Henan Huanghe Whirlwind Co., Ltd.

SSE:600172.SS

3.58 (CNY) • At close April 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -798.49230.81943.025-980.41541.966-249.63949.853369.631274.87223.599209.55171.075130.82267.56721.96242.13256.95656.45571.23860.09432.40430.02329.53949.82874.52440.735
Depreciation & Amortization 458.002421.141371.33403.03529.218369.895317.812280.637217.347193.477158.677117.732101.91994.01586.54180.24770.15966.60458.85940.48738.32833.35525.36821.20810.3478.074
Deferred Income Tax 05.083-62.494-17.95-31.0114.185-2.793-5.356-1.54900000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 75.612-124.566117.617-67.24-787.412-348.677-692.688-590.315-131.328-100.04-3.62430.869-33.604153.874-24.2363.479-29.889-87.64-113.019-7.268-52.01-51.287-74.5194.302-27.509-17.368
Accounts Receivables -313.86119.081149.738264.753404.138-206.042-859.219-681.615-266.993-174.045-129.71362.8500000000000000
Inventory 27.215-6.45920.846-221.424243.167-316.936-323.977-5.708153.57146.358-56.928-44.946-117.517-34.277-15.32-41.841-44.89873.348-42.083-19.37-51.71-33.229-53.767.593-13.8514.466
Accounts Payables 402.223-242.2719.526-92.619-1,403.706170.115493.302102.364-16.35600000000000000000
Other Working Capital -39.9675.083-62.494-17.95-31.011-31.742-368.711-584.606-284.899-146.39853.30475.81583.912188.152-8.91645.31915.009-160.987-70.93612.102-0.3-18.058-20.759-3.291-13.658-21.834
Other Non Cash Items 703.691378.266446.6771,074.086493.453520.888351.303148.839114.533110.31278.86960.99728.43856.62670.88258.55851.44953.99841.1120.36612.083.1519.863-52.939-3.4626.073
Operating Cash Flow 438.812705.659978.649429.462277.225292.46726.28208.793475.422427.349443.472380.673227.575372.083155.149184.416148.67589.41858.188113.67830.80315.242-9.74822.453.937.514
Investing Activities:
Investments In Property Plant And Equipment -230.024-249.663-616.735-483.214-1,242.61-826.168-1,267.088-1,006.061-1,424.435-584.597-585.523-684.784-633.51-359.524-179.504-114.371-134.08-156.926-146.018-634.017-80.914-108.592-74.942-128.782-178.074-44.561
Acquisitions Net 00.4655.0740.099-8.0711.7761.0532.4781.454000000116.48900.6041.1681.889001.202000
Purchases Of Investments -5.5-16-500-5.323-4.525-16.7-0.027000000-25.50-41.72-0.121-5.202-1.782-19-45-1000
Sales Maturities Of Investments 0-0.465100035.22323.5044.0710.4431.245010.813.540.4710.4524.54629.4110.154125.14005.200.6230
Other Investing Activites 0.0540.4650485.8930.8126.8383109.294-318.6451.5610.8540.0971.09-0.5920.764-114.37113.4241.2854.7982.481.0728.3362.0233.1622.062-0.273
Investing Cash Flow -235.47-265.198-615.662.779-1,249.869-824.654-925.337-987.486-1,737.583-582.594-583.424-684.687-621.62-346.576-178.27-137.303-96.11-167.345-140.019-509.709-81.623-119.256-111.518-135.62-175.389-44.834
Financing Activities:
Debt Repayment 64.39588.981393.314-18.949173.279799.71,039.389411.895294.647156277486-114.7160189.7-10525219.735125.5419.5136.531.711-14.2111300-67.761
Common Stock Issued 0000002040000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -189.134-222.618-325.892-210.001-365.501-313.346-228.993-179.565-142.563-138.685-120.184-78.568-59.271-72.232-62.123-58.611-77.356-40.253-44.182-20.256-20.094-7.956-35.877-4.2850-28.672
Other Financing Activities -127.349-321.584-542.379-13.08707.48862.468459.058327.2291,421.28756.133-41.158-69.675603.27-104.955-36.27383.408-49.722-0.355-0.16177.396-0.229-0.05281.26-0.010260.441
Financing Cash Flow -252.087-455.221-474.957-242.03515.267548.8221,269.454559.5591,573.37173.448115.658400.638429.29941.64591.304-80.204-51.522179.52581.157476.639116.17723.705231.171125.7050164.008
Other Information:
Effect Of Forex Changes On Cash 0.2350.578-0.069-1.1170.0751.175-1.4491.0051.253-0.208-0.158-0.156-0.257-0.333-0.123-0.862-0.623-0.294-0.165-0.0150.001-0.026-0.0250.00300
Net Change In Cash -48.51-14.181-112.038189.093-457.30317.811368.948-218.129312.465-82.004-24.45396.46734.99666.81968.059-33.9530.42101.346-0.839-98.76765.358-80.335109.8812.488-121.49156.688
Cash At End Of Period 305.131353.642367.823479.861290.767748.071730.26361.312579.441266.977348.981373.434276.967241.971175.152107.093138.131134.40733.06133.9146.10980.751161.08751.20738.719160.208