
Zhejiang Dongri Limited Company
SSE:600113.SS
14.09 (CNY) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 769.22 | 935.971 | 588.566 | 397.25 | 240.773 | 206.82 | 212.85 | 91.558 | 82.551 | 31.161 | 110.847 | 88.539 | 45.84 | 96.517 | 261.335 | 156.902 | 92.405 | 56.13 | 65.408 | 50.121 | 85.375 | 32.12 | 4.541 | 12.81 | 11.058 | 36.463 | 6.243 | 111.464 | 0.161 | 0.457 | 0.408 |
Short Term Investments
| 402.694 | 0 | -456.745 | -350.215 | -425.142 | -435.951 | -86.474 | -85.51 | -85.532 | -81.275 | 0.321 | 0.24 | 0.311 | 0.314 | 0.435 | 3.138 | 5.06 | 10.644 | 0.943 | 0.574 | 3.725 | 6.38 | 0.291 | 0 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 |
Cash and Short Term Investments
| 769.22 | 935.971 | 588.566 | 397.25 | 240.773 | 206.82 | 212.85 | 91.558 | 82.551 | 31.161 | 111.169 | 88.779 | 46.151 | 96.83 | 261.77 | 160.04 | 97.464 | 66.774 | 66.351 | 50.694 | 89.1 | 38.5 | 4.833 | 12.81 | 11.058 | 36.463 | 6.243 | 114.964 | 0.161 | 0.457 | 0.408 |
Net Receivables
| 113.914 | 26.59 | 36.163 | 28.351 | 32.059 | 27.824 | 27.346 | 18.205 | 9.537 | 6.642 | 6.632 | 0.235 | 0.467 | 35.346 | 0 | 5.61 | 5.056 | 0 | 4.75 | 0.941 | 0 | 0 | 0 | 0 | 0.129 | 0.475 | 8.406 | 0 | 12.677 | 0 | 0 |
Inventory
| 521.475 | 570.392 | 107.957 | 340.732 | 231.48 | 52.068 | 41.208 | 3.684 | 2.577 | 38.52 | 653.416 | 524.206 | 445.228 | 219.317 | 487.608 | 301.167 | 222.211 | 206.663 | 107.858 | 92.031 | 69.944 | 77.873 | 1.079 | 34.236 | 34.962 | 26.274 | 12.669 | 5.33 | 2.184 | 0 | 0 |
Other Current Assets
| 57.522 | 117.146 | 512.23 | 866.492 | 47.125 | 43.914 | 19.653 | 106.603 | 11.021 | 4.667 | 44.95 | 55.004 | 37.945 | 168.993 | 8.393 | 45.832 | 8.581 | 8.832 | 7.043 | 2.134 | 7.899 | 26.57 | 11.133 | 25.326 | 38.762 | 25.794 | 79.058 | 56.058 | -0.037 | 38.354 | 39.918 |
Total Current Assets
| 1,462.13 | 1,650.098 | 1,244.916 | 1,635.835 | 548.65 | 330.626 | 291.263 | 214.345 | 107.491 | 81.726 | 819.018 | 667.989 | 529.324 | 485.14 | 771.04 | 512.649 | 333.312 | 282.268 | 185.853 | 144.859 | 166.943 | 142.943 | 17.045 | 72.372 | 84.91 | 88.897 | 106.376 | 176.351 | 14.986 | 38.811 | 40.326 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 498.068 | 442.43 | 353.554 | 350.408 | 244.221 | 220.991 | 170.774 | 175.972 | 186.595 | 195.222 | 22.322 | 24.319 | 25.058 | 22.703 | 26.44 | 27.324 | 28.298 | 28.628 | 160.457 | 165.456 | 214.313 | 240.128 | 272.095 | 218.245 | 218.303 | 232.699 | 237.385 | 188.482 | 144.655 | 111.864 | 77.522 |
Goodwill
| 7.952 | 7.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 387.234 | 400.567 | 389.217 | 341.019 | 348.165 | 472.752 | 367.795 | 379.545 | 392.04 | 402.429 | 13.437 | 13.953 | 13.795 | 3.345 | 9.992 | 9.837 | 10.057 | 10.281 | 105.025 | 102.919 | 104.436 | 107.415 | 116.323 | 130.82 | 131.602 | 55.147 | 56.363 | 15.986 | 15.048 | 15.363 | 15.679 |
Goodwill and Intangible Assets
| 395.185 | 408.544 | 389.217 | 341.019 | 348.165 | 472.752 | 367.795 | 379.545 | 392.04 | 402.429 | 13.437 | 13.953 | 13.795 | 3.345 | 9.992 | 9.837 | 10.057 | 10.281 | 105.025 | 102.919 | 104.436 | 107.415 | 116.323 | 130.82 | 131.602 | 55.147 | 56.363 | 15.986 | 15.048 | 15.363 | 15.679 |
Long Term Investments
| 0 | 1,185.877 | 842.698 | 719.593 | 799.284 | 870.926 | 223.909 | 203.41 | 203.432 | 199.175 | 117.579 | 117.66 | 117.589 | 136.143 | 134.908 | 114.762 | 58.84 | 53.256 | 69.056 | 70.17 | 3.301 | -4.626 | 3.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 31.677 | 24.849 | 4.935 | 4.949 | 4.676 | 4.325 | 1.5 | 1.39 | 1.245 | 0.317 | 7.922 | 6.256 | 5.761 | 4.017 | 5.848 | 3.191 | 2.792 | 0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,221.44 | 24.68 | 22.01 | 5.378 | 4.616 | 4.616 | 4.616 | 28.112 | 27.183 | 2.943 | 86.853 | 91.004 | 95.688 | 99.717 | 104.235 | 180.251 | 188.025 | 231.289 | 0.943 | 0.574 | 3.725 | 6.38 | 0.627 | 9.664 | 0.931 | 1.267 | 1.602 | 1.938 | 2.259 | 2.052 | 1.884 |
Total Non-Current Assets
| 2,146.37 | 2,086.379 | 1,612.414 | 1,421.346 | 1,400.961 | 1,573.61 | 768.595 | 788.429 | 810.495 | 800.086 | 248.113 | 253.191 | 257.89 | 265.925 | 281.423 | 335.364 | 288.013 | 323.736 | 335.481 | 339.119 | 325.775 | 349.297 | 392.897 | 358.729 | 350.836 | 289.113 | 295.35 | 206.405 | 161.961 | 129.279 | 95.085 |
Total Assets
| 3,608.501 | 3,736.477 | 2,857.33 | 3,057.181 | 1,949.612 | 1,904.236 | 1,059.858 | 1,002.774 | 917.986 | 881.812 | 1,067.131 | 921.18 | 787.214 | 751.066 | 1,052.462 | 848.013 | 621.326 | 606.004 | 521.334 | 483.978 | 492.718 | 492.241 | 409.942 | 431.101 | 435.747 | 378.01 | 401.726 | 382.756 | 176.947 | 168.09 | 135.411 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 284.12 | 307.765 | 117.933 | 141.08 | 77.229 | 25.855 | 15.155 | 13.184 | 7.73 | 3.806 | 24.36 | 27.886 | 32.875 | 43.415 | 9.441 | 6.837 | 7.124 | 17.609 | 9.576 | 2.065 | 1.898 | 0.747 | 1.71 | 4.369 | 7.408 | 7.502 | 5.952 | 3.983 | 0.743 | 0 | 0 |
Short Term Debt
| 10 | 0 | 0 | 0 | 0 | 0 | 51.7 | 25.6 | 20.6 | 327.095 | 1.584 | 2 | 8.108 | 7.057 | 0 | 12 | 20 | 0 | 0 | 0 | 0 | 0 | 20 | 53 | 0 | 0 | 5.952 | 0 | 0 | 0 | 0 |
Tax Payables
| 111.582 | 164.55 | 268.42 | 223.973 | 42.611 | 46.198 | 64.38 | 59.651 | 33.62 | 20.658 | 2.281 | 4.316 | 7.1 | 9.105 | -17.686 | -13.223 | 9.292 | 9.217 | 11.646 | 8.63 | 3.184 | -1.371 | 1.193 | 0.221 | 3.372 | -0.046 | 2.203 | 3.985 | 0.673 | 2.238 | 1.858 |
Deferred Revenue
| 0 | 121.043 | 43.194 | 567.707 | 225.151 | 123.247 | 64.38 | 110.383 | 78.463 | -327.095 | 39.325 | 50.279 | 55.567 | 39.165 | 0 | 26.092 | 59.537 | 0 | 0 | 0 | 0 | 0 | 4.393 | 16.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 403.902 | 336.872 | 101.186 | -181.839 | 207.864 | 161.044 | 9.851 | 50.732 | 57.076 | 54.619 | 847.19 | 188.701 | 106.398 | 43.976 | 531.183 | 406.79 | 161.77 | 174.452 | 97.793 | 76.856 | 91.174 | 107.485 | 10.299 | 19.406 | 68.67 | 5.778 | 37.753 | 25.11 | 10.433 | 2 | 1.823 |
Total Current Liabilities
| 809.604 | 930.23 | 530.733 | 750.921 | 313.74 | 233.097 | 205.694 | 168.832 | 119.026 | 406.178 | 364.874 | 222.903 | 154.481 | 142.717 | 522.938 | 412.403 | 198.186 | 201.279 | 119.016 | 87.551 | 96.257 | 106.861 | 33.202 | 76.996 | 79.45 | 13.234 | 51.86 | 33.078 | 11.85 | 4.238 | 3.682 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 148.029 | 214.991 | 41.995 | 107.716 | 127.26 | 105.224 | 115 | 166.7 | 227.3 | 0 | 47.5 | 48.5 | 0 | 46 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.556 | 76.012 | 51.599 |
Deferred Revenue Non-Current
| 56.67 | 57.829 | 8.982 | 11.4 | 11.4 | 11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 43.883 | 49.085 | 30.934 | 28.769 | 27.958 | 58.704 | 53.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 2.692 | 11.522 | 11.4 | 0 | -53.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 248.582 | 321.905 | 81.911 | 148.006 | 112.89 | 175.328 | 115 | 166.7 | 227.3 | 0 | 47.5 | 48.5 | 0 | 46 | 30 | 0 | 0 | 0.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.556 | 76.012 | 51.599 |
Total Liabilities
| 1,058.186 | 1,252.135 | 612.644 | 898.927 | 426.629 | 408.425 | 320.694 | 335.532 | 346.326 | 406.178 | 412.374 | 271.403 | 154.481 | 188.717 | 552.938 | 412.403 | 198.186 | 202.117 | 119.016 | 87.551 | 96.257 | 106.861 | 33.202 | 76.996 | 79.45 | 13.234 | 51.86 | 33.078 | 79.406 | 80.25 | 55.28 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 418.386 | 421.532 | 411.431 | 411.431 | 411.431 | 411.431 | 318.6 | 318.6 | 318.6 | 318.6 | 318.6 | 318.6 | 318.6 | 318.6 | 236 | 147.5 | 147.5 | 118 | 118 | 118 | 118 | 118 | 118 | 118 | 118 | 118 | 118 | 118 | 70 | 70 | 70 |
Retained Earnings
| 1,489.28 | 1,445.307 | 1,306.988 | 1,248.321 | 667.809 | 658.737 | 412.639 | 338.51 | 247.222 | 152.189 | 116.756 | 108.224 | 89.772 | 64.122 | 65.088 | 65.186 | 48.275 | 37.276 | 26.276 | 21.419 | 20.758 | 11.475 | 6.956 | 3.073 | 4.827 | 16.33 | 4.401 | 12.512 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 102.229 | 100.108 | 40.86 | 40.86 | 22.871 | 5.643 | 4.556 | 3.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 500.716 | 465.83 | 447.675 | 445.594 | 406.243 | 386.347 | -22.871 | 0 | 0 | 0 | 255.04 | 150.161 | 148.29 | 145.512 | 166.817 | 208.269 | 204.279 | 231.503 | 238.869 | 237.937 | 236.293 | 234.766 | 233.647 | 233.032 | 237.168 | 230.446 | 234.188 | 219.166 | 27.541 | 17.839 | 10.131 |
Total Shareholders Equity
| 2,408.382 | 2,332.669 | 2,166.135 | 2,105.347 | 1,466.347 | 1,456.515 | 738.057 | 662.753 | 570.378 | 474.145 | 587.366 | 576.985 | 556.662 | 528.233 | 467.905 | 420.955 | 400.054 | 386.779 | 383.145 | 377.356 | 375.051 | 364.241 | 358.603 | 354.105 | 356.297 | 364.776 | 349.865 | 349.678 | 97.541 | 87.839 | 80.131 |
Total Equity
| 2,550.315 | 2,484.342 | 2,244.686 | 2,158.254 | 1,522.982 | 1,495.811 | 739.163 | 667.242 | 571.66 | 475.634 | 654.757 | 649.778 | 632.733 | 562.348 | 499.524 | 435.609 | 423.14 | 403.887 | 402.318 | 396.427 | 396.461 | 385.38 | 376.74 | 354.105 | 356.297 | 364.776 | 349.865 | 349.678 | 97.541 | 87.839 | 80.131 |
Total Liabilities & Shareholders Equity
| 3,608.501 | 3,736.477 | 2,857.33 | 3,057.181 | 1,949.612 | 1,904.236 | 1,059.858 | 1,002.774 | 917.986 | 881.812 | 1,067.131 | 921.18 | 787.214 | 751.066 | 1,052.462 | 848.013 | 621.326 | 606.004 | 521.334 | 483.978 | 492.718 | 492.241 | 409.942 | 431.101 | 435.747 | 378.01 | 401.726 | 382.756 | 176.947 | 168.09 | 135.411 |