
Guizhou Changzheng Tiancheng Holding Co.,Ltd.
SSE:600112.SS
0.73 (CNY) • At close July 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -30.523 | -121.348 | -29.351 | -36.197 | -13.331 | -110.666 | -58.003 | 45.949 | -35.266 | 217.515 | -23.471 | -2.967 | -10.344 | -99.789 | -42.084 | -27.345 | -26.286 | -772.689 | -34.705 | -68.737 | 30.124 | -64.185 | 111.001 | -8.741 | -20.908 | 2.955 | -13.332 | 3.514 | 26.613 | -104.448 | -0.583 | 1.273 | 4.798 | -181.144 | 1.133 | -2.443 | 5.863 | -7.163 | -5.478 | -5.53 | 36.356 | -24.21 | 3.824 | 14.301 | 13.364 | 21.438 | 11.561 | 29.856 | 11.996 | 21.91 | 8.441 | 28.212 | 7.446 | 38.642 | 8.58 | 19.7 | 14.233 | 40.442 | 22.754 | 23.547 | 10.222 | -9.11 | 17.512 | 17.142 | 33.393 | 10.573 | 8.819 | 9.345 | 4.16 | 1.14 | 4.045 | 4.232 | 5.558 | 4.272 | 5.526 | 11.838 | 3.22 | 2.322 | 7.066 | 9.7 | 3.373 | 17.489 | 1.655 | -12.953 | -2.484 |
Depreciation & Amortization
| 0 | 13.721 | -6.149 | 3.116 | 3.116 | 2.963 | 2.963 | 2.397 | 2.397 | 3.924 | 2.087 | 3.185 | 3.185 | 19.294 | -9.038 | 9.038 | 0 | 28.196 | -14.881 | 14.881 | 0 | 34.38 | -17.596 | 17.596 | 0 | 35.789 | -17.363 | 17.363 | 0 | 37.678 | -18.433 | 18.433 | 0 | 34.503 | -16.792 | 16.792 | 0 | 34.671 | -18.908 | 18.908 | 0 | 42.713 | -20.111 | 20.111 | 0 | 25.589 | -11.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.241 | 3.292 | 3.21 | 3.305 | 2.832 | 3.524 | 3.143 | 2.567 | 2.91 | 2.594 | 2.753 | 2.714 | 2.753 | 2.586 | 2.608 | 2.715 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 21.636 | -35.29 | 35.29 | 0 | 21.183 | -21.89 | 21.89 | 0 | 144.364 | -111.215 | 111.215 | 0 | 108.946 | 78.803 | -78.803 | 0 | -34.897 | -67.128 | 67.128 | 0 | -224.668 | 45.116 | -45.116 | 0 | 22.858 | 71.242 | -71.242 | 0 | -174.925 | 74.417 | -74.417 | 0 | 57.685 | 105.678 | -105.678 | 0 | -59.814 | 173.443 | -173.443 | 0 | -218.626 | 109.322 | -109.322 | 0 | -281.055 | 233.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.634 | -25.292 | 58.188 | -16.735 | -11.484 | -6.342 | 28.302 | -25.32 | -13.334 | -7.171 | -35.723 | -6.334 | 4.189 | -9.647 | 7.351 | -3.028 |
Accounts Receivables
| 0 | 7.573 | -36.096 | 36.096 | 0 | 27.557 | -21.585 | 21.585 | 0 | 116.656 | -111.043 | 111.043 | 0 | 72.247 | 70.227 | -70.227 | 0 | -60.142 | -72.5 | 72.5 | 0 | -214.498 | 6.798 | -6.798 | 0 | 59.727 | 41.69 | -41.69 | 0 | -194.468 | 73.683 | -73.683 | 0 | 87.073 | 69.998 | -69.998 | 0 | -46.309 | 150.863 | -150.863 | 0 | -202.696 | 109.173 | -109.173 | 0 | -280.619 | 180.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 14.485 | 0.806 | -0.806 | 0 | -6.374 | -0.305 | 0.305 | 0 | 26.269 | -5.772 | 5.772 | 0 | 26.833 | 1.643 | -1.643 | 0 | 34.98 | 5.372 | -5.372 | 0 | -6.028 | 38.318 | -38.318 | 0 | -36.869 | 29.551 | -29.551 | 0 | 19.543 | 0.735 | -0.735 | 0 | -29.388 | 35.68 | -35.68 | 0 | -13.505 | 22.579 | -22.579 | 0 | -15.931 | 0.149 | -0.149 | 0 | -0.436 | 52.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.735 | 3.417 | -3.791 | 2.511 | 7.35 | 2.477 | -2.1 | 7.191 | -11.088 | 25.639 | 0.106 | -6.066 | 3.198 | 2.441 | 1.221 | 3.173 |
Change In Accounts Payables
| 0 | 0 | -3.199 | 3.199 | 0 | -0.552 | -3.117 | 3.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -0.421 | 3.199 | -3.199 | 0 | 0.552 | 3.117 | -3.117 | 0 | 1.439 | 5.599 | -5.599 | 0 | 9.867 | 6.934 | -6.934 | 0 | -9.735 | 0 | 0 | 0 | -4.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.369 | -28.709 | 61.979 | -19.246 | -18.834 | -8.819 | 30.403 | -32.511 | -2.246 | -32.81 | -35.829 | -0.268 | 0.99 | -12.089 | 6.13 | -6.201 |
Other Non Cash Items
| 28.311 | 77.581 | 70.251 | -0.878 | -3.116 | -24.146 | 18.927 | -24.287 | 18.769 | -230.502 | 23.471 | 2.967 | 10.344 | 99.789 | 42.084 | 27.345 | 26.286 | 772.689 | 34.705 | 68.737 | -30.124 | 64.185 | -111.001 | 8.741 | 20.908 | -2.955 | 13.332 | -3.514 | -26.613 | 104.448 | 0.583 | -1.273 | -4.798 | 181.144 | -1.133 | 2.443 | -5.863 | 7.163 | 5.478 | 5.53 | -36.356 | 24.21 | -3.824 | -14.301 | -13.364 | -21.438 | -11.561 | -29.856 | -11.996 | -21.91 | -8.441 | -28.212 | -7.446 | -38.642 | -8.58 | -19.7 | -14.233 | -40.442 | -22.754 | -23.547 | -10.222 | 9.11 | -17.512 | -17.142 | -33.393 | -10.573 | -8.819 | -9.345 | -4.16 | -0.297 | 0.734 | -3.994 | 1.417 | -0.455 | 3.845 | 1.192 | 1.383 | 2.728 | 0.932 | 3.083 | 0.263 | -15.213 | 1.284 | 13.437 | 0.802 |
Operating Cash Flow
| -2.212 | -8.409 | -0.539 | 1.331 | -13.331 | -110.666 | -58.003 | 45.949 | -16.497 | -16.91 | -4.423 | -0.193 | -8.043 | -16.655 | 3.933 | -7.051 | 1.284 | -128.116 | -8.41 | 22.041 | -6.684 | -152.096 | -25.196 | -0.356 | 10.156 | 96.154 | -15.51 | -5.383 | 6.758 | -6.309 | 15.367 | -36.584 | 28.15 | 295.091 | -61.51 | 22.836 | 36.661 | -3.992 | 1.261 | 36.102 | -72.166 | 6.805 | -37.148 | 78.889 | -64.575 | 94.881 | -85.272 | 23.188 | -64.554 | 0 | 88.154 | 0 | 0 | 56.549 | -52.653 | -54.405 | 13.539 | -21.639 | 31.209 | 14.909 | -0.339 | 15.29 | -12.24 | 9.771 | -4.626 | -7.429 | 25.316 | 14.878 | -7.821 | 26.718 | -17.222 | 61.636 | -6.455 | -4.835 | 6.554 | 44.475 | -18.15 | -5.373 | 3.421 | -20.187 | 0.016 | 9.219 | -4.123 | 10.444 | -1.994 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.329 | 1.695 | -1.246 | -1.484 | -1.418 | -0.711 | -0.297 | -3.025 | -3.182 | -1.289 | -1.476 | -0.642 | -0.681 | -10.407 | -0.113 | -0.049 | -0.373 | -0.275 | -0.687 | -0.884 | -2.486 | -44.363 | -3.27 | -1.354 | -2.94 | -1.133 | -4.919 | -4.499 | -8.192 | -2.447 | -2.621 | -1.118 | -3.822 | -2.238 | -4.712 | -38.003 | -12.358 | -9.613 | 23.354 | -4.671 | -44.254 | 49.016 | -26.292 | -1.593 | -36.403 | -125.617 | -36.171 | -51.199 | -48.164 | -69.583 | -51.094 | -109.451 | -133.235 | -12.893 | -59.928 | -20.74 | -19.867 | -18.373 | -3.021 | -11.081 | -2.831 | -6.98 | -22.636 | -16.957 | -17.046 | -50.189 | -5.271 | -13.867 | -4.706 | -1.353 | -4.479 | -4.158 | -1.35 | 23.287 | -4.717 | -34.242 | -0.171 | -6.342 | -0.215 | -0.196 | -0.099 | -0.682 | -0.412 | -0.065 | -0.031 |
Acquisitions Net
| 0 | 0.033 | 0.004 | 0 | 0 | 0.004 | 0.451 | 5.473 | 0 | 11.95 | -0.01 | 1.431 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0.004 | 0.105 | 0 | 20.056 | 0 | 0 | 0 | 0 | -29.688 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.24 | 2.098 | 0 | 0 | 0 | 50.594 | 0 | 0 | 0 | 0 | 0 | 5.02 | 1.484 | 0 | 0 | 34.347 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1.8 | -263.4 | -4.2 | -6 | -88.102 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0.167 | -1 | 0.5 | -3.58 | 24.938 | -9 | -19.45 | -28.5 | -10.9 | -18.504 | -92 | -38.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.144 | -0.7 | -2.706 | -2.45 | -10.985 | -28 | 0 | 0 | 0 | 0 | -20.86 | -13.5 | 0 | 0 | -13.229 | -0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.991 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.906 | 0 | 0 | 0 | 0 | 0 | 0 | 78.284 | 0 | 0 | 0 | 25.372 | 1.722 | 0.37 | 0.514 | 21.795 | 11.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.33 | 0 | 5.814 | 3.24 | 0 | 0 | 3 | -41.437 | 0 | 0 | 38.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.984 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 2.568 | 13 | 0 | 0.15 | 0.13 | 1 | 0 | 0 | 0.243 | 0.509 | 0.006 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.033 | 0.004 | 0 | 0 | 0.004 | 37.25 | 0 | 0 | 17.141 | -0.01 | 6.431 | 8 | 20.11 | 0.151 | 0.052 | -0.373 | 22.497 | 0 | 0.161 | 0.061 | 18.263 | 142.509 | 13.807 | 16.625 | 0.001 | -5.624 | 61.529 | -8.192 | 64.568 | 8.003 | 53.905 | -0.288 | 32.155 | 5.085 | -38.003 | -12.358 | 51.051 | 1 | 14.556 | -1.035 | 13.016 | 0.393 | 0.017 | -36.403 | -19.925 | 0.179 | 1.001 | -48.164 | -10.383 | 16.183 | 80.398 | 28.879 | 26.594 | -0.199 | 0.136 | 9.606 | 45.738 | 0.444 | -1.855 | 17.97 | -6.98 | 3.297 | 0.115 | 0.97 | -50.197 | 4.863 | -20.195 | 0.311 | 0.074 | 0.05 | -4.158 | -1.35 | 0.412 | 0.13 | -34.242 | -0.171 | 0.062 | 0.059 | 0.001 | 0.207 | 0.02 | 17.513 | 2.067 | 0.02 |
Investing Cash Flow
| -1.329 | 1.727 | -1.243 | -1.484 | -1.418 | -0.707 | 37.405 | 2.448 | -3.182 | 27.802 | 1.42 | 5.789 | 7.319 | 9.703 | 0.039 | 0.003 | -0.373 | 100.506 | -0.687 | -0.723 | -2.425 | 144.045 | 140.961 | 12.822 | 14.198 | 21.663 | 0.538 | 57.03 | -8.192 | 60.32 | -258.018 | 48.587 | -10.11 | -58.185 | 3.702 | -38.003 | 0.653 | 44.677 | 24.354 | 9.885 | -42.289 | -8.926 | -26.899 | -1.076 | -39.302 | -120.605 | -44.992 | -69.648 | -76.664 | -90.866 | -53.415 | -121.053 | -142.655 | 13.701 | -60.127 | -20.604 | -10.261 | 27.364 | -2.577 | -12.937 | 4.899 | 9.978 | -20.039 | -19.548 | -18.526 | -50.777 | -28.407 | -34.061 | -4.395 | -1.28 | -4.429 | -21.588 | -1.717 | 23.698 | -4.437 | -47.235 | 0.589 | -6.28 | -0.156 | 0.048 | 0.616 | -0.656 | 17.101 | 2.002 | -2.002 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.091 | -0.121 | -0.163 | -0.314 | 0 | -0.289 | -0.212 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | -3.459 | -0.099 | -6.935 | -4.091 | -13.1 | -21.246 | -12.765 | -20.068 | -18.769 | -20.484 | -23.426 | -16.388 | -22.667 | -14.632 | -11.907 | -11.939 | -14.38 | -18.652 | -14.944 | -16.493 | -16.19 | -17.494 | -19.558 | -16.09 | -55.92 | -9.298 | -5.81 | -7.057 | -39.639 | -5.821 | -6.092 | -3.849 | -3.84 | -4.609 | -2.933 | -1.812 | -2.815 | -5.339 | -1.961 | -2.145 | -1.46 | -1.994 | -2.783 | -2.397 | -3.134 | -1.753 | -0.558 | -0.938 | -0.722 | -2.559 | -0.922 | -0.649 | -1.578 | -1.299 | -1.474 | -1.422 | -1.46 | -1.943 | -1.606 | -1.456 | -1.016 | -0.99 | -1.002 | -0.669 | -0.761 | -2.203 | -0.92 | -0.84 |
Other Financing Activities
| 3.05 | 0.212 | 7.09 | 4.36 | 13 | -3.308 | -16.886 | 9.954 | 4 | 17.201 | 3 | -2.735 | -2.927 | 5.64 | 0 | 2.96 | -1.6 | -6.107 | 2.007 | -6.882 | 0 | 27.46 | -97.017 | -18.221 | -87.828 | -16.857 | 6.744 | -42.624 | 33.83 | -26.131 | 264.78 | 7.46 | -15.113 | -269.649 | -1.895 | 93.317 | -53.213 | 5.465 | -52.298 | -44.395 | -28.298 | -0.754 | 80 | 152.272 | 81.542 | -11.968 | 59.043 | 6.532 | 65.748 | 400.863 | 20.186 | 130.115 | -3.46 | 8.979 | -22.5 | 452.964 | 7.5 | 22.5 | -32.718 | 2.5 | 2 | -21 | 45.5 | 26.247 | 2.86 | 79.74 | 5 | 14.782 | 1 | -0.5 | -8.549 | -8.5 | 0.335 | -5.831 | -17.223 | -8.751 | 0 | 30 | -2.067 | 5 | 20 | -0 | -14.537 | 0.017 | -2.061 |
Financing Cash Flow
| 2.959 | 0.091 | 6.927 | 4.046 | 13 | -3.597 | -17.097 | 9.954 | 4 | 17.201 | 3 | -3.035 | -2.927 | 5.64 | 0 | 2.96 | -1.6 | -9.566 | 1.908 | -13.817 | -4.091 | 14.36 | -118.263 | -30.986 | -107.896 | -35.625 | -13.741 | -66.049 | 17.442 | -48.798 | 250.148 | -4.447 | -27.051 | -284.029 | -20.547 | 78.373 | -69.706 | -10.725 | -69.793 | -63.954 | -44.388 | -56.674 | 70.702 | 146.462 | 74.485 | -51.607 | 53.222 | 0.441 | 61.899 | 397.023 | 15.577 | 127.182 | -5.272 | 6.163 | -27.839 | 451.004 | 5.355 | 21.04 | -34.712 | -0.283 | -0.397 | -24.134 | 43.747 | 25.688 | 1.922 | 79.018 | 2.441 | 13.86 | 0.351 | -2.078 | -9.848 | -9.974 | -1.087 | -7.291 | -19.166 | -10.357 | -1.456 | 28.984 | -3.057 | 3.998 | 19.331 | -0.761 | -16.74 | -0.902 | -2.901 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.002 | 0.003 | -0.003 | 0.004 | 0.001 | 0.004 | 0.001 | -0 | -0.002 | -0.003 | -0.002 | -0.001 | -0.003 | -0.026 | -0.006 | 0.002 | 0 | -0 | -0.002 | 0.014 | -0.076 | -0.03 | 0.091 | 0.031 | -0.031 | -0.035 | -0.038 | -0.034 | -0.043 | 0.224 | 0.063 | 0.002 | -0 | 0 | 0.001 | -0 | -0 | -0 | -0 | -0 | 0.001 | 0.002 | 0.005 | 0 | -0.007 | 0.003 | 0.027 | -0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | -0.001 | -0 | -0.031 | 0.201 | -0.001 | -0.023 | -0 | -0 | -0.005 | -0.017 | -0.001 | -0.008 | -0.003 | -0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 |
Net Change In Cash
| -0.584 | -6.587 | 5.142 | 3.898 | 3.285 | -8.829 | 5.004 | -10.172 | -15.68 | 28.089 | -0.004 | 2.56 | -3.654 | -1.338 | 3.967 | -4.086 | -0.688 | -37.177 | -7.191 | 7.516 | -13.275 | 6.28 | -2.406 | -18.489 | -83.573 | 82.156 | -28.751 | -14.436 | 15.965 | 5.438 | 7.56 | 7.557 | -9.012 | -47.123 | -78.354 | 63.206 | -32.392 | 29.96 | -44.177 | -17.966 | -158.842 | -58.793 | 6.659 | 224.275 | -29.398 | -77.328 | -77.015 | -46.02 | -79.309 | 278.928 | 50.316 | -50.856 | -177.402 | 76.413 | -140.617 | 375.994 | 8.632 | 26.766 | -6.111 | 1.89 | 4.163 | 1.112 | 11.468 | 15.911 | -21.234 | 20.795 | -0.652 | -5.331 | -11.867 | 23.361 | -31.499 | 30.074 | -9.259 | 11.573 | -17.05 | -13.125 | -19.017 | 17.33 | 0.208 | -16.141 | 19.963 | 7.802 | -3.762 | 11.543 | -6.898 |
Cash At End Of Period
| 6.696 | 7.28 | 13.868 | 8.725 | 4.827 | 1.543 | 10.371 | 5.367 | 15.539 | 31.22 | 3.131 | 3.135 | 0.575 | 4.229 | 5.567 | 1.601 | 5.687 | 6.375 | 43.552 | 50.743 | 43.227 | 48.995 | 42.715 | 45.121 | 63.61 | 147.183 | 65.026 | 93.777 | 108.213 | 92.248 | 86.81 | 79.25 | 71.693 | 80.705 | 127.828 | 206.181 | 142.975 | 175.367 | 145.407 | 189.584 | 207.55 | 366.399 | 425.193 | 418.534 | 194.258 | 220.685 | 298.013 | 375.028 | 421.048 | 500.356 | 221.428 | 171.112 | 221.968 | 399.37 | 322.957 | 463.573 | 87.58 | 78.948 | 52.182 | 58.293 | 56.403 | 52.24 | 51.128 | 39.661 | 23.75 | 44.984 | 24.189 | 24.841 | 30.172 | 42.039 | 18.678 | 50.177 | 20.103 | 29.362 | 17.789 | 34.839 | 47.963 | 66.981 | 49.651 | 49.443 | 65.584 | 45.621 | 37.819 | 41.581 | 30.038 |