
Zhejiang Dongri Limited Company
SSE:600113.SS
13.87 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 722.522 | 885.824 | 918.165 | 645.397 | 504.059 | 498.371 | 417.929 | 350.103 | 357.993 | 988.448 | 444.093 | 346.431 | 308.086 | 720.648 | 314.706 | 227.483 | 207.97 | 119.749 | 69.219 | 67.96 | 67.554 | 91.505 | 41.53 | 66.664 | 101.24 | 65.997 | 108.06 | 89.87 | 40.726 | 26.621 | 28.106 |
Cost of Revenue
| 442.459 | 558.431 | 532.808 | 381.36 | 294.904 | 270.085 | 222.226 | 178.115 | 166.566 | 707.294 | 406.034 | 306.744 | 259.972 | 580.594 | 246.488 | 184.557 | 160.36 | 84.598 | 32.913 | 38.45 | 43.733 | 64.116 | 21.668 | 43.337 | 73.498 | 36.459 | 60.034 | 38.651 | 10.142 | 0.867 | 0.811 |
Gross Profit
| 280.063 | 327.394 | 385.357 | 264.037 | 209.156 | 228.286 | 195.703 | 171.988 | 191.427 | 281.154 | 38.059 | 39.687 | 48.114 | 140.054 | 68.218 | 42.926 | 47.61 | 35.151 | 36.306 | 29.51 | 23.821 | 27.389 | 19.862 | 23.327 | 27.742 | 29.538 | 48.026 | 51.219 | 30.584 | 25.754 | 27.294 |
Gross Profit Ratio
| 0.388 | 0.37 | 0.42 | 0.409 | 0.415 | 0.458 | 0.468 | 0.491 | 0.535 | 0.284 | 0.086 | 0.115 | 0.156 | 0.194 | 0.217 | 0.189 | 0.229 | 0.294 | 0.525 | 0.434 | 0.353 | 0.299 | 0.478 | 0.35 | 0.274 | 0.448 | 0.444 | 0.57 | 0.751 | 0.967 | 0.971 |
Reseach & Development Expenses
| 9.036 | 8.757 | 7.081 | 7.628 | 2.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 18.37 | 11.402 | 8.886 | 10.015 | 5.956 | 6.563 | 6.63 | 7.614 | 5.087 | 18.572 | 4.428 | 3.487 | 3.636 | 4.008 | 3.915 | 9.598 | 9.811 | 16.506 | 14.854 | 10.198 | 6.876 | 11.847 | 9.679 | 12.42 | 10.994 | 7.085 | 12.355 | 7.461 | 1.349 | 0.61 | 0.501 |
Selling & Marketing Expenses
| 8.094 | 41.158 | 38.651 | 26.703 | 19.026 | 16.08 | 12.466 | 9.947 | 11.023 | 30.52 | 12.336 | 11.452 | 7.754 | 5.243 | 6.507 | 4.658 | 5.497 | 4.381 | 2.235 | 0.328 | 0.264 | 0.839 | 2.948 | 7.917 | 6.424 | 6.382 | 1.714 | 0.818 | 0.058 | 0 | 0 |
SG&A
| 26.464 | 52.56 | 47.537 | 36.718 | 24.982 | 22.643 | 19.096 | 17.561 | 16.11 | 49.092 | 16.765 | 14.939 | 11.389 | 9.251 | 10.422 | 14.256 | 15.307 | 20.887 | 17.089 | 10.526 | 7.14 | 12.686 | 12.627 | 20.337 | 17.418 | 13.467 | 14.069 | 8.279 | 1.406 | 0.61 | 0.501 |
Other Expenses
| 79.18 | 10.87 | 100.954 | 51.478 | 40.906 | 42.509 | -0.131 | -0.307 | 0.395 | -1.537 | 0.478 | 4.919 | 0.484 | -0.483 | 28.743 | 3.969 | 0.723 | -0.291 | 0.419 | -0.51 | 0.014 | -1.796 | 2.169 | 4.642 | 1.955 | 4.871 | 2.04 | 5.783 | 0 | 0 | 0.871 |
Operating Expenses
| 114.68 | 72.187 | 155.572 | 95.824 | 68.343 | 65.152 | 53.618 | 49.139 | 50.52 | 121.924 | 30.975 | 30.385 | 23.839 | 57.771 | 29.534 | 19.261 | 21.002 | 24.85 | 20.072 | 13.784 | 11.227 | 18.568 | 13.705 | 21.741 | 18.722 | 14.82 | 16.572 | 10.149 | 1.406 | 0.61 | 0.501 |
Operating Income
| 165.383 | 255.207 | 234.276 | 320.376 | 178.103 | 181.334 | 140.74 | 126.367 | 130.791 | 145.863 | 17.448 | 18.492 | 37.169 | 96.959 | 49.507 | 35.571 | 26.984 | 26.735 | 19.115 | 16.767 | 13.333 | 8.916 | 8.033 | 4.632 | 18.113 | 24.793 | 40.823 | 40.572 | 41.55 | 33.011 | 33.077 |
Operating Income Ratio
| 0.229 | 0.288 | 0.255 | 0.496 | 0.353 | 0.364 | 0.337 | 0.361 | 0.365 | 0.148 | 0.039 | 0.053 | 0.121 | 0.135 | 0.157 | 0.156 | 0.13 | 0.223 | 0.276 | 0.247 | 0.197 | 0.097 | 0.193 | 0.069 | 0.179 | 0.376 | 0.378 | 0.451 | 1.02 | 1.24 | 1.177 |
Total Other Income Expenses Net
| -1.576 | 6.363 | 23.577 | 156.119 | 0.17 | 0.15 | -0.131 | -0.307 | -10.215 | -1.822 | 0.474 | 4.919 | 2.157 | -0.802 | 28.719 | 3.952 | 0.723 | -0.291 | 0.052 | -0.511 | 0.014 | -1.799 | -1.158 | -0.42 | -0.044 | 0.095 | 1.101 | 4.726 | 0 | 0 | -0.002 |
Income Before Tax
| 163.807 | 261.57 | 257.853 | 872.079 | 51.072 | 181.484 | 140.609 | 126.059 | 131.185 | 144.041 | 17.922 | 23.41 | 37.653 | 96.157 | 78.24 | 39.524 | 27.708 | 26.443 | 19.167 | 16.256 | 13.347 | 7.117 | 6.875 | 4.213 | 18.069 | 24.888 | 41.924 | 45.298 | 41.55 | 33.011 | 33.075 |
Income Before Tax Ratio
| 0.227 | 0.295 | 0.281 | 1.351 | 0.101 | 0.364 | 0.336 | 0.36 | 0.366 | 0.146 | 0.04 | 0.068 | 0.122 | 0.133 | 0.249 | 0.174 | 0.133 | 0.221 | 0.277 | 0.239 | 0.198 | 0.078 | 0.166 | 0.063 | 0.178 | 0.377 | 0.388 | 0.504 | 1.02 | 1.24 | 1.177 |
Income Tax Expense
| 43.421 | 52.302 | 62.801 | 223.881 | 25.088 | 45.79 | 35.628 | 30.241 | 31.359 | 40.564 | 2.639 | 4.58 | 7.321 | 19.196 | 17.703 | 8.9 | 6.233 | 11.303 | 4.874 | 1.273 | 1.94 | 0.783 | 2.259 | 1.782 | 2.948 | 1.571 | 0.437 | 4.306 | 2.742 | 2.179 | 5.411 |
Net Income
| 134.71 | 207.05 | 160.505 | 652.356 | 35.018 | 136.071 | 104.668 | 95.561 | 99.42 | 92.46 | 16.769 | 20.352 | 28.429 | 72.129 | 58.339 | 28.276 | 19.175 | 14.558 | 12.693 | 14.105 | 10.81 | 5.638 | 4.48 | 2.43 | 15.121 | 23.317 | 41.487 | 40.993 | 38.808 | 30.832 | 33.075 |
Net Income Ratio
| 0.186 | 0.234 | 0.175 | 1.011 | 0.069 | 0.273 | 0.25 | 0.273 | 0.278 | 0.094 | 0.038 | 0.059 | 0.092 | 0.1 | 0.185 | 0.124 | 0.092 | 0.122 | 0.183 | 0.208 | 0.16 | 0.062 | 0.108 | 0.036 | 0.149 | 0.353 | 0.384 | 0.456 | 0.953 | 1.158 | 1.177 |
EPS
| 0.35 | 0.5 | 0.39 | 1.59 | 0.085 | 0.35 | 0.33 | 0.27 | 0.28 | 0.26 | 0.23 | 0.055 | 0.082 | 0.21 | 0.23 | 0.13 | 0.055 | 0.042 | 0.041 | 0.029 | 0.022 | 0.012 | 0.009 | 0.005 | 0.031 | 0.048 | 0.079 | 0.085 | 0.11 | 0.089 | 0.095 |
EPS Diluted
| 0.35 | 0.49 | 0.39 | 1.59 | 0.085 | 0.35 | 0.33 | 0.27 | 0.28 | 0.26 | 0.23 | 0.055 | 0.082 | 0.21 | 0.23 | 0.13 | 0.055 | 0.042 | 0.041 | 0.029 | 0.022 | 0.012 | 0.009 | 0.005 | 0.031 | 0.048 | 0.079 | 0.085 | 0.11 | 0.089 | 0.095 |
EBITDA
| 257.539 | 364.168 | 332.247 | 942.287 | 115.355 | 230.12 | 180.921 | 165.467 | 172.397 | 188.393 | 26.139 | 15.691 | 43.704 | 102.276 | 85.821 | 31.626 | 35.147 | 18.776 | 27.327 | 24.581 | 22.82 | 18.684 | 24.98 | 22.528 | 25.844 | 27.404 | 38.932 | 41.071 | -1.406 | -0.61 | 26.793 |
EBITDA Ratio
| 0.356 | 0.411 | 0.362 | 1.46 | 0.229 | 0.462 | 0.433 | 0.473 | 0.482 | 0.191 | 0.059 | 0.045 | 0.142 | 0.142 | 0.273 | 0.139 | 0.169 | 0.157 | 0.395 | 0.362 | 0.338 | 0.204 | 0.602 | 0.338 | 0.255 | 0.415 | 0.36 | 0.457 | -0.035 | -0.023 | 0.953 |