
Guizhou Changzheng Tiancheng Holding Co.,Ltd.
SSE:600112.SS
0.73 (CNY) • At close July 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -213.159 | -137.305 | 176.489 | -195.504 | -846.02 | 17.164 | 19.56 | -99.115 | -176.591 | 15.911 | 7.279 | 74.851 | 64.769 | 76.879 | 93.891 | 58.937 | 36.931 | 14.974 | 24.856 | 22.462 | 3.707 | -196.684 | 9.174 | 35.187 | 28.863 | 44.058 |
Depreciation & Amortization
| 13.721 | 10.598 | 12.267 | 19.294 | 28.196 | 34.616 | 35.789 | 37.678 | 34.503 | 34.671 | 42.713 | 25.589 | 24.74 | 22.353 | 18.515 | 15.105 | 12.509 | 13.048 | 12.065 | 10.972 | 10.663 | 13.652 | 14.412 | 14.176 | 13.816 | 13.012 |
Deferred Income Tax
| 0.188 | -0.212 | 0 | 0 | -63.312 | 6.34 | 0.989 | 25.496 | -0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 19.481 | -7.076 | 64.761 | 48.067 | 67.638 | -138.026 | 19.61 | -46.992 | 242.868 | -105.733 | -140.702 | -161.895 | -109.821 | -120.399 | -77.524 | -83.467 | -32.21 | 38.795 | -14.843 | -62.563 | -1.135 | -5.472 | -28.382 | -14.251 | -7.949 | -60.919 |
Accounts Receivables
| 7.573 | 27.557 | 116.656 | 72.247 | -60.142 | -214.498 | 59.727 | -194.468 | 87.073 | -46.309 | -202.696 | -280.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 14.485 | -6.374 | 26.269 | 21.558 | 34.98 | -6.028 | -36.869 | 19.543 | -29.388 | -13.505 | -15.931 | -0.436 | -102.368 | -38.905 | -58.984 | -53.77 | -4.026 | -2.598 | 14.918 | 8.592 | 10.033 | 6.924 | 7.26 | 10.954 | -13.034 | -13.509 |
Accounts Payables
| -2.765 | -28.258 | -78.165 | -68.969 | 156.112 | 76.16 | -4.237 | 102.436 | 185.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.421 | 0 | 1.439 | 23.232 | -63.312 | -131.998 | 56.479 | -66.535 | 272.256 | -92.228 | -124.771 | -161.458 | -7.452 | -81.494 | -18.54 | -29.697 | -28.185 | 41.393 | -29.761 | -71.155 | -11.169 | -12.396 | -35.642 | -25.205 | 5.085 | -47.41 |
Other Non Cash Items
| 68.482 | 74.879 | -283.086 | 109.655 | 636.524 | -81.245 | 7.06 | 109.054 | 192.297 | 16.349 | 77.652 | 29.697 | -5.225 | -15.803 | -10.742 | 17.527 | 7.696 | -2.14 | 5.966 | 7.006 | 0.311 | 174.296 | 3.962 | -15.922 | -8.811 | 5.608 |
Operating Cash Flow
| -15.915 | -58.904 | -29.569 | -18.488 | -113.662 | -167.491 | 82.019 | 0.625 | 293.078 | -38.802 | -13.058 | -31.757 | -25.537 | -36.97 | 24.14 | 8.101 | 24.926 | 64.678 | 28.044 | -22.123 | 13.545 | -14.208 | -0.834 | 19.191 | 25.919 | 1.759 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.453 | -7.214 | -4.088 | -10.941 | -4.332 | -51.927 | -18.742 | -10.009 | -57.311 | -35.184 | -15.273 | -261.151 | -363.362 | -113.429 | -35.307 | -63.619 | -74.033 | -11.341 | -15.842 | -6.853 | -1.19 | -0.859 | -1.659 | -7.072 | -11.226 | -6.309 |
Acquisitions Net
| 0.036 | 5.928 | 11.94 | 0.15 | 22.386 | 287.282 | 10.001 | 20.887 | 22.078 | 13.492 | -30.688 | -28.742 | 0 | 0 | -10.24 | -4.882 | 0.822 | 12.46 | 16.599 | 0 | 0 | 0.601 | 1.678 | 7.167 | 0.045 | 10.942 |
Purchases Of Investments
| 0 | -5.928 | -0.026 | -20 | 4.503 | 18.365 | -10 | -275.4 | -88.602 | 16.08 | -3.913 | -32.012 | -159.704 | -13 | -1 | -7 | -59.24 | -34.36 | -13.579 | 0 | 0 | -13.075 | -63.03 | -178.95 | -144.45 | -37.4 |
Sales Maturities Of Investments
| 0 | 37.25 | 7.906 | 20 | 78.445 | 27.978 | 37.607 | 5.9 | 9.144 | 6.24 | 9.67 | 1.737 | 0 | 0 | 98.604 | 25.984 | 14.817 | 15.568 | 1.28 | 0.752 | 17.519 | 7.779 | 117.137 | 128.761 | 62.3 | 80.716 |
Other Investing Activites
| 0.011 | 5.928 | 26.598 | 20.163 | -4.332 | 30.329 | 52.174 | 99.402 | 22.86 | 36 | -36 | 8.26 | 115.077 | 49.138 | -35.307 | 1.382 | -0.008 | -11.341 | -15.842 | 0.329 | 0.116 | 3.146 | -1.659 | -7.072 | -0.145 | -121.945 |
Investing Cash Flow
| -2.417 | 35.964 | 42.33 | 9.372 | 96.671 | 312.027 | 71.039 | -159.221 | -91.832 | 36.628 | -76.204 | -311.908 | -407.988 | -77.291 | 16.75 | -48.135 | -117.641 | -29.014 | -27.385 | -5.772 | 16.445 | -2.409 | 52.468 | -57.165 | -93.476 | -73.997 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.598 | -0.501 | -0.3 | 0 | -14.584 | -67.179 | -79.067 | -61.145 | -64.469 | -69.333 | -78.085 | -55.401 | -13.194 | -12.259 | -8.633 | -6.383 | -4.852 | -5.773 | -6.465 | -3.678 | -4.723 | -4.527 | -10.817 | -18.465 | -17.604 | -9.246 |
Other Financing Activities
| 24.662 | -6.24 | 14.539 | 7 | -10.982 | -175.606 | -18.906 | 230.996 | -231.44 | -119.526 | 313.06 | 119.356 | 547.705 | 446.943 | -5.718 | 53.607 | 100.522 | -17.213 | -31.805 | 52.933 | -16.581 | 1.249 | -60.335 | 87.786 | 58.62 | -38.285 |
Financing Cash Flow
| 24.065 | -6.741 | 14.239 | 7 | -25.566 | -242.784 | -97.973 | 169.851 | -295.909 | -188.859 | 234.976 | 63.955 | 534.51 | 434.684 | -14.351 | 47.223 | 95.67 | -22.986 | -38.27 | 49.255 | -21.304 | -3.278 | -71.153 | 69.321 | 41.017 | -47.531 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.005 | 0.003 | -0.009 | -0.03 | -0.063 | 0.061 | -0.15 | 0.288 | 0.001 | 0.001 | 0.001 | 0.04 | 0.001 | -0.001 | 0.169 | -0.027 | -0.029 | 0 | -0.008 | 0 | -0 | 0 | -0 | -0.081 | 0 | 0 |
Net Change In Cash
| 5.738 | -29.677 | 26.991 | -2.146 | -42.62 | -98.188 | 54.935 | 11.543 | -94.662 | -191.032 | 145.714 | -279.671 | 100.986 | 320.422 | 26.707 | 7.162 | 2.927 | 12.677 | -37.619 | 21.359 | 8.686 | -19.895 | -19.519 | 31.265 | -26.541 | -119.768 |
Cash At End Of Period
| 7.28 | 1.543 | 31.22 | 4.229 | 6.375 | 48.995 | 147.183 | 92.248 | 80.705 | 175.367 | 366.399 | 220.685 | 500.356 | 399.37 | 78.948 | 52.24 | 44.984 | 42.039 | 29.362 | 66.981 | 45.621 | 36.935 | 56.83 | 76.349 | 45.084 | 71.625 |