
Zhejiang Dongri Limited Company
SSE:600113.SS
14.09 (CNY) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 120.386 | 207.05 | 195.052 | 648.198 | 25.983 | 135.694 | 104.981 | 95.818 | 99.826 | 103.477 | 15.282 | 18.831 | 30.332 | 76.961 | 60.538 | 30.624 | 21.475 | 15.14 | 14.294 | 14.983 | 11.407 | 6.334 | 4.617 | 2.43 | 15.121 | 23.317 | 41.487 |
Depreciation & Amortization
| 81.075 | 72.688 | 59.337 | 51.176 | 38.589 | 36.16 | 28.911 | 29.04 | 29.292 | 29.971 | 6.854 | 6.756 | 6.08 | 6.035 | 7.563 | 7.96 | 8.539 | 8.474 | 7.863 | 8.263 | 9.473 | 11.103 | 15.913 | 17.401 | 16.544 | 12.686 | 11.174 |
Deferred Income Tax
| 0 | -2.396 | 2.179 | 0.562 | -31.072 | 5.321 | -0.11 | -0.145 | -0.928 | 5.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -118.155 | -69.184 | -75.195 | 85.456 | 39.741 | -3.163 | -12.84 | 39.725 | 17.002 | 81.987 | 34.512 | -21 | -149.747 | -228.083 | 47.96 | 153.256 | -43.689 | -21.023 | 6.666 | -35.966 | -14.159 | 45.639 | 11.677 | -22.911 | 17.23 | 46.092 | -40.965 |
Accounts Receivables
| 10.779 | -66.664 | 15.44 | -198.682 | -4.162 | -7.151 | -17.84 | -6.194 | -1.456 | -13.588 | 0.577 | -16.933 | 82.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 14.031 | 83.397 | 96.626 | -104.534 | -91.191 | -10.86 | -9.412 | -1.107 | 5.828 | -49.591 | -125.093 | -75.776 | -219.959 | 270.157 | -51.255 | -76.48 | -13.19 | -98.087 | -15.913 | -21.309 | 34.4 | 47.117 | 34.393 | 0.227 | -8.968 | -14.247 | -7.34 |
Accounts Payables
| 0 | -83.046 | -189.44 | 388.11 | 171.326 | 9.527 | 14.522 | 47.171 | 13.558 | 139.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -142.966 | -2.87 | 2.179 | 0.562 | -36.232 | 5.321 | -3.429 | 40.832 | 11.174 | 131.578 | 159.605 | 54.775 | 70.212 | -498.24 | 99.215 | 229.735 | -30.499 | 77.065 | 22.579 | -14.656 | -48.56 | -1.478 | -22.716 | -23.139 | 26.197 | 60.338 | -33.625 |
Other Non Cash Items
| 32.523 | -32.593 | 7.469 | -532.95 | 97.644 | -8.369 | 4.947 | -0.907 | 12.754 | 24.292 | -9.105 | -8.883 | -12.616 | -9.513 | -31.377 | -11.173 | 0.215 | -15.632 | -0.212 | 0.574 | -1.914 | 4.245 | 4.475 | 5.532 | -2.288 | -5.094 | -1.071 |
Operating Cash Flow
| 115.83 | 175.565 | 186.663 | 251.88 | 201.958 | 160.322 | 125.999 | 163.675 | 158.874 | 239.726 | 47.543 | -4.297 | -125.951 | -154.599 | 84.683 | 180.667 | -13.46 | -13.04 | 28.61 | -12.145 | 4.806 | 67.321 | 36.681 | 2.453 | 46.607 | 77 | 10.625 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -104.505 | -106.884 | -148.979 | -39.257 | -71.822 | -427.827 | -19.966 | -8.565 | -5.419 | -16.947 | -0.214 | -1.575 | -0.64 | -3.363 | -2.429 | -0.929 | -1.475 | -2.749 | -6.253 | -2.176 | -0.6 | -4.367 | -3.433 | -22.787 | -78.143 | -5.49 | -100.16 |
Acquisitions Net
| 0 | -4.07 | 334.273 | -17.206 | 90.217 | -9.097 | 1.842 | 10.626 | 0.171 | 0.33 | 0 | 1.575 | -1.863 | 0.151 | -35.387 | 0 | 38.295 | 2.843 | 6.253 | 55.306 | 19.912 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -4 | -37.51 | -13.45 | -3.25 | -71.5 | -64.942 | -23.003 | -99.3 | 0 | -4.692 | 0 | -2.786 | -65 | -554.887 | -147.037 | -155.159 | -17.193 | -12.023 | -5.376 | -66.793 | -2.387 | -6.08 | -0.3 | -7 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.4 | 0.232 | -334.273 | 0.947 | 0.082 | 0.888 | 101.518 | 16.167 | 0 | 10.234 | 10.368 | 9.581 | 124.346 | 540.75 | 174.157 | 76.359 | 19.859 | 18.36 | 7.005 | 3.405 | 2.953 | 0 | 0 | 0 | 2.498 | 0 | 4.9 |
Other Investing Activites
| -202.043 | 234.586 | 330.06 | 2.273 | -1.982 | -33.778 | 0.074 | -8.565 | -2.329 | -282.401 | -0.7 | -1.575 | 0.6 | -0.632 | 107.705 | -2.016 | -1.475 | -2.749 | -6.253 | 0.228 | 29.005 | -13.832 | -11.458 | 0.527 | 3.632 | 0.01 | -100.16 |
Investing Cash Flow
| -309.148 | 86.355 | 167.631 | -56.494 | -55.005 | -534.756 | 60.466 | -89.638 | -7.748 | -293.477 | 9.455 | 5.219 | 57.442 | -17.981 | 97.009 | -81.745 | 38.011 | 3.682 | -4.623 | -10.03 | 48.884 | -24.279 | -15.191 | -29.26 | -72.013 | -5.479 | -95.26 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -48.75 | -121.24 | -51 | -21 | -95.5 | -51.7 | -25.6 | -55.6 | 247.9 | -49.087 | -2.413 | 43.425 | -29.983 | 23.057 | -2 | -8 | 20 | 12.975 | 0 | 0 | 0 | -15 | -28 | 53 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | -3.595 | -2.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -85.571 | -49.372 | -98.743 | -10.286 | -26.429 | -16.457 | -37.067 | -13.029 | -13.858 | -10.789 | -7.439 | -2.152 | -4.262 | -15.723 | -9.949 | -9.961 | -6.89 | -7.177 | -7.694 | -11.862 | 0 | -0.464 | -2.249 | -24.441 | 0 | -41.3 | -20.587 |
Other Financing Activities
| -10.311 | 20.259 | -23.234 | -20.815 | 8.928 | 442.82 | -0.305 | 3.6 | -333.778 | 26 | -47.876 | -1.403 | 43.118 | 0 | -66.696 | -15.561 | -2.298 | -6.324 | -2.502 | -1.217 | -0.435 | 0 | 0.49 | -0 | 0 | 0 | 0 |
Financing Cash Flow
| -144.632 | -150.353 | -172.977 | -52.101 | -113 | 368.404 | -65.173 | -65.03 | -99.736 | -33.876 | -32.328 | 39.871 | 8.873 | 7.335 | -78.645 | -33.522 | 10.812 | 0.198 | -8.699 | -13.079 | -0.435 | -15.464 | -29.759 | 28.559 | 0 | -41.3 | -20.587 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.199 | 0.101 | -0.003 | 0.065 | 0.089 | 0.118 | -0.003 | 0.013 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -337.95 | 111.567 | 181.317 | 143.286 | 33.953 | -6.03 | 121.292 | 9.007 | 51.39 | -87.427 | 24.771 | 40.789 | -59.571 | -165.156 | 103.165 | 65.397 | 35.375 | -9.279 | 15.288 | -35.254 | 53.255 | 27.579 | -8.269 | 1.752 | -25.405 | 30.221 | -105.221 |
Cash At End Of Period
| 351.284 | 689.234 | 577.667 | 396.35 | 240.773 | 206.82 | 212.85 | 91.558 | 82.551 | 31.161 | 100.901 | 76.129 | 35.34 | 94.911 | 260.067 | 156.902 | 91.505 | 56.13 | 65.408 | 50.121 | 85.375 | 32.12 | 4.541 | 12.81 | 11.058 | 36.463 | 6.243 |