215.379 | 200.414 | 219.53 | 126.762 | 109.687 | 117.793 | 112.154 | 109.128 |
Gross Profit
| 246.053 | 740.097 | 817.616 | 494.318 | 729.648 | 725.806 | 892.247 | 951.188 | 652.932 | 543.323 | 513.419 | 414.704 | 318.781 | 244.935 | 174.188 | 186.703 | 210.71 | 170.447 | 204.448 | 168.457 | 106.566 | 84.996 | 82.98 | 99.409 | 106.054 | 67.763 | 68.973 | 60.494 | 49.688 |
Gross Profit Ratio
| 0.156 | 0.307 | 0.308 | 0.202 | 0.25 | 0.229 | 0.302 | 0.403 | 0.359 | 0.327 | 0.33 | 0.33 | 0.313 | 0.298 | 0.291 | 0.286 | 0.302 | 0.261 | 0.328 | 0.313 | 0.306 | 0.283 | 0.293 | 0.312 | 0.456 | 0.382 | 0.369 | 0.35 | 0.313 |
Reseach & Development Expenses
| 77.95 | 76.023 | 77.301 | 64.343 | 56.538 | 115.676 | 113.354 | 92.504 | 55.467 | 53.698 | 49.17 | 44.224 | 38.2 | 7.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 63.013 | 38.269 | 35.876 | 35.984 | 47.521 | 83.877 | 90.152 | 68.028 | 34.37 | 18.551 | 24.906 | 20.403 | 21.58 | 14.379 | 58.753 | 52.615 | 47.289 | 52.58 | 61.493 | 56.86 | 41.182 | 31.032 | 32.639 | 25.036 | 18.059 | 8.527 | 10.906 | 9.137 | 7.306 |
Selling & Marketing Expenses
| 53.531 | 62.619 | 58.438 | 46.638 | 74.598 | 80.45 | 76.339 | 45.373 | 45.705 | 46.558 | 52.702 | 48.595 | 42.515 | 40.622 | 21.897 | 20.533 | 26.241 | 16.904 | 22.225 | 19.121 | 14.999 | 13.599 | 14.752 | 17.624 | 16.377 | 13.823 | 15.374 | 18.24 | 20.99 |
SG&A
| 116.544 | 100.888 | 94.314 | 82.623 | 122.118 | 164.327 | 166.491 | 113.401 | 80.075 | 65.109 | 77.608 | 68.998 | 64.095 | 55.001 | 80.65 | 73.148 | 73.53 | 69.484 | 83.718 | 75.981 | 56.181 | 44.631 | 47.391 | 42.66 | 34.437 | 22.35 | 26.279 | 27.377 | 28.296 |
Other Expenses
| 884.789 | 166.994 | 172.931 | 210.469 | 126.685 | 0.257 | 4.565 | 2.292 | 10.009 | 4.995 | 1.944 | 4.607 | 6.855 | 2.687 | 0.271 | 4.593 | 0.706 | 25.322 | 12.696 | 5.846 | 5.849 | 8.148 | 6.339 | 11.55 | 15.598 | 9.034 | 7.364 | 1.432 | 3.977 |
Operating Expenses
| 1,079.283 | 343.904 | 344.546 | 357.434 | 305.341 | 446.851 | 421.556 | 363.055 | 224.628 | 180.493 | 197.616 | 161.38 | 142.845 | 111.599 | 80.65 | 73.151 | 73.54 | 69.484 | 83.718 | 75.981 | 56.181 | 44.631 | 47.391 | 42.66 | 34.437 | 22.35 | 26.279 | 27.377 | 28.296 |
Operating Income
| -307.789 | 402.948 | 418.183 | 72.697 | 547.12 | -238.701 | 87.395 | 441.236 | 309.611 | 252.688 | 238.838 | 193.161 | 145.919 | 77.405 | 30.588 | 54.436 | 84.46 | 85.084 | 109.564 | 89.404 | 48.897 | 38.792 | 34.414 | 54.716 | 84.322 | 39.651 | 33.192 | 28.565 | 16.363 |
Operating Income Ratio
| -0.195 | 0.167 | 0.158 | 0.03 | 0.188 | -0.075 | 0.03 | 0.187 | 0.17 | 0.152 | 0.153 | 0.154 | 0.143 | 0.094 | 0.051 | 0.083 | 0.121 | 0.13 | 0.176 | 0.166 | 0.14 | 0.129 | 0.121 | 0.172 | 0.362 | 0.223 | 0.178 | 0.165 | 0.103 |
Total Other Income Expenses Net
| -528.727 | -323.624 | -365.738 | -783.369 | -224.564 | -389.328 | -309.101 | -13.517 | -97.8 | -90.626 | -70.233 | -63.409 | -39.365 | -62.097 | -48.256 | -54.525 | -52.196 | 0.287 | -25.07 | -13.302 | -0.416 | 3.649 | 0.04 | 5.867 | 3.256 | 7.908 | 6.782 | 0.343 | 3.754 |
Income Before Tax
| -836.516 | 36.806 | -19.67 | -997.937 | 40.767 | -238.444 | 91.961 | 437.507 | 318.065 | 257.624 | 239.039 | 196.394 | 152.572 | 79.947 | 30.842 | 59.028 | 85.166 | 86.851 | 108.96 | 87.212 | 48.481 | 42.441 | 34.823 | 60.583 | 88.337 | 48.001 | 39.974 | 28.908 | 20.116 |
Income Before Tax Ratio
| -0.531 | 0.015 | -0.007 | -0.407 | 0.014 | -0.075 | 0.031 | 0.185 | 0.175 | 0.155 | 0.154 | 0.156 | 0.15 | 0.097 | 0.052 | 0.09 | 0.122 | 0.133 | 0.175 | 0.162 | 0.139 | 0.141 | 0.123 | 0.19 | 0.379 | 0.271 | 0.214 | 0.167 | 0.127 |
Income Tax Expense
| -39.679 | 5.987 | -62.695 | -17.522 | -1.199 | 11.194 | 42.108 | 67.875 | 43.195 | 34.024 | 29.49 | 25.319 | 21.75 | 12.38 | 0.952 | 16.896 | 28.21 | 30.396 | 37.722 | 27.118 | 16.076 | 12.418 | 5.284 | 11.704 | 13.813 | 7.266 | 7.195 | 5.203 | -5.253 |
Net Income
| -798.492 | 30.819 | 43.025 | -980.415 | 39.062 | -237.604 | 51.426 | 369.657 | 274.87 | 223.599 | 209.55 | 171.075 | 130.822 | 63.245 | 21.962 | 38.718 | 56.956 | 56.455 | 71.238 | 60.094 | 32.404 | 30.023 | 29.539 | 48.879 | 74.524 | 40.735 | 32.779 | 23.705 | 20.116 |
Net Income Ratio
| -0.507 | 0.013 | 0.016 | -0.4 | 0.013 | -0.075 | 0.017 | 0.157 | 0.151 | 0.135 | 0.135 | 0.136 | 0.128 | 0.077 | 0.037 | 0.059 | 0.082 | 0.086 | 0.114 | 0.112 | 0.093 | 0.1 | 0.104 | 0.153 | 0.32 | 0.23 | 0.176 | 0.137 | 0.127 |
EPS
| -0.57 | 0.022 | 0.031 | -0.7 | 0.028 | -0.17 | 0.036 | 0.19 | 0.22 | 0.23 | 0.22 | 0.18 | 0.14 | 0.077 | 0.027 | 0.047 | 0.069 | 0.07 | 0.087 | 0.056 | 0.03 | 0.028 | 0.027 | 0.05 | 0.076 | 0.042 | 0.04 | 0.029 | 0.025 |
EPS Diluted
| -0.57 | 0.022 | 0.031 | -0.7 | 0.028 | -0.16 | 0.036 | 0.19 | 0.22 | 0.23 | 0.22 | 0.18 | 0.14 | 0.077 | 0.027 | 0.047 | 0.069 | 0.07 | 0.087 | 0.056 | 0.03 | 0.028 | 0.027 | 0.05 | 0.076 | 0.042 | 0.04 | 0.029 | 0.025 |
EBITDA
| -22.686 | 815.895 | 695.434 | -273.316 | 885.631 | 436.873 | 626.05 | 867.022 | 659.252 | 561.127 | 492.814 | 389.867 | 314.508 | 236.399 | 180.08 | 193.799 | 207.136 | 192.193 | 192.414 | 145.053 | 95.461 | 83.752 | 68.901 | 86.076 | 81.964 | 54.669 | 42.693 | 33.117 | 21.392 |
EBITDA Ratio
| -0.014 | 0.339 | 0.262 | -0.112 | 0.304 | 0.138 | 0.212 | 0.367 | 0.363 | 0.338 | 0.317 | 0.31 | 0.309 | 0.288 | 0.301 | 0.297 | 0.297 | 0.294 | 0.309 | 0.27 | 0.274 | 0.279 | 0.243 | 0.27 | 0.352 | 0.308 | 0.229 | 0.192 | 0.135 |