
Langfang Development Co., Ltd.
SSE:600149.SS
4.69 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 396.15 | 195.011 | 213.489 | 220.813 | 196.98 | 187.255 | 73.13 | 51.034 | 16.514 | 11.739 | 39.685 | 51.63 | 26.536 | 6.572 | 6 | 19.127 | 16.888 | 25.277 | 166.932 | 98.489 | 152.373 | 313.823 | 410.538 | 374.039 | 381.89 | 369.077 | 386.091 | 376.994 | 359.905 |
Cost of Revenue
| 239.342 | 179.963 | 194.855 | 177.038 | 126.165 | 128.616 | 67.076 | 50.552 | 12.44 | 10.259 | 28.21 | 44.978 | 10.436 | 2.29 | 2.29 | 2.479 | 9.851 | 19.337 | 132.791 | 79.567 | 107.78 | 228.805 | 297.973 | 285.336 | 312.086 | 283.731 | 288.186 | 288.348 | 279.026 |
Gross Profit
| 156.808 | 15.048 | 18.634 | 43.775 | 70.815 | 58.639 | 6.054 | 0.482 | 4.073 | 1.48 | 11.475 | 6.652 | 16.1 | 4.282 | 3.71 | 16.648 | 7.036 | 5.939 | 34.141 | 18.922 | 44.593 | 85.018 | 112.565 | 88.702 | 69.804 | 85.345 | 97.905 | 88.646 | 80.879 |
Gross Profit Ratio
| 0.396 | 0.077 | 0.087 | 0.198 | 0.36 | 0.313 | 0.083 | 0.009 | 0.247 | 0.126 | 0.289 | 0.129 | 0.607 | 0.652 | 0.618 | 0.87 | 0.417 | 0.235 | 0.205 | 0.192 | 0.293 | 0.271 | 0.274 | 0.237 | 0.183 | 0.231 | 0.254 | 0.235 | 0.225 |
Reseach & Development Expenses
| 1.396 | 2.131 | 0.818 | 0.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.094 | 23.852 | 5.44 | 5.203 | 4.662 | 3.97 | 2.812 | 1.655 | 2.672 | 2.702 | 2.79 | 10.041 | 3.753 | 2.011 | 3.72 | 7.624 | 17.205 | 13.357 | 13.567 | 15.414 | 23.342 | 27.703 | 37.828 | 27.788 | 20.549 | 23.263 | 18.419 | 16.555 | 20.065 |
Selling & Marketing Expenses
| 0.096 | 0.234 | 1.261 | 1.319 | 1.396 | 0.9 | 0.092 | 0.284 | 0.704 | 0.613 | 0.521 | 0.679 | 0 | 0 | 0.048 | 0 | 0.309 | 0.05 | 0 | 0.235 | 0.368 | 6.375 | 6.49 | 5.619 | 5.118 | 2.877 | 2.599 | 1.716 | 1.648 |
SG&A
| 4.191 | 23.543 | 6.701 | 6.522 | 6.057 | 4.87 | 2.904 | 1.939 | 3.376 | 3.315 | 3.311 | 10.72 | 3.753 | 2.011 | 3.768 | 7.624 | 17.514 | 13.407 | 13.567 | 15.649 | 23.71 | 34.078 | 44.317 | 33.407 | 25.667 | 26.14 | 21.018 | 18.271 | 21.714 |
Other Expenses
| 34.479 | 9.106 | 17.718 | 19.252 | 24.849 | 26.349 | -0.038 | -0.095 | 1.194 | 0.011 | 10.239 | -11.684 | -0.677 | 79.933 | -0.083 | 7.885 | 0.066 | -1.292 | -1.023 | 0.636 | 0.715 | -3.374 | -3.327 | -6.158 | 1.868 | 14.812 | 9.111 | 0.992 | 2.003 |
Operating Expenses
| 40.066 | 40.157 | 25.237 | 26.689 | 30.906 | 31.219 | 13.535 | 11.189 | 14.195 | 14.372 | 13.291 | 20.418 | 8.702 | 8.179 | 9.018 | 8.614 | 17.515 | 13.649 | 15.119 | 16.589 | 25.38 | 36.723 | 46.875 | 35.73 | 27.801 | 28.495 | 22.884 | 20.504 | 23.768 |
Operating Income
| 116.742 | -18.372 | -5.572 | 16.435 | 54.587 | 31.523 | 5.278 | 20.412 | -26.384 | -64.493 | -4.323 | -39.302 | 9.663 | -16.39 | -339.293 | -3.3 | -4.866 | 6.281 | 8.755 | -7.909 | 13.389 | 48.978 | 43.654 | 43.692 | 37.846 | 43.913 | 49.64 | 45.172 | 40.609 |
Operating Income Ratio
| 0.295 | -0.094 | -0.026 | 0.074 | 0.277 | 0.168 | 0.072 | 0.4 | -1.598 | -5.494 | -0.109 | -0.761 | 0.364 | -2.494 | -56.549 | -0.173 | -0.288 | 0.248 | 0.052 | -0.08 | 0.088 | 0.156 | 0.106 | 0.117 | 0.099 | 0.119 | 0.129 | 0.12 | 0.113 |
Total Other Income Expenses Net
| -0.072 | -6.748 | -0.83 | -0.211 | -3.704 | 0.538 | 0.203 | -0.095 | -10.528 | 0.011 | 10.239 | -11.293 | -0.677 | 79.933 | -244.771 | -0.07 | 5.613 | 13.991 | -1.085 | -10.923 | -7.958 | -6.421 | -0.541 | -11.439 | -30.001 | 14.632 | 8.557 | 1.043 | 1.829 |
Income Before Tax
| 116.67 | -25.12 | -14.793 | 16.224 | 51.143 | 32.061 | 5.24 | 20.317 | -25.235 | -64.482 | 5.916 | -50.596 | 8.986 | 63.543 | -339.29 | 4.586 | -4.866 | 6.281 | 7.669 | -7.932 | 12.68 | 43.436 | 43.113 | 38.511 | 38.506 | 58.545 | 58.197 | 46.215 | 42.438 |
Income Before Tax Ratio
| 0.295 | -0.129 | -0.069 | 0.073 | 0.26 | 0.171 | 0.072 | 0.398 | -1.528 | -5.493 | 0.149 | -0.98 | 0.339 | 9.669 | -56.548 | 0.24 | -0.288 | 0.248 | 0.046 | -0.081 | 0.083 | 0.138 | 0.105 | 0.103 | 0.101 | 0.159 | 0.151 | 0.123 | 0.118 |
Income Tax Expense
| 10.803 | -3.495 | -2.031 | 5.403 | 13.792 | 8.94 | 1.013 | 1.994 | -2.643 | 12.176 | 5.249 | 0.033 | 2.464 | 12.366 | 0 | 1.729 | 6.759 | -0.997 | 0.085 | 1.644 | 1.582 | 7.397 | 13.925 | 4.917 | 6.253 | 16.098 | 16.505 | 14.927 | 13.72 |
Net Income
| 84.926 | -14.909 | -12.762 | 10.822 | 37.351 | 23.121 | 2.057 | 20.395 | -24.794 | -64.151 | 6.075 | -50.629 | 6.207 | 52.408 | -337.969 | 2.464 | -11.107 | 6.925 | 7.085 | -9.009 | 11.337 | 34.581 | 29.188 | 33.594 | 32.253 | 42.447 | 41.692 | 31.288 | 28.719 |
Net Income Ratio
| 0.214 | -0.076 | -0.06 | 0.049 | 0.19 | 0.123 | 0.028 | 0.4 | -1.501 | -5.465 | 0.153 | -0.981 | 0.234 | 7.975 | -56.328 | 0.129 | -0.658 | 0.274 | 0.042 | -0.091 | 0.074 | 0.11 | 0.071 | 0.09 | 0.084 | 0.115 | 0.108 | 0.083 | 0.08 |
EPS
| 0.22 | -0.039 | -0.034 | 0.029 | 0.098 | 0.061 | 0.005 | 0.054 | -0.065 | -0.17 | 0.016 | -0.13 | 0.016 | 0.14 | -0.89 | -0.079 | -0.029 | 0.018 | 0.023 | -0.029 | 0.037 | 0.11 | 0.096 | 0.089 | 0.005 | 0.14 | 0.14 | 0.1 | 0.094 |
EPS Diluted
| 0.22 | -0.039 | -0.034 | 0.029 | 0.098 | 0.061 | 0.005 | 0.054 | -0.065 | -0.17 | 0.016 | -0.13 | 0.016 | 0.14 | -0.89 | -0.079 | -0.029 | 0.018 | 0.023 | -0.029 | 0.037 | 0.11 | 0.096 | 0.089 | 0.005 | 0.14 | 0.14 | 0.1 | 0.094 |
EBITDA
| 149.842 | 12.48 | 31.029 | 57.74 | 91.063 | 64.28 | 18.121 | 25.248 | -15.248 | -53.228 | -1.732 | -28.454 | 12.816 | 13.286 | 332.465 | 11.609 | 0.369 | 11.281 | 26.803 | 4.559 | 24.67 | 69.425 | 67.825 | 52.681 | 34.389 | 68.445 | 87.47 | 68.143 | 57.111 |
EBITDA Ratio
| 0.378 | 0.064 | 0.145 | 0.261 | 0.462 | 0.343 | 0.248 | 0.495 | -0.923 | -4.534 | -0.044 | -0.551 | 0.483 | 2.022 | 55.411 | 0.607 | 0.022 | 0.446 | 0.161 | 0.046 | 0.162 | 0.221 | 0.165 | 0.141 | 0.09 | 0.185 | 0.227 | 0.181 | 0.159 |