Henan Huanghe Whirlwind Co., Ltd. (600172.SS)

Home
600172.SS
Financials

3.58 (CNY) • At close April 29, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1
Revenue Numbers are in millions	288.991	321.626	328.476	336.771	438.697	441.571	564.882	602.257	532.473	670.11	605.354	754.969	575.837	690.657	630.869	539.763	706.733	799.478	404.529	641.068	614.878	903.524	754.251	655.873	778.38	1,069.238	662.408	868.522	784.86	799.46	505.12	653.76	550.382	627.033	530.439	543.86	425.538	438.04	409.511	453.841	399.811	400.866	407.545	397.285	373.678	411.988	373.361	375.937	295.375	301.922	282.576	264.954	259.66	267.828	226.712	230.174	225.509	223.359	142.705	138.298	151.196	175.553	133.523	170.846	160.752	159.904	161.396	163.357	171.16	195.013	167.175	178.718	158.066	176.683	140.758	156.142	165.019	154.206	147.186	148.203	138.131	128.685	122.83	94.785	100.421	73.779	79.301	85.953	77.774	70.925	65.724
Cost of Revenue Numbers are in millions	290.888	294.338	257.083	322.886	387.214	425.19	400.578	486.063	374.693	400.923	408.418	525.928	406.56	445.91	456.318	476.371	540.207	645.006	294.6	479.131	439.34	687.798	577.803	645.04	619.429	728.191	447.432	575.587	599.316	570.017	320.795	366.701	344.221	395.777	303.726	329.164	273.463	287.602	273.788	323.954	263.645	263.359	267.781	254.376	250.203	286.837	251.478	264.04	190.683	195.178	191.205	179.077	168.352	184.673	168.271	170.449	165.88	144.97	95.513	92.633	107.535	132.797	91.417	128.97	111.897	111.489	113.839	105.061	120.405	143.108	117.421	155.999	110.663	122.751	94.365	101.08	110.638	102.844	103.542	98.528	95.551	87.106	88.208	61.105	67.332	55	58.283	62.965	55.793	48.012	48.609
Gross Profit Numbers are in millions	-1.897	27.287	71.394	13.885	51.483	16.381	164.304	116.195	157.78	269.187	196.936	229.041	169.277	244.747	174.551	63.392	166.526	154.472	109.929	161.937	175.538	215.726	176.448	10.833	158.951	341.047	214.976	292.934	185.544	229.443	184.325	287.059	206.161	231.256	226.713	214.695	152.075	150.438	135.724	129.886	136.166	137.507	139.764	142.91	123.475	125.151	121.883	111.897	104.692	106.743	91.371	85.876	91.308	83.155	58.441	59.725	59.629	78.389	47.191	45.665	43.661	42.757	42.106	41.876	48.856	48.414	47.557	58.296	50.754	51.905	49.754	22.719	47.403	53.932	46.393	55.062	54.381	51.361	43.644	49.676	42.58	41.579	34.622	33.68	33.089	18.779	21.018	22.988	21.981	22.912	17.115
Gross Profit Ratio Numbers are in millions	-0.007	0.085	0.217	0.041	0.117	0.037	0.291	0.193	0.296	0.402	0.325	0.303	0.294	0.354	0.277	0.117	0.236	0.193	0.272	0.253	0.285	0.239	0.234	0.017	0.204	0.319	0.325	0.337	0.236	0.287	0.365	0.439	0.375	0.369	0.427	0.395	0.357	0.343	0.331	0.286	0.341	0.343	0.343	0.36	0.33	0.304	0.326	0.298	0.354	0.354	0.323	0.324	0.352	0.31	0.258	0.259	0.264	0.351	0.331	0.33	0.289	0.244	0.315	0.245	0.304	0.303	0.295	0.357	0.297	0.266	0.298	0.127	0.3	0.305	0.33	0.353	0.33	0.333	0.297	0.335	0.308	0.323	0.282	0.355	0.33	0.255	0.265	0.267	0.283	0.323	0.26
Reseach & Development Expenses Numbers are in millions	18.193	23.582	17.116	8.832	21.194	27.837	20.088	2.558	28.126	27.971	17.367	12.427	27.579	24.225	13.07	13.044	18.953	24.939	7.406	-1.738	19.698	18.513	20.066	9.398	25.906	49.32	31.051	151.662	32.857	43.802	0	92.504	0	40.408	0	55.467	0	23.671	0	53.698	0	30.677	0	49.17	0	21.705	0	44.612	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	119.607	-27.323	59.499	-97.367	135.68	-24.904	49.604	-108.601	127.586	-26.702	45.986	-99.071	109.042	-20.306	46.211	-129.322	51.756	-52.64	66.412	-107.062	42.505	-26.538	57.255	-99.629	64.647	-50.446	89.893	-128.84	89.612	-26.768	60.258	-140.628	77.976	-31.069	57.104	-72.159	40.499	-9.587	23.125	-79.575	30.68	-15.299	28.9	-73.964	41.794	-18.491	30.021	-59	28.362	-10.141	20.952	-47.013	29.486	-2.379	12.512	-31.599	16.885	16.914	12.179	17.526	13.931	14.181	13.114	13.238	13.749	14.215	11.413	12.802	12.115	11.289	11.082	13.204	8.506	17.392	13.479	21.546	13.678	12.547	13.722	16.291	11.847	15.117	13.606	14.607	11.797	8.413	6.365	8.463	7.648	8.309	6.613
Selling & Marketing Expenses Numbers are in millions	22.82	6.123	10.599	21.131	11.801	11.343	9.256	18.504	13.041	16.652	14.422	19.586	14.105	9.779	14.968	4.382	19.708	14.913	7.636	19.943	13.509	25.4	15.746	26.004	19.524	23.091	11.83	27.313	18.029	14.872	16.126	13.647	11.994	10.366	9.366	16.405	8.744	10.343	10.213	13.779	13.283	11.217	8.279	22.831	9.039	10.554	10.278	21.368	9.024	7.274	10.928	17.157	9.328	8.73	7.3	17.635	8.528	7.838	6.622	5.652	7.097	5.394	3.754	5.382	4.835	4.451	5.864	6.753	5.583	6.517	7.387	3.153	4.955	3.612	5.183	5.68	5.275	7.149	4.121	6.759	3.643	6.021	2.698	5.119	3.303	3.821	2.756	2.452	3.258	4.16	3.73
SG&A Numbers are in millions	74.486	-21.2	70.098	-76.236	147.481	-13.561	58.86	-90.097	140.627	-10.05	60.408	-79.485	123.147	-10.527	61.179	-124.941	71.464	-37.727	74.048	-87.119	56.014	-1.139	73.001	-73.625	84.171	-27.356	101.723	-101.527	107.64	-11.897	76.383	-126.981	89.97	-20.702	66.47	-55.754	49.243	0.756	33.338	-65.796	43.963	-4.082	37.18	-51.134	50.833	-7.937	40.299	-37.632	37.386	-2.867	31.88	-29.856	38.814	6.351	19.812	-13.965	25.413	24.752	18.801	23.179	21.028	19.575	16.868	18.62	18.584	18.667	17.277	19.556	17.699	17.806	18.47	16.357	13.461	21.004	18.662	27.227	18.953	19.696	17.843	23.05	15.49	21.138	16.303	19.726	15.1	12.234	9.121	10.914	10.906	12.469	10.343
Other Expenses Numbers are in millions	19.019	-0.158	0.011	-8.397	1.619	2.189	3.086	158.176	-65.85	-1.602	-0.148	-69.367	-4.193	-0.579	0.063	-70.596	-2.724	-1.124	-0.142	24.684	-0.47	-1.857	83.525	-4.125	2.423	4.959	-3	5.075	-0.244	-2.899	2.633	-9.611	5.782	4.474	1.646	7.702	0.812	1.108	0.386	2.87	0.799	0.774	0.552	0.504	1.085	0.155	0.2	2.878	1.042	1.495	-0.808	1.372	0.754	0.881	3.849	2.181	-0.229	0.202	0.533	-0.147	-0.284	-0.425	1.126	0.313	0.715	1.889	1.676	0.403	0.058	0.034	0.212	6.214	8.631	7.072	3.404	2.708	3.691	3.571	2.726	-0.287	2.686	1.649	1.797	0.688	1.617	1.788	1.756	1.115	0.897	1.526	4.61
Operating Expenses Numbers are in millions	179.64	84.911	69.721	103.004	89.793	108.882	82.034	70.637	102.903	97.578	72.786	86.288	86.776	96.087	75.396	71.751	113.082	89.501	83.099	36.731	82.681	87.238	98.691	84.245	108.111	141.13	113.365	139.542	112.518	84.539	84.957	102.626	96.045	90.779	73.605	74.84	53.754	57.899	38.134	39.617	47.176	52.922	40.778	63.474	52.732	40.039	41.371	52.068	38.344	38.764	32.203	45.804	39.697	36.598	20.746	42.632	25.413	24.753	18.801	23.179	21.028	19.575	16.868	18.622	18.584	18.668	17.277	19.556	17.699	17.808	18.478	16.357	13.461	21.004	18.662	27.227	18.953	19.696	17.843	23.05	15.49	21.138	16.303	19.726	15.1	12.234	9.121	10.914	10.906	12.469	10.343
Operating Income Numbers are in millions	-111.364	-145.814	-111.323	-454.454	-152.408	-210.059	-16.31	-38.369	-15.623	38.207	25.478	9.217	20.948	14.149	10.091	-807.825	-38.661	-26.705	-50.16	-21.569	1.643	39.832	-85.022	-357.948	-24.88	106.776	37.351	-51.912	33.242	67.777	38.288	148.906	85.839	93.296	113.195	130.011	62.139	54.532	62.929	72.398	52.661	60.444	67.185	81.735	46.083	52.637	58.382	56.191	45.271	46.471	45.228	40.073	37.389	35.326	33.131	27.498	17.124	19.528	13.255	-2.36	9.612	11.391	11.945	7.686	14.736	16.493	15.52	26.668	19.234	19.909	18.648	-3.047	33.293	30.98	23.856	26.923	31.687	28.537	22.417	27.672	25.643	18.179	17.91	11.686	17.996	7.293	11.922	11.999	10.295	10.196	6.304
Operating Income Ratio Numbers are in millions	-0.385	-0.453	-0.339	-1.349	-0.347	-0.476	-0.029	-0.064	-0.029	0.057	0.042	0.012	0.036	0.02	0.016	-1.497	-0.055	-0.033	-0.124	-0.034	0.003	0.044	-0.113	-0.546	-0.032	0.1	0.056	-0.06	0.042	0.085	0.076	0.228	0.156	0.149	0.213	0.239	0.146	0.124	0.154	0.16	0.132	0.151	0.165	0.206	0.123	0.128	0.156	0.149	0.153	0.154	0.16	0.151	0.144	0.132	0.146	0.119	0.076	0.087	0.093	-0.017	0.064	0.065	0.089	0.045	0.092	0.103	0.096	0.163	0.112	0.102	0.112	-0.017	0.211	0.175	0.169	0.172	0.192	0.185	0.152	0.187	0.186	0.141	0.146	0.123	0.179	0.099	0.15	0.14	0.132	0.144	0.096
Total Other Income Expenses Net Numbers are in millions	-70.516	-0.158	-0.06	-107.724	-99.399	-75.671	-82.217	-66.991	0.069	-85.81	-90.441	-126.875	-75.708	-80.374	-82.781	-550.56	-81.189	-78.021	-73.286	14.336	-67.929	-67.555	-79.254	-4.125	-70.437	-55.516	-23.425	-131.312	-40.129	-2.625	-59.946	-13.005	-18.982	-17.81	-38.266	6.237	-35.45	-12.298	-34.274	2.87	-35.574	-12.946	-31.263	-0.579	-23.575	-14.011	-22.521	2.142	-20.673	1.495	-0.808	1.372	0.583	0.878	3.821	2.061	-0.253	0.2	0.533	-0.159	-0.284	-0.43	1.126	0.45	0.715	1.751	1.676	0.403	0.058	0.034	-0.043	2.205	-0.496	0.089	-0.072	-0.296	-0.205	0.036	-0.14	-2.4	0.137	0.054	0.017	-0.074	0.196	-0.499	-0.039	-0.387	0.12	0.085	3.831
Income Before Tax Numbers are in millions	-181.88	-145.971	-111.312	-462.85	-150.789	-207.87	-16.662	-40.125	14.996	36.606	25.33	-60.15	16.756	13.571	10.154	-878.422	-41.385	-27.829	-50.302	3.115	1.173	37.975	-1.497	-362.073	-22.456	111.735	34.351	-46.053	32.897	64.821	40.295	138.149	87.638	96.878	114.842	136.248	62.871	55.631	63.315	75.268	53.416	61.218	67.723	81.157	47.169	52.723	57.991	58.333	45.676	47.966	44.42	41.444	37.972	36.204	36.953	29.559	16.871	19.728	13.788	-2.519	9.329	10.961	13.071	8.136	15.451	18.244	17.197	27.071	19.291	19.943	18.861	-0.842	32.84	31.069	23.784	26.627	31.482	28.573	22.278	25.272	25.78	18.233	17.927	11.612	18.192	6.794	11.882	11.612	10.414	10.28	10.135
Income Before Tax Ratio Numbers are in millions	-0.629	-0.454	-0.339	-1.374	-0.344	-0.471	-0.029	-0.067	0.028	0.055	0.042	-0.08	0.029	0.02	0.016	-1.627	-0.059	-0.035	-0.124	0.005	0.002	0.042	-0.002	-0.552	-0.029	0.104	0.052	-0.053	0.042	0.081	0.08	0.211	0.159	0.155	0.217	0.251	0.148	0.127	0.155	0.166	0.134	0.153	0.166	0.204	0.126	0.128	0.155	0.155	0.155	0.159	0.157	0.156	0.146	0.135	0.163	0.128	0.075	0.088	0.097	-0.018	0.062	0.062	0.098	0.048	0.096	0.114	0.107	0.166	0.113	0.102	0.113	-0.005	0.208	0.176	0.169	0.171	0.191	0.185	0.151	0.171	0.187	0.142	0.146	0.123	0.181	0.092	0.15	0.135	0.134	0.145	0.154
Income Tax Expense Numbers are in millions	-4.957	-3.413	-5.451	-30.668	-3.883	-4.299	-0.829	9.57	4.507	-4.702	-3.387	-62.684	0.227	-0.101	-0.137	-13.451	-1.433	-2.232	-0.406	22.452	-9.424	0.044	-14.272	-12.199	-1.398	18.846	5.945	14.285	8.777	8.626	10.42	23.249	14.845	15.785	13.997	18.655	10.963	8.274	5.302	11.096	7.652	8.774	6.503	11.028	6.175	4.093	8.193	8.267	6.582	4.173	6.297	6.112	5.45	5.045	5.143	2.892	2.06	5.437	1.991	-7.72	2.491	3.278	2.903	3.47	4.6	4.523	4.303	10.44	5.899	6.375	5.496	2.137	10.107	10.459	7.692	11.94	9.79	8.712	7.28	7.738	7.089	6.423	5.867	3.59	5.649	3.127	3.71	3.022	3.462	3.831	2.104
Net Income Numbers are in millions	-176.923	-142.558	-105.862	-432.182	-146.906	-203.571	-15.834	-49.695	10.489	41.308	28.717	2.533	16.528	13.672	10.291	-864.971	-39.952	-25.597	-49.895	-19.337	10.597	32.525	15.277	-339.155	-21.005	93.89	28.667	-59.298	24.47	56.165	30.09	114.729	72.99	81.093	100.845	117.594	51.907	47.357	58.013	64.172	45.764	52.444	61.219	70.129	40.993	48.63	49.798	50.066	39.094	43.793	38.123	35.332	32.522	31.158	31.81	26.668	14.811	11.622	10.144	3.355	4.974	5.244	8.388	2.373	10.059	13.391	12.894	16.631	13.393	13.568	13.365	-2.979	22.732	20.61	16.092	14.687	21.693	19.861	14.998	17.118	18.69	11.81	12.475	8.022	12.543	3.667	8.173	8.59	6.953	6.449	8.031
Net Income Ratio Numbers are in millions	-0.612	-0.443	-0.322	-1.283	-0.335	-0.461	-0.028	-0.083	0.02	0.062	0.047	0.003	0.029	0.02	0.016	-1.603	-0.057	-0.032	-0.123	-0.03	0.017	0.036	0.02	-0.517	-0.027	0.088	0.043	-0.068	0.031	0.07	0.06	0.175	0.133	0.129	0.19	0.216	0.122	0.108	0.142	0.141	0.114	0.131	0.15	0.177	0.11	0.118	0.133	0.133	0.132	0.145	0.135	0.133	0.125	0.116	0.14	0.116	0.066	0.052	0.071	0.024	0.033	0.03	0.063	0.014	0.063	0.084	0.08	0.102	0.078	0.07	0.08	-0.017	0.144	0.117	0.114	0.094	0.131	0.129	0.102	0.116	0.135	0.092	0.102	0.085	0.125	0.05	0.103	0.1	0.089	0.091	0.122
EPS Numbers are in millions	-0.13	-0.1	-0.076	-0.31	-0.11	-0.15	-0.011	-0.036	0.008	0.03	0.021	0.002	0.012	0.01	0.007	-0.7	-0.028	-0.018	-0.035	-0.019	0.007	0.023	0.01	-0.23	-0.014	0.064	0.019	-0.042	0.017	0.039	0.021	0.009	0.051	0.057	0.071	0.094	0.041	0.037	0.05	0.067	0.05	0.055	0.064	0.073	0.043	0.051	0.052	0.052	0.041	0.046	0.04	0.037	0.034	0.034	0.039	0.033	0.018	0.012	0.014	0.004	0.006	0.006	0.01	0.003	0.012	0.016	0.016	0.02	0.016	0.016	0.016	-0.004	0.026	0.026	0.02	0.018	0.02	0.019	0.014	0.016	0.018	0.011	0.012	0.008	0.012	0.003	0.008	0.008	0.007	0.006	0.008
EPS Diluted Numbers are in millions	-0.13	-0.1	-0.076	-0.31	-0.11	-0.15	-0.011	-0.036	0.008	0.03	0.021	0.002	0.012	0.01	0.007	-0.7	-0.028	-0.018	-0.035	-0.019	0.007	0.023	0.01	-0.23	-0.014	0.064	0.019	-0.042	0.017	0.039	0.021	0.009	0.051	0.057	0.071	0.094	0.041	0.037	0.05	0.067	0.05	0.055	0.064	0.073	0.043	0.051	0.052	0.052	0.041	0.046	0.04	0.037	0.034	0.034	0.039	0.033	0.018	0.012	0.014	0.004	0.006	0.006	0.01	0.003	0.012	0.016	0.016	0.02	0.016	0.016	0.016	-0.004	0.026	0.026	0.02	0.018	0.02	0.019	0.014	0.016	0.018	0.011	0.012	0.008	0.012	0.003	0.008	0.008	0.007	0.006	0.008
EBITDA Numbers are in millions	-111.105	19.97	66	-248.389	40.733	-8.473	181.766	157.024	200.478	229.59	226.052	124.246	196.331	187.534	184.763	-743.21	139.949	157.897	125.643	201.896	102.39	227.055	184.144	-274.819	150.801	240.905	98.611	131.86	93.219	125.346	100.241	177.934	110.116	194.437	207.511	153.456	146.859	121.974	146.128	95.089	128.837	82.689	138.833	82.427	100.338	104.477	110.106	95.903	91.998	75.026	59.168	76.727	51.611	67.309	37.695	11.896	38.75	53.636	28.39	36.49	22.633	23.181	25.238	23.254	30.272	29.747	30.28	47.051	33.056	34.097	31.276	47.947	50.616	60.207	44.174	56.265	50.479	52.857	39.54	50.037	37.398	34.467	27.707	29.695	26.878	20.37	22.163	22.106	3.823	17.697	6.772
EBITDA Ratio Numbers are in millions	-0.384	0.062	0.201	-0.738	0.093	-0.019	0.322	0.261	0.377	0.343	0.373	0.165	0.341	0.272	0.293	-1.377	0.198	0.198	0.311	0.315	0.167	0.251	0.244	-0.419	0.194	0.225	0.149	0.152	0.119	0.157	0.198	0.272	0.2	0.31	0.391	0.282	0.345	0.278	0.357	0.21	0.322	0.206	0.341	0.207	0.269	0.254	0.295	0.255	0.311	0.248	0.209	0.29	0.199	0.251	0.166	0.052	0.172	0.24	0.199	0.264	0.15	0.132	0.189	0.136	0.188	0.186	0.188	0.288	0.193	0.175	0.187	0.268	0.32	0.341	0.314	0.36	0.306	0.343	0.269	0.338	0.271	0.268	0.226	0.313	0.268	0.276	0.279	0.257	0.049	0.25	0.103

Henan Huanghe Whirlwind Co., Ltd.

SSE:600172.SS Add to watchlist

SSE:600172.SS