
Langfang Development Co., Ltd.
SSE:600149.SS
4.69 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 220.725 | 263.471 | 186.831 | 259.265 | 48.727 | 126.693 | 47.638 | 42.819 | 78.462 | 136.707 | 69.831 | 96.031 | 105.236 | 132.371 | 60.253 | 55.758 | 66.428 | 107.998 | 86.537 | 92.821 | 103.232 | 132.403 | 102.881 | 76.353 | 97.399 | 137.1 | 165.006 | 158.129 | 178.752 | 183.055 | 34.395 | 24.716 | 37.112 | 38.873 | 26.316 | 172.68 | 153.124 | 156.54 | 171.654 | 39.6 | 43.421 | 46.9 | 16.967 | 12.679 | 8.576 | 63.377 | 24.316 | 44.787 | 35.493 | 66.136 | 70.127 | 77.39 | 84.239 | 88.002 | 0.167 | 5.6 | 4.861 | 3.202 | 8.329 | 70.843 | 0.268 | 0.584 | 1.53 | 1.207 | 2.652 | 3.107 | 10.023 | 10.261 | 0.989 | 4.625 | 3.328 | 5.11 | 6.974 | 85.273 | 17.439 | 12.054 | 8.658 | 15.634 | 25.434 | 10.768 | 17.563 | 15.607 | 66.808 | 69.326 | 24.835 | 32.825 | 115.723 | 67.72 | 27.573 | 32.801 | 63.984 | 72.744 | 72.527 | 84.679 | 77.677 | 86.275 | 18.612 | 48.192 | 4.008 |
Short Term Investments
| 22 | 0 | 24 | 30 | 68.5 | 0 | 30.87 | 41.4 | 40 | 16.8 | 26.8 | 10 | 16.883 | 7.01 | -130.65 | -132.705 | -134.584 | -136.785 | -137.25 | -142.813 | -144.43 | -146.591 | -144.84 | -147.17 | -148.629 | -149.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.766 | 14.729 | 17.647 | 3.117 | 0 | 0.029 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273.106 | 0 | 0 | 0 | 22.925 | 22.925 | 22.925 | 22.925 | 22.925 | 22.925 | 22.925 | 22.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 90 | 0 |
Cash and Short Term Investments
| 242.725 | 263.471 | 210.831 | 289.265 | 117.227 | 126.693 | 78.508 | 84.219 | 118.462 | 153.507 | 96.631 | 106.031 | 105.236 | 139.381 | 60.253 | 55.758 | 66.428 | 107.998 | 86.537 | 92.821 | 103.232 | 132.403 | 102.881 | 76.353 | 97.399 | 137.1 | 165.006 | 158.129 | 178.752 | 183.055 | 34.395 | 24.716 | 37.112 | 38.873 | 26.316 | 172.68 | 157.89 | 171.269 | 189.302 | 42.717 | 43.421 | 46.929 | 16.967 | 12.694 | 8.576 | 63.377 | 24.316 | 44.787 | 35.493 | 66.136 | 70.127 | 77.39 | 84.239 | 88.002 | 0.167 | 5.6 | 4.861 | 3.202 | 8.329 | 70.843 | 0.268 | 0.584 | 1.53 | 1.207 | 2.652 | 3.107 | 10.023 | 10.261 | 0.989 | 4.625 | 3.328 | 5.11 | 6.974 | 85.273 | 40.364 | 34.979 | 31.583 | 38.559 | 48.359 | 33.693 | 40.488 | 38.532 | 66.808 | 69.326 | 24.835 | 32.825 | 115.723 | 67.72 | 27.573 | 32.801 | 63.984 | 72.744 | 72.527 | 84.679 | 77.677 | 86.275 | 108.612 | 138.192 | 4.008 |
Net Receivables
| 15.634 | 13.664 | 15.615 | 14.153 | 14.618 | 13.188 | 21.311 | 23.294 | 23.33 | 23.798 | 20.897 | 23.462 | 28.429 | 20.575 | 28.729 | 40.468 | 50.389 | 51.543 | 20.16 | 11.266 | 12.826 | 27.633 | 11.771 | 13.609 | 17.661 | 16.062 | 0 | 1.266 | 0 | 1.237 | 3.45 | 12.776 | 2.53 | 2.029 | 21.14 | 20.357 | 7.877 | 8.591 | 14.524 | 11.456 | 0 | 11.983 | 21.433 | 47.755 | 14.17 | 11.654 | 70.496 | 50.711 | 13.84 | 14.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.472 | 78.021 | 71.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 515.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.912 | 5.952 | 3.655 | 1.89 |
Inventory
| 10.449 | 30.741 | 54.366 | 18.91 | 17.204 | 15.007 | 10.878 | 9.532 | 11.017 | 14.556 | 9.916 | 7.75 | 7.717 | 14.102 | 5.263 | 4.074 | 7.575 | 10.659 | 21.711 | 11.756 | 1.823 | 22.471 | 1.47 | 1.47 | 0.243 | 0.862 | 0 | 21.992 | 4.332 | 4.32 | 21.923 | 2.35 | 0.501 | 0 | 0 | 0.798 | -4.765 | -14.729 | -17.647 | -3.117 | 0 | -0.029 | 0.364 | 0.15 | 0 | 11.508 | 27.818 | 27.818 | 27.818 | 27.818 | 47.506 | 46.086 | 46.529 | 12.907 | 25.919 | 25.919 | 25.919 | 25.919 | 29.223 | 29.223 | 29.223 | 29.223 | 30.022 | 30.022 | 27.333 | 27.333 | 16.858 | 16.858 | 16.858 | 26.272 | 30.762 | 32.564 | 5.686 | 10.687 | 8.151 | 7.11 | 5.978 | 5.796 | 5.162 | 3.991 | 2.941 | 2.771 | 3.144 | 5.181 | 5.567 | 18.712 | 29.537 | 27.194 | 155.488 | 139.232 | 148.3 | 152.891 | 155.327 | 151.68 | 149.229 | 151.311 | 150.265 | 137.305 | 139.122 |
Other Current Assets
| 0.249 | 1.77 | 0.68 | 2.561 | 1.4 | 1.926 | 2.088 | 1.4 | 1.356 | 2.274 | 8.493 | 6.649 | 8.27 | 5.912 | 8.54 | 6.221 | 6.102 | 6.457 | 9.43 | 7.661 | 7.368 | 7.347 | 29.716 | 8.874 | 7.527 | 10.176 | 16.297 | 21.654 | 2.122 | 2.116 | 1.829 | 24.85 | 24.75 | 22.523 | 2.223 | 2.147 | 39.151 | 30.112 | 80.142 | 90.967 | 102.176 | 87.414 | 74.404 | 30 | 89.155 | 33.745 | 30 | 80.711 | 66.279 | 36.386 | 88.343 | 81.902 | 82.376 | 115.985 | 122.581 | 133.631 | 134.931 | 135.93 | 217.378 | 155.956 | 205.285 | 206.444 | 189.227 | 188.143 | 194.419 | 194.457 | 239.552 | 265.981 | 164.106 | 136.877 | 148.099 | 157.622 | 204.637 | 190.308 | 272.28 | 276.769 | 272.382 | 261.571 | 247.514 | 327.503 | 327.732 | 334.473 | 342.016 | 349.167 | 412.715 | 386.238 | 317.355 | 284.241 | 435.922 | 422.985 | 417.368 | 400.998 | 414.801 | 394.118 | 400.333 | 376.525 | 289.719 | 261.037 | 251.36 |
Total Current Assets
| 269.057 | 309.647 | 281.492 | 324.934 | 150.449 | 156.814 | 112.785 | 118.445 | 154.166 | 194.134 | 135.938 | 143.892 | 149.651 | 179.97 | 102.785 | 106.521 | 130.493 | 176.657 | 137.838 | 123.504 | 125.249 | 189.854 | 145.838 | 100.306 | 122.829 | 164.201 | 181.303 | 183.548 | 186.442 | 190.729 | 61.596 | 60.494 | 61.862 | 63.425 | 49.679 | 195.982 | 197.04 | 209.666 | 277.709 | 145.14 | 145.597 | 146.326 | 107.872 | 90.598 | 111.901 | 120.284 | 152.631 | 153.316 | 143.208 | 143.985 | 205.976 | 205.378 | 213.144 | 216.895 | 148.667 | 165.149 | 165.71 | 165.052 | 254.929 | 256.021 | 234.775 | 236.251 | 220.779 | 219.372 | 224.403 | 224.897 | 266.433 | 293.1 | 181.954 | 167.774 | 272.662 | 273.317 | 288.625 | 286.267 | 320.795 | 318.857 | 309.943 | 305.926 | 301.035 | 365.186 | 371.161 | 375.777 | 411.968 | 423.674 | 443.118 | 437.775 | 462.615 | 379.155 | 618.982 | 595.017 | 629.653 | 626.633 | 642.654 | 630.478 | 627.239 | 619.023 | 554.548 | 540.188 | 396.38 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 201.719 | 207.01 | 212.438 | 218.684 | 225.012 | 230.337 | 224.791 | 227.495 | 234.135 | 239.948 | 243.292 | 245.85 | 251.76 | 251.052 | 252.435 | 259.494 | 267.184 | 273.487 | 270.508 | 272.914 | 280.074 | 286.2 | 279.152 | 284.12 | 291.359 | 295.906 | 11.31 | 11.461 | 11.618 | 11.756 | 11.585 | 2.819 | 24.864 | 25.147 | 27.957 | 32.726 | 34.566 | 34.982 | 27.01 | 27.332 | 27.664 | 28.022 | 45.352 | 57.923 | 57.422 | 57.809 | 64.075 | 64.529 | 64.984 | 64.638 | 0.935 | 0.993 | 0.574 | 0.579 | 0.623 | 0.665 | 0.708 | 0.751 | 32.841 | 33.185 | 32.997 | 33.049 | 32.619 | 32.925 | 33.572 | 33.589 | 0.724 | 0.303 | 0.323 | 0.347 | 13.231 | 13.189 | 13.146 | 0.383 | 116.221 | 119.309 | 122.5 | 125.321 | 128.409 | 130.534 | 133.665 | 136.866 | 131.102 | 133.803 | 135.295 | 138.163 | 140.901 | 142.815 | 274.01 | 277.155 | 278.462 | 279.195 | 279.23 | 282.913 | 276.985 | 317.013 | 315.674 | 307.365 | 268.175 |
Goodwill
| 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 40.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 25.057 | 25.225 | 25.442 | 25.532 | 25.66 | 25.825 | 26.011 | 26.172 | 26.338 | 26.503 | 24.814 | 14.177 | 14.284 | 14.391 | 14.499 | 14.606 | 14.725 | 14.844 | 14.84 | 14.997 | 15.156 | 15.311 | 15.514 | 15.437 | 15.587 | 15.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.476 | 111.049 | 0 | 0 | 112.766 | 113.338 | 113.911 | 114.483 | 123.876 | 124.957 | 126.053 | 127.149 | 128.258 | 129.355 | 130.437 | 131.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 65.416 | 65.584 | 65.802 | 65.892 | 66.019 | 66.184 | 66.371 | 66.531 | 66.697 | 66.863 | 65.173 | 54.536 | 54.643 | 54.751 | 54.858 | 54.965 | 55.084 | 55.203 | 55.2 | 55.357 | 55.515 | 55.67 | 55.873 | 55.796 | 55.947 | 56.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.476 | 111.049 | 0 | 0 | 112.766 | 113.338 | 113.911 | 114.483 | 123.876 | 124.957 | 126.053 | 127.149 | 128.258 | 129.355 | 130.437 | 131.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -6.577 | 0 | -11.099 | -17.071 | 115.658 | 116.702 | -14.026 | -24.544 | -23.301 | -0.101 | -9.973 | 6.717 | 0 | 9.873 | 147.414 | 149.468 | 150.884 | 153.084 | 153.251 | 158.814 | 160.47 | 162.63 | 159.878 | 162.209 | 161.832 | 163.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 15.235 | 5.271 | 2.353 | 0 | 0 | 0 | 23.264 | 19.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 247.864 | 248.865 | 250.116 | 250.576 | 258.712 | 257.499 | 256.467 | 255.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.3 | -69.3 | 0 |
Tax Assets
| 7.425 | 13.247 | 14.801 | 11.59 | 11.89 | 16.242 | 13.484 | 13.484 | 13.484 | 13.484 | 6.925 | 6.925 | 6.925 | 6.925 | 4.911 | 4.911 | 4.911 | 4.911 | 3.613 | 3.613 | 3.613 | 3.611 | 4.017 | 4.017 | 4.017 | 4.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.752 | 2.752 | 2.752 | 2.752 | 2.752 | 2.752 | 2.752 | 2.752 | 2.752 | 2.752 | 2.752 | 2.752 | 2.752 | 2.752 | 2.752 | 2.752 | 5.976 | 5.976 | 5.976 | 5.976 | 0.991 | 0.991 | 0.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 40.335 | 33.919 | 42.873 | 142.836 | 11.651 | 12.751 | 149.844 | 162.843 | 163.911 | 143.4 | 157.11 | 142.206 | 151.992 | 147.904 | 8.552 | 8.962 | 9.427 | 9.427 | 10.594 | 10.594 | 10.594 | 10.594 | 11.882 | 11.882 | 11.882 | 11.882 | 126.098 | 127.137 | 128.176 | 129.214 | 130.097 | 140.013 | 119.144 | 120.043 | 120.962 | 121.864 | 127.532 | 138.398 | 142.182 | 125.433 | 126.331 | 127.229 | 128.127 | 129.04 | 129.924 | 130.822 | 131.721 | 132.619 | 133.517 | 134.416 | 135.314 | 136.212 | 137.111 | 138.009 | 138.907 | 139.806 | 140.704 | 141.602 | 243.256 | 243.256 | 354.877 | 357.064 | 246.431 | 256.303 | 260.174 | 261.651 | 341.609 | 315.667 | 315.195 | 314.871 | 273.106 | 271.293 | 271.222 | 299.678 | 22.925 | 22.925 | 22.925 | 22.925 | 22.925 | 22.925 | 22.925 | 22.925 | 276.873 | 276.262 | 253.672 | 252.427 | 247.407 | 247.279 | 20.7 | 20.7 | 20.7 | 20.7 | 20.7 | 20.7 | 20.7 | 20.7 | 90 | 90 | 0 |
Total Non-Current Assets
| 308.317 | 319.76 | 324.814 | 421.93 | 430.23 | 442.216 | 440.463 | 445.809 | 454.925 | 463.593 | 462.527 | 456.234 | 465.321 | 470.504 | 468.17 | 477.801 | 487.49 | 496.113 | 493.165 | 501.291 | 510.265 | 518.706 | 510.803 | 518.023 | 525.037 | 530.894 | 137.408 | 138.598 | 139.794 | 140.97 | 141.682 | 142.832 | 144.008 | 145.189 | 168.919 | 174.59 | 177.332 | 178.65 | 171.545 | 152.764 | 153.995 | 155.251 | 196.743 | 206.423 | 187.346 | 188.631 | 195.795 | 197.148 | 198.501 | 199.053 | 139.001 | 139.957 | 140.437 | 141.34 | 142.282 | 143.223 | 144.164 | 145.105 | 389.325 | 390.242 | 390.626 | 392.865 | 394.568 | 405.318 | 410.409 | 412.475 | 472.185 | 446.903 | 447.547 | 448.344 | 415.586 | 414.828 | 415.797 | 431.569 | 387.011 | 391.099 | 395.541 | 398.822 | 410.045 | 410.958 | 413.057 | 414.829 | 407.976 | 410.065 | 388.967 | 390.59 | 388.308 | 390.094 | 294.71 | 297.855 | 299.162 | 299.895 | 299.93 | 303.613 | 297.685 | 337.713 | 336.374 | 328.065 | 268.175 |
Total Assets
| 577.374 | 629.406 | 606.306 | 746.864 | 580.679 | 599.03 | 553.249 | 564.254 | 609.09 | 657.727 | 598.465 | 600.126 | 614.972 | 650.474 | 570.955 | 584.322 | 617.983 | 672.77 | 631.003 | 624.795 | 635.514 | 708.56 | 656.641 | 618.329 | 647.866 | 695.095 | 318.711 | 322.146 | 326.236 | 331.699 | 203.278 | 203.325 | 205.87 | 208.614 | 218.597 | 370.573 | 374.373 | 388.317 | 449.254 | 297.904 | 299.592 | 301.578 | 304.615 | 297.021 | 299.247 | 308.915 | 348.426 | 350.465 | 341.71 | 343.039 | 344.977 | 345.335 | 353.581 | 358.235 | 290.949 | 308.372 | 309.875 | 310.157 | 644.255 | 646.263 | 625.401 | 629.115 | 615.347 | 624.69 | 634.812 | 637.372 | 738.618 | 740.003 | 629.501 | 616.118 | 688.249 | 688.145 | 704.422 | 717.837 | 707.805 | 709.957 | 705.484 | 704.748 | 711.08 | 776.145 | 784.218 | 790.606 | 819.943 | 833.739 | 832.085 | 827.372 | 850.923 | 769.248 | 913.692 | 892.872 | 928.815 | 926.528 | 942.584 | 934.091 | 924.925 | 956.736 | 890.921 | 868.253 | 664.555 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 104.009 | 91.304 | 114.435 | 102.857 | 103.07 | 81.339 | 92.017 | 91.927 | 106.438 | 82.03 | 0.672 | 59.981 | 67.755 | 46.165 | 6.93 | 10.041 | 21.859 | 15.77 | 5.161 | 15.352 | 26.062 | 28.832 | 38.845 | 42.863 | 54.763 | 43.407 | 0.147 | 0.155 | 0.43 | 0.533 | 0.125 | 0.124 | 0.124 | 0.124 | 0.124 | 0.128 | 0.124 | 0.124 | 0.132 | 0.132 | 0.132 | 0.201 | 1.229 | 1.476 | 4.045 | 4.145 | 4.167 | 4.325 | 3.89 | 4.232 | 1.258 | 1.706 | 1.046 | 1.046 | 1.046 | 1.046 | 1.046 | 1.046 | 1.046 | 1.046 | 1.046 | 2.396 | 1.046 | 1.046 | 1.046 | 1.046 | 1.046 | 1.046 | 1.046 | 1.046 | 13.136 | 9.486 | 11.737 | 14.134 | 1.862 | 1.657 | 2.021 | 1.853 | 1.168 | 1.645 | 11.603 | 11.563 | 2.471 | 11.574 | 11.788 | 16.543 | 25.265 | 26.713 | 38.85 | 29.771 | 30.573 | 35.141 | 53.665 | 59.371 | 59.743 | 75.718 | 83.389 | 88.292 | 76.506 |
Short Term Debt
| 38.041 | 48.049 | 49.986 | 59.997 | 84.854 | 48.054 | 51.395 | 49.391 | 55.902 | 51.896 | 69.776 | 71.77 | 51.397 | 30.032 | 20.022 | 30.873 | 35 | 35.04 | 55 | 26.616 | 15 | 20.038 | 30 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 23 | 76.536 | 92.536 | 92.536 | 89.536 | 89.536 | 90.536 | 136.038 | 149.238 | 89.96 | 120.05 | 112.1 | 117.1 | 117.1 | 132.1 | 71.1 | 194.69 | 199.69 | 235.44 | 186.69 | 213.439 | 213.439 | 180.69 | 144.69 | 144.69 | 145.69 | 142.69 |
Tax Payables
| 1.418 | 4.566 | 5.304 | 0.255 | 1.274 | 0.385 | 0.258 | 0.27 | 6.453 | 7.493 | 0.328 | 0.405 | 7.023 | 8.312 | 2.768 | 3.05 | 12.621 | 10.285 | 4.759 | 5.427 | 14.37 | 9.62 | 6.744 | 5.792 | 9.893 | 8.411 | 1.785 | 1.784 | 1.785 | 1.789 | 1.78 | 1.783 | 1.788 | 1.802 | 1.987 | 1.865 | 1.854 | 2.467 | 1.835 | 1.787 | 1.835 | 2.048 | -0.893 | -0.996 | -1.093 | -3.036 | -2.548 | -2.119 | -0.465 | -0.716 | -3.889 | -3.625 | 7.443 | 13.306 | 0.871 | 0.789 | 1.312 | 1.23 | 3.166 | 3.061 | 2.908 | 3.463 | 0.808 | 0.816 | 1.233 | 1.268 | -0.448 | -0.582 | -0.309 | -0.063 | -1.502 | -2.883 | -2.423 | -2.39 | 0.634 | 1.805 | 0.041 | 0.829 | 0.451 | 0.457 | 0.744 | -0.368 | 2.11 | 1.86 | 2.699 | 2.799 | 5.675 | 0.488 | 8.94 | 10.81 | 11.741 | 12.261 | 11.097 | 7.572 | 11.597 | 7.012 | 7.253 | 4.299 | 24.67 |
Deferred Revenue
| 0 | 0 | 33.06 | 241.744 | 27.931 | 92.615 | 39.161 | 34.156 | 17.417 | -0 | 22.374 | 14.062 | 0 | 0 | 62.925 | 76.348 | 83.727 | 139.952 | 4.759 | 32.007 | 40.519 | 39.451 | 33.829 | 0 | 0 | 0 | 23.794 | 23.809 | 23.824 | 24.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.855 | 9.908 | 12.428 | 17.756 | 18.289 | 14.678 | 12.733 | 7.043 | 8.049 | 9.091 | 8.285 | 14.559 | 6.528 | 5.727 | 3.901 | 9.223 | 1.834 | 14.877 | 13.816 | 23.228 | 23.429 | 25.341 | 18.52 | 35.946 | 21.385 | 21.813 | 10.387 | 44.041 |
Other Current Liabilities
| 26.68 | 100.484 | 35.198 | 238.23 | 17.225 | 36.864 | 16.153 | 15.922 | 17.385 | 95.998 | 93.28 | 26.893 | 29.538 | 80.798 | -1.126 | 38.977 | 44.192 | 48.631 | 32.173 | 26.58 | -11.797 | 29.831 | 34.696 | 26.619 | 36.032 | 95.795 | 22.834 | 22.777 | 22.488 | 24.964 | 22.824 | 22.888 | 22.241 | 22.633 | 22.688 | 23.707 | 26.034 | 26.06 | 25.724 | 26.773 | 25.252 | 25.556 | 32.429 | 27.732 | 28.614 | 41.049 | 33.489 | 33.663 | 21.663 | 22.136 | 30.065 | 29.943 | 29.319 | 28.459 | 25.948 | 44.084 | 43.926 | 43.635 | 41.041 | 42.097 | 26.481 | 26.22 | 33.242 | 21.532 | 23.837 | 23.721 | 131.237 | 129.336 | 15.94 | 4.638 | 10.405 | 10.676 | 21.838 | 15.38 | 17.683 | 17.046 | 15.199 | 12.519 | 7.181 | 0.105 | 9.177 | 76.446 | 13.843 | 26.332 | 26.584 | 24.653 | 15.416 | 9.229 | 18.857 | -5.598 | -2.866 | 64.574 | 24.247 | 19.79 | 31.241 | 23.343 | 38.092 | 12.879 | 23.39 |
Total Current Liabilities
| 170.148 | 244.403 | 237.984 | 426.373 | 234.354 | 259.258 | 182.573 | 175.474 | 203.595 | 237.416 | 164.055 | 159.05 | 155.713 | 165.307 | 91.519 | 123.268 | 143.135 | 193.311 | 101.852 | 87.099 | 84.154 | 156.921 | 110.285 | 75.274 | 100.688 | 147.614 | 124.765 | 124.716 | 124.703 | 127.287 | 24.729 | 24.795 | 24.153 | 24.559 | 24.799 | 25.7 | 28.012 | 28.651 | 27.691 | 28.692 | 27.218 | 27.805 | 32.766 | 28.212 | 31.566 | 42.158 | 35.107 | 35.869 | 25.087 | 25.653 | 27.435 | 28.024 | 37.808 | 42.812 | 27.865 | 45.918 | 46.283 | 45.911 | 45.253 | 46.204 | 30.435 | 32.079 | 35.095 | 23.394 | 26.116 | 26.034 | 131.834 | 129.8 | 16.677 | 5.621 | 22.038 | 30.278 | 54.152 | 103.66 | 112.716 | 113.044 | 106.796 | 104.738 | 99.336 | 146.294 | 170.762 | 177.601 | 138.474 | 151.865 | 158.17 | 159.016 | 178.456 | 107.531 | 261.338 | 248.489 | 298.116 | 298.666 | 302.448 | 300.172 | 283.27 | 250.764 | 273.424 | 251.161 | 267.257 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 11 | 21 | 21.078 | 31.3 | 31.376 | 32.951 | 33.025 | 36.598 | 36.67 | 37.812 | 37.812 | 39.151 | 1.216 | 1.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.058 | 13.629 | 13.629 | 13.576 | 14.128 | 14.099 | 13.575 | 13.459 | 14.518 | 32.818 | 15.944 | 16.755 | 81.917 | 81.627 | 81.745 | 82.128 | 97.414 | 96.529 | 106.528 | 102.026 | 92.382 | 92.923 | 115.679 | 115.831 | 150.429 | 182.329 | 122.865 | 125.702 | 159.006 |
Deferred Revenue Non-Current
| 8.4 | 0 | 0 | 0 | 0 | 0.078 | 0.251 | 0.503 | 0.754 | 1.005 | 1.77 | 2.534 | 3.299 | 4.064 | 5.582 | 6.096 | 4.107 | 4.107 | 230.215 | 242.142 | 252.309 | 263.79 | 279.226 | 272.702 | 274.307 | 282.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.517 | 5.682 | 6.591 | 6.734 | 6.877 | 7.02 | 8.471 | 8.545 | 8.62 | 8.694 | 9.598 | 9.606 | 9.615 | 9.623 | 8.085 | 8.093 | 8.102 | 8.11 | 5.024 | 4.956 | 4.887 | 4.819 | 4.864 | 4.864 | 4.864 | 4.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 50.288 | 57.139 | 67.632 | 74.974 | 82.316 | 89.659 | 101.778 | 111.245 | 120.713 | 130.181 | 140.448 | 150.286 | 160.143 | 174.058 | 180.62 | 196.883 | 200.955 | 216.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.924 | 0.924 | 0.039 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.871 | 0.871 | 0.871 | 0.871 | 0.871 | 0.871 | 0.871 | 0.871 | 0.871 | 0.871 | 0.871 | 0.993 | 0.993 | 0.993 | 0.993 | 0.993 | 8.172 | 8.172 | 0 | 0 | 3.364 | 3.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 64.206 | 62.821 | 74.223 | 92.708 | 110.193 | 117.756 | 141.799 | 151.669 | 163.037 | 172.905 | 188.414 | 199.097 | 210.868 | 221.493 | 233.438 | 206.192 | 214.366 | 223.339 | 235.239 | 247.098 | 257.197 | 268.609 | 284.09 | 277.567 | 279.172 | 287.573 | 0.924 | 0.924 | 0.039 | 0.039 | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 150.375 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.929 | 14.5 | 14.5 | 14.446 | 14.998 | 14.97 | 14.445 | 14.33 | 15.389 | 33.689 | 16.815 | 17.748 | 82.91 | 82.621 | 82.738 | 82.128 | 105.586 | 104.702 | 106.528 | 102.026 | 95.745 | 96.687 | 115.679 | 115.831 | 150.429 | 182.329 | 122.865 | 125.702 | 159.006 |
Total Liabilities
| 234.354 | 307.224 | 312.207 | 519.081 | 344.548 | 377.014 | 324.373 | 327.143 | 366.632 | 410.321 | 352.469 | 358.146 | 366.581 | 386.8 | 324.957 | 329.461 | 357.501 | 416.65 | 337.091 | 334.197 | 341.351 | 425.531 | 394.375 | 352.841 | 379.859 | 435.187 | 125.689 | 125.64 | 124.743 | 127.326 | 24.729 | 24.795 | 24.153 | 24.559 | 24.799 | 175.7 | 178.012 | 179.026 | 177.691 | 28.692 | 27.218 | 27.805 | 32.766 | 28.212 | 31.566 | 42.158 | 35.107 | 35.869 | 25.087 | 25.653 | 27.435 | 28.024 | 37.808 | 42.812 | 27.865 | 45.918 | 46.283 | 45.911 | 45.253 | 46.204 | 30.435 | 32.079 | 35.095 | 23.394 | 26.116 | 26.034 | 131.834 | 129.8 | 16.677 | 5.621 | 36.967 | 44.778 | 68.652 | 118.106 | 127.714 | 128.014 | 121.242 | 119.067 | 114.725 | 179.982 | 187.577 | 195.349 | 221.385 | 234.486 | 240.908 | 241.144 | 284.042 | 212.233 | 367.866 | 350.515 | 393.862 | 395.353 | 418.127 | 416.003 | 433.699 | 433.092 | 396.289 | 376.862 | 426.262 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 305.64 | 305.64 | 305.64 | 305.64 | 305.64 | 305.64 | 305.64 | 305.64 | 305.64 | 305.64 | 305.64 | 305.64 | 305.64 | 305.64 | 305.64 | 305.64 | 305.64 | 305.64 | 254.7 | 254.7 | 254.7 | 169.8 | 169.8 | 169.8 | 169.8 | 124.8 |
Retained Earnings
| -242.284 | -249.319 | -264.317 | -333.29 | -330.441 | -334.245 | -331.495 | -326.421 | -322.793 | -319.358 | -322.349 | -322.145 | -317.886 | -310.976 | -322.757 | -318.745 | -313.608 | -313.006 | -320.786 | -326.207 | -322.893 | -323.816 | -330.662 | -328.238 | -325.728 | -326.34 | -339.688 | -336.292 | -331.274 | -328.397 | -354.221 | -354.274 | -351.112 | -348.792 | -339.304 | -338.292 | -336.881 | -323.997 | -261.852 | -264.286 | -261.217 | -259.846 | -261.841 | -264.943 | -264.997 | -265.921 | -219.359 | -218.082 | -216.056 | -215.292 | -222.164 | -222.396 | -223.933 | -224.283 | -277.867 | -278.483 | -277.346 | -276.691 | 89.792 | 90.846 | 92.213 | 94.28 | 77.917 | 98.951 | 106.343 | 108.974 | 113.434 | 118.286 | 121.896 | 120.081 | 115.394 | 112.455 | 111.446 | 109.1 | 97.81 | 99.619 | 101.851 | 103.223 | 113.618 | 113.329 | 113.722 | 112.232 | 116.239 | 116.774 | 109.088 | 104.363 | 96.034 | 91.596 | 80.406 | 76.937 | 73.174 | 69.395 | 62.678 | 56.308 | 67.436 | 96.264 | 72.091 | 68.849 | 58.222 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 101.307 | 101.307 | 101.307 | 101.307 | 101.307 | 101.307 | 101.307 | 101.307 | 101.307 | 101.307 | 101.307 | 101.307 | 101.307 | 101.307 | 101.307 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 101.307 | 101.307 | 0 | -41.709 | 0 | -41.709 | -0 | -0 | 0 | -41.709 | -44.7 | 0 | 0 | -0 | -0 | -41.709 | -0 | 101.307 | -199.062 | 152.518 | -199.062 | 46.375 | 105.974 | 152.518 | 105.974 | 152.518 | 152.518 | 46.375 | 105.974 | 46.375 | 105.974 | 152.518 | 152.518 | 152.518 | 152.518 | 152.518 | 152.518 | 152.518 | 105.974 | 152.518 | 152.518 | 152.518 | 152.492 | 152.492 | 152.518 | 152.518 | 152.518 | 152.518 | 152.518 | 152.518 | 155.303 | 155.303 | 155.303 | 155.303 | 155.318 | 155.303 | 155.303 | 155.303 | 122.301 | 122.301 | 115.801 | 148.803 | 115.801 | 115.801 | 115.801 | 132.959 | 103.522 | 103.522 | 103.522 | 103.522 | 103.019 | 103.019 | 103.119 | 183.587 | 171.166 | 171.166 | 171.166 | 171.166 | 171.166 | 171.166 | 171.166 | 171.166 | 169.778 | 169.778 | 169.778 | 171.535 | 159.78 | 159.78 | 159.78 | 159.78 | 156.139 | 207.079 | 207.079 | 211.26 | 253.99 | 283.64 | 252.741 | 252.741 | 55.27 |
Total Shareholders Equity
| 239.184 | 232.149 | 217.15 | 148.177 | 151.027 | 147.222 | 149.972 | 155.046 | 158.675 | 162.109 | 159.118 | 159.323 | 163.581 | 170.491 | 158.71 | 162.722 | 167.859 | 168.461 | 211.892 | 206.471 | 209.785 | 208.862 | 202.016 | 204.44 | 206.95 | 206.338 | 192.99 | 196.386 | 201.404 | 204.281 | 178.457 | 178.404 | 181.566 | 183.886 | 193.374 | 194.386 | 195.797 | 208.681 | 270.826 | 268.392 | 271.461 | 272.832 | 270.812 | 267.71 | 267.681 | 266.757 | 313.319 | 314.596 | 316.622 | 317.386 | 313.299 | 313.067 | 311.53 | 311.179 | 257.611 | 256.98 | 258.117 | 258.772 | 592.252 | 593.307 | 588.173 | 590.24 | 573.877 | 594.911 | 602.303 | 604.934 | 597.116 | 601.968 | 605.578 | 603.763 | 598.573 | 595.635 | 594.725 | 593.58 | 574.617 | 576.425 | 578.658 | 580.03 | 590.424 | 590.135 | 590.528 | 589.038 | 591.657 | 592.191 | 584.505 | 579.771 | 561.454 | 557.015 | 545.826 | 542.357 | 534.954 | 531.174 | 524.458 | 518.087 | 491.226 | 523.644 | 494.632 | 491.391 | 238.292 |
Total Equity
| 343.02 | 322.183 | 294.098 | 227.782 | 236.131 | 222.016 | 228.876 | 237.111 | 242.458 | 247.406 | 245.996 | 241.979 | 248.391 | 263.674 | 245.998 | 254.861 | 260.483 | 256.12 | 293.912 | 290.598 | 294.164 | 283.029 | 262.266 | 265.488 | 268.007 | 259.908 | 193.022 | 196.507 | 201.493 | 204.372 | 178.549 | 178.53 | 181.717 | 184.055 | 193.798 | 194.873 | 196.361 | 209.291 | 271.563 | 269.212 | 272.373 | 273.773 | 271.849 | 268.81 | 267.681 | 266.757 | 313.319 | 314.596 | 316.622 | 317.386 | 317.542 | 317.311 | 315.774 | 315.424 | 263.085 | 262.454 | 263.591 | 264.246 | 599.002 | 600.059 | 594.967 | 597.036 | 580.252 | 601.296 | 608.696 | 611.338 | 606.783 | 610.203 | 612.823 | 610.498 | 651.282 | 643.367 | 635.77 | 599.73 | 580.091 | 581.942 | 584.242 | 585.681 | 596.355 | 596.162 | 596.641 | 595.257 | 598.559 | 599.254 | 591.177 | 586.228 | 566.881 | 557.015 | 545.826 | 542.357 | 534.954 | 531.174 | 524.458 | 518.087 | 491.226 | 523.644 | 494.632 | 491.391 | 238.292 |
Total Liabilities & Shareholders Equity
| 577.374 | 629.406 | 606.306 | 746.864 | 580.679 | 599.03 | 553.249 | 564.254 | 609.09 | 657.727 | 598.465 | 600.126 | 614.972 | 650.474 | 570.955 | 584.322 | 617.983 | 672.77 | 631.003 | 624.795 | 635.514 | 708.56 | 656.641 | 618.329 | 647.866 | 695.095 | 318.711 | 322.146 | 326.236 | 331.699 | 203.278 | 203.325 | 205.87 | 208.614 | 218.597 | 370.573 | 374.373 | 388.317 | 449.254 | 297.904 | 299.592 | 301.578 | 304.615 | 297.021 | 299.247 | 308.915 | 348.426 | 350.465 | 341.71 | 343.039 | 344.977 | 345.335 | 353.581 | 358.235 | 290.949 | 308.372 | 309.875 | 310.157 | 644.255 | 646.263 | 625.401 | 629.115 | 615.347 | 624.69 | 634.812 | 637.372 | 738.618 | 740.003 | 629.501 | 616.118 | 688.249 | 688.145 | 704.422 | 717.837 | 707.805 | 709.957 | 705.484 | 704.748 | 711.08 | 776.145 | 784.218 | 790.606 | 819.943 | 833.739 | 832.085 | 827.372 | 850.923 | 769.248 | 913.692 | 892.872 | 928.815 | 926.528 | 942.584 | 934.091 | 924.925 | 956.736 | 890.921 | 868.253 | 664.555 |