
Langfang Development Co., Ltd.
SSE:600149.SS
4.69 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 105.867 | -21.625 | -12.762 | 10.822 | 37.351 | 23.121 | 4.226 | 20.317 | -25.235 | -64.482 | 5.916 | -50.629 | 6.522 | 51.177 | -339.29 | 2.857 | -11.625 | 7.278 | 7.584 | -9.576 | 11.098 | 36.039 | 29.188 | 33.594 | 32.253 | 42.447 | 41.692 |
Depreciation & Amortization
| 29.018 | 32.384 | 36.096 | 35.114 | 33.528 | 30.716 | 6.918 | 4.698 | 5.144 | 6.023 | 5.504 | 5.412 | 3.824 | 3.137 | 3.702 | 3.65 | 5.1 | 4.455 | 12.757 | 12.491 | 11.963 | 15 | 24.076 | 19.385 | 14.165 | 11.595 | 12.449 |
Deferred Income Tax
| 0 | -4.398 | -7.488 | -0.501 | 1.991 | 0.361 | -0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -27.083 | -17.496 | -18.674 | -20.374 | -57.899 | -67.334 | -2.925 | 28.579 | 27.768 | -20.493 | -4.501 | 17.347 | -23.389 | 20.724 | 4.678 | -20.54 | -149.001 | -58.238 | 35.853 | 5.667 | 48.15 | -140.09 | -54.035 | -32.423 | -55.649 | -133.082 | -37.642 |
Accounts Receivables
| 9.851 | 52.227 | -64.693 | 33.341 | -54.059 | -8.995 | 29.225 | 26.064 | 31.86 | -21.779 | 8.484 | 25.36 | 25.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -15.734 | 2.13 | -3.013 | -3.443 | 11.813 | -21.565 | 0.18 | 0 | 0 | 0 | 11.508 | 16.31 | -14.911 | 0 | 0 | -2.922 | -27.08 | -16.067 | -4.891 | -3.025 | 15.941 | -10.891 | 12.448 | -0.278 | -14.007 | 13.327 | -17.518 |
Accounts Payables
| 0 | -67.455 | 56.52 | -49.771 | -17.645 | -37.135 | -32.189 | 2.515 | -4.092 | 1.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -21.2 | -4.398 | -7.488 | -0.501 | 1.991 | 0.361 | -3.105 | 0 | 0 | 0 | -16.009 | 1.037 | -8.478 | 0 | 0 | -17.618 | -121.921 | -42.171 | 40.744 | 8.692 | 32.209 | -129.199 | -66.483 | -32.145 | -41.642 | -146.409 | -20.124 |
Other Non Cash Items
| -92.977 | 18.613 | 13.127 | 6.351 | 11.545 | 2.352 | -6.62 | -30.833 | 17.539 | 47.872 | -1.16 | 25.927 | -1.345 | 10.803 | 334.071 | 11.559 | 38.498 | -13.505 | 2.807 | 9.748 | 13.161 | 6.661 | 20.134 | 8.887 | 2.445 | 14.531 | 10.598 |
Operating Cash Flow
| 14.825 | 7.479 | 17.787 | 31.913 | 24.525 | -11.144 | 1.6 | 22.761 | 25.215 | -31.079 | 5.758 | -1.942 | -14.388 | 85.842 | 3.162 | -2.474 | -117.028 | -60.01 | 59.002 | 18.33 | 84.371 | -82.39 | 19.363 | 29.443 | -6.786 | -64.509 | 27.097 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.904 | -14.634 | -26.003 | -10.367 | -22.173 | -13.439 | -10.942 | -0.479 | -0.003 | -0.293 | -5.589 | -0.817 | -21.39 | 0 | -0.544 | -0.048 | -1.609 | -0.061 | -0.276 | -0.02 | -0.132 | -5.015 | -23.035 | -13.171 | -0.098 | -0.013 | -0.072 |
Acquisitions Net
| 0 | 0 | 0.327 | -25.619 | -38.546 | 0.191 | 0.026 | 0 | 6.38 | 0.293 | 36.029 | 0.817 | 13.912 | -1.042 | 0 | 0 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0 |
Purchases Of Investments
| -100 | -73.2 | -146.8 | -7.01 | 0 | 0 | 0 | 0 | -20.048 | -241.376 | -53.26 | -30 | 0 | 0 | 0 | 0 | -27 | -4.219 | -24.581 | 0 | -42.925 | 0 | 0 | 0 | -6 | -110.7 | 0 |
Sales Maturities Of Investments
| 100 | 90 | 137.01 | 0.412 | 0 | 0 | 0 | 21.92 | 29.567 | 237.197 | 5.103 | 30 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0.804 | 2.842 | 6 | 0 | 0 |
Other Investing Activites
| 164.836 | 1.226 | 1.153 | 25.704 | 38.556 | 0 | 68.423 | -0.479 | -0.003 | -0.293 | -5.589 | -0.817 | -0 | 0 | -0.544 | -0.048 | 127.186 | 62.116 | 53.236 | -0.02 | -0.132 | -5.015 | 0.132 | 0.061 | 1.387 | -0.013 | 0.026 |
Investing Cash Flow
| 156.932 | 3.391 | -34.313 | -16.88 | -22.163 | -13.248 | 57.48 | 21.441 | 15.893 | -4.473 | -23.306 | -0.817 | -7.478 | -1.042 | -0.544 | -0.048 | 113.51 | 57.836 | 28.379 | -0.02 | -43.057 | -5.015 | -22.1 | -10.268 | 1.325 | -110.713 | -0.046 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -34 | -2 | 17 | 31.766 | 15 | 20 | -100 | 100 | -158.775 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.536 | -13 | -12.424 | -48.14 | 93 | -27 | 4.1 | 59.689 | -8.186 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.083 | -5.156 | -4.557 | -1.76 | -2.336 | -0.714 | -5.683 | -0.019 | -8.775 | -4.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.732 | 0 | -5.86 | -10.392 | -10.671 | -22.542 | -25.596 | -16.192 | -17.178 | -26.451 |
Other Financing Activities
| -0.394 | -4.112 | -3.818 | -28.972 | -0 | 0 | -0.032 | 0 | 8.775 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 2 | -0.206 | -4.742 | -0 | 0 | 5.1 | 0.4 | 0.725 | 0.046 | 247.099 | -0.182 |
Financing Cash Flow
| -38.478 | -11.269 | 8.625 | 1.034 | -25.892 | 19.286 | -105.715 | 99.981 | -158.775 | 145.163 | 1.1 | 0 | 0 | 0 | 0 | 0 | 2 | -78.474 | -17.742 | -18.284 | -58.532 | 87.429 | -49.142 | -20.771 | 43.544 | 221.735 | -26.634 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| 133.28 | -0.399 | -7.901 | 16.066 | -23.53 | -5.107 | -46.635 | 144.182 | -117.667 | 109.611 | -16.447 | -2.76 | -21.866 | 84.8 | 2.618 | -2.523 | -1.518 | -80.648 | 69.639 | 0.027 | -17.218 | 0.025 | -51.879 | -1.595 | 38.083 | 46.514 | 0.417 |
Cash At End Of Period
| 248.83 | 115.55 | 115.949 | 123.85 | 107.783 | 131.314 | 136.42 | 183.055 | 38.873 | 156.54 | 46.929 | 63.377 | 66.136 | 88.002 | 3.202 | 0.584 | 3.107 | 4.625 | 85.273 | 15.634 | 15.607 | 32.825 | 32.801 | 84.679 | 86.275 | 48.192 | 1.678 |