
Guizhou Changzheng Tiancheng Holding Co.,Ltd.
SSE:600112.SS
0.73 (CNY) • At close July 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 13.649 | 4.692 | 34.922 | 9.37 | 21.383 | 69.548 | 187.122 | 117.026 | 122.013 | 258.703 | 509.162 | 232.681 | 500.356 | 399.37 | 78.948 | 52.24 | 44.984 | 42.039 | 29.362 | 66.981 | 45.621 | 36.935 | 56.83 | 76.349 | 45.084 | 71.625 | 191.393 | 25.937 | 25.062 | 34.24 |
Short Term Investments
| 25.469 | 30.491 | 56.789 | 32.748 | 36.71 | 1,040.867 | -5.431 | 0 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.938 | 3.922 | 6.74 | 95.88 | 40.75 | 0.2 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 39.117 | 35.183 | 91.71 | 42.117 | 58.093 | 69.548 | 187.122 | 117.026 | 122.013 | 258.703 | 509.162 | 232.681 | 500.356 | 399.37 | 78.948 | 52.24 | 44.984 | 42.039 | 29.362 | 66.981 | 49.56 | 40.857 | 63.57 | 172.229 | 85.834 | 71.825 | 191.393 | 25.937 | 25.062 | 34.24 |
Net Receivables
| 76.538 | 127.861 | 112.461 | 131.741 | 231.452 | 573.292 | 780.911 | 671.638 | 522.16 | 835.83 | 1,009.445 | 975.919 | 773.305 | 453.691 | 363.456 | 368.175 | 375.815 | 240.96 | 252.902 | 327.297 | 197.63 | 193.526 | 291.142 | 95.857 | 15.844 | 27.569 | 10.598 | 10.153 | 11.3 | 12.24 |
Inventory
| 29.045 | 46.03 | 39.656 | 65.925 | 92.758 | 127.738 | 202.485 | 171.011 | 190.928 | 165.009 | 262.714 | 246.758 | 247.176 | 152.78 | 128.975 | 173.014 | 109.949 | 92.152 | 99.766 | 62.023 | 75.557 | 85.026 | 123.291 | 134.252 | 149.568 | 139.295 | 154.299 | 157.297 | 126.945 | 130.081 |
Other Current Assets
| 28.103 | 3.112 | 44.578 | 135.031 | 5.27 | 112.592 | 0.524 | 3.145 | 0.519 | 0.164 | 9.991 | -105.924 | -53.92 | -35.757 | -43.786 | -39.622 | -57.872 | -28.956 | -11.278 | -61.631 | -38.559 | -41.908 | -65.053 | 186.56 | 166.235 | 189.324 | 144.285 | 68.146 | 61.747 | 55.637 |
Total Current Assets
| 172.802 | 212.186 | 288.405 | 374.815 | 387.573 | 771.194 | 1,171.042 | 962.821 | 835.62 | 1,259.706 | 1,791.312 | 1,349.433 | 1,466.918 | 970.084 | 527.592 | 553.808 | 472.876 | 346.195 | 370.752 | 394.669 | 284.188 | 277.501 | 412.95 | 588.898 | 417.48 | 428.012 | 500.575 | 261.534 | 225.054 | 232.197 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 38.287 | 41.396 | 35.907 | 85.815 | 173.384 | 337.47 | 350.83 | 365.647 | 386.59 | 344.048 | 660.758 | 621.346 | 409.62 | 187.623 | 161.726 | 155.328 | 142.574 | 92.374 | 87.208 | 63.481 | 70.331 | 74.062 | 96.556 | 122.437 | 128.993 | 133.529 | 149.628 | 86.789 | 76.879 | 60.593 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 7.556 | 7.556 | 8.792 | 39.818 | 39.818 | 39.818 | 7.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 43.592 | 46.538 | 49.37 | 62.929 | 122.553 | 311.165 | 338.701 | 329.939 | 332.148 | 310.692 | 443.998 | 420.637 | 247.27 | 128.548 | 110.206 | 101.964 | 69.811 | 66.994 | 68.888 | 65.783 | 67.197 | 68.612 | 70.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 43.592 | 46.538 | 49.37 | 62.929 | 122.553 | 318.72 | 346.256 | 338.731 | 371.966 | 350.511 | 483.816 | 428.193 | 247.27 | 128.548 | 110.206 | 101.964 | 69.811 | 66.994 | 68.888 | 65.783 | 67.197 | 68.612 | 70.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 935.68 | 993.689 | 951.671 | 664.245 | 835.937 | 0 | 1,042.285 | 997.912 | 735.564 | 649.299 | 86.503 | 88.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.626 | 17.643 | 15.09 | -14.18 | -26.95 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.977 | -993.689 | 0 | 0 | -142.835 | 2.281 | 3.766 | 4.754 | 30.25 | 29.731 | 41.997 | 29.21 | 18.412 | 15.807 | 16.868 | 18.533 | 19.461 | 0 | 0 | 0 | 3.938 | 3.922 | 6.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.318 | 1,024.31 | 57.04 | 57.356 | 296.042 | 1,040.905 | 4.477 | 3.532 | 19 | 0.122 | 0 | 0 | 71.988 | 64.611 | 59.214 | 33.153 | 10.143 | 47.416 | 26.892 | 21.616 | 25.885 | 34.473 | 84.568 | 96.84 | 108.323 | 37.744 | 0.186 | 1.395 | 1.43 | 0 |
Total Non-Current Assets
| 1,018.855 | 1,112.244 | 1,093.989 | 870.346 | 1,285.081 | 1,699.376 | 1,747.613 | 1,710.576 | 1,543.37 | 1,373.71 | 1,273.075 | 1,167.498 | 747.29 | 396.589 | 348.014 | 308.978 | 241.99 | 206.784 | 182.988 | 150.879 | 184.978 | 198.712 | 273.233 | 205.097 | 210.366 | 171.273 | 149.815 | 88.185 | 78.309 | 60.593 |
Total Assets
| 1,191.658 | 1,324.43 | 1,382.394 | 1,245.161 | 1,672.654 | 2,470.571 | 2,918.655 | 2,673.397 | 2,378.99 | 2,633.416 | 3,064.387 | 2,516.931 | 2,214.208 | 1,366.673 | 875.606 | 862.786 | 714.866 | 552.979 | 553.739 | 545.548 | 469.166 | 476.213 | 686.183 | 793.995 | 627.847 | 599.285 | 650.389 | 349.719 | 303.363 | 292.79 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 154.91 | 193.989 | 173.796 | 199.41 | 259.639 | 335.244 | 352.977 | 295.53 | 254.666 | 199.618 | 452.184 | 365.77 | 175.805 | 131.571 | 156.557 | 179.161 | 111.757 | 77.727 | 70.29 | 63.833 | 59.153 | 43.89 | 64.51 | 88.069 | 44.491 | 48.577 | 62.562 | 61.573 | 49.979 | 54.095 |
Short Term Debt
| 79.728 | 77.781 | 91.544 | 139.022 | 205.942 | 642.778 | 1,003.986 | 770.269 | 816.618 | 1,016.9 | 628 | 167 | 186 | 100 | 75 | 72.5 | 29.5 | 59 | 75.947 | 101 | 47.8 | 57.74 | 53.42 | 107.086 | 17.35 | 19.37 | 40.524 | 50.61 | 36.53 | 36.69 |
Tax Payables
| 14.757 | 13.373 | 16.724 | 21.703 | 10.197 | 3.131 | 14.929 | 19.106 | 8.687 | 21.161 | 6.807 | 9.526 | -14.755 | -0.588 | 7.224 | 4.234 | 13.007 | 12.559 | 12.03 | 10.514 | 7.494 | 7.636 | 2.554 | 10.086 | 10.002 | 22.188 | 25.127 | 15.327 | 18.718 | 24.871 |
Deferred Revenue
| 626.656 | 2.576 | 508.72 | 584.016 | 308.348 | 3.131 | 186.782 | 209.263 | 81.725 | 75.965 | 77.15 | 69.846 | 21.93 | 20.866 | 38.955 | 44.713 | 41.356 | 46.991 | 42.905 | 48.427 | 47.29 | 54.397 | 44.974 | 68.367 | 68.615 | 81.42 | 90.5 | 57.105 | 66.245 | 71.486 |
Other Current Liabilities
| 333.7 | 844.699 | 336.655 | 358.479 | 109.182 | 182.877 | -4.168 | -5.513 | 6.108 | -5.106 | 8.123 | 7.996 | 254.922 | 32.977 | 10.004 | 7.311 | 39.164 | 0.452 | 6.19 | 4.632 | 8.835 | 14.212 | 17.485 | 12.243 | 3.699 | 4.049 | -1.818 | 6.943 | 2.165 | -0.783 |
Total Current Liabilities
| 1,209.751 | 1,082.417 | 1,127.438 | 1,302.63 | 893.308 | 1,167.162 | 1,554.507 | 1,288.655 | 1,167.804 | 1,308.538 | 1,172.263 | 620.138 | 623.902 | 284.825 | 287.74 | 307.919 | 234.784 | 196.729 | 207.362 | 228.406 | 170.572 | 177.875 | 182.944 | 285.851 | 144.157 | 175.604 | 216.895 | 191.559 | 173.636 | 186.359 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 4.672 | 5.17 | 1.827 | 3.57 | 260 | 8.225 | 110.05 | 182.631 | 0 | 0.436 | 625.655 | 630.676 | 477.861 | 7.359 | 22.577 | 47.795 | 8.014 | 8.232 | 6.05 | 6.953 | 7.21 | 10.66 | 10.56 | 10.51 | 12.46 | 20.51 | 48.07 | 31.75 | 23.36 | 17.04 |
Deferred Revenue Non-Current
| 2.067 | 1.105 | 1.193 | 4.799 | 10.628 | 13.689 | 17.941 | 15.345 | 18.018 | 23.086 | 46.744 | 1.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.953 | 1.271 | 1.775 | -3.57 | 3.16 | 66.021 | 31.939 | 31.939 | 31.939 | 31.939 | 31.939 | 31.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 134.402 | 120.267 | 108.682 | 64.663 | 138.563 | 2.205 | 56.061 | 1.775 | 1.775 | 1.775 | 1.775 | 51.126 | 1.775 | 1.775 | 1.775 | 1.775 | 1.606 | 1.548 | 3.948 | 3.788 | 7.775 | 7.775 | 13.164 | 11.377 | 10.355 | 5.362 | 5.309 | 5.458 | 4.037 | 4.346 |
Total Non-Current Liabilities
| 142.094 | 131.029 | 113.477 | 69.463 | 412.351 | 90.14 | 215.991 | 231.69 | 51.732 | 57.236 | 706.113 | 715.516 | 479.636 | 9.134 | 24.352 | 49.57 | 9.619 | 9.78 | 9.998 | 10.741 | 14.985 | 18.435 | 23.724 | 21.887 | 22.815 | 25.872 | 53.379 | 37.208 | 27.397 | 21.386 |
Total Liabilities
| 1,351.845 | 1,213.446 | 1,240.915 | 1,372.093 | 1,305.659 | 1,257.301 | 1,770.499 | 1,520.344 | 1,219.536 | 1,365.774 | 1,878.376 | 1,335.654 | 1,103.538 | 293.959 | 312.092 | 357.489 | 244.403 | 206.509 | 217.36 | 239.147 | 185.557 | 196.31 | 206.668 | 307.738 | 166.972 | 201.476 | 270.274 | 228.767 | 201.033 | 207.744 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 22.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 509.205 | 509.205 | 509.205 | 509.205 | 509.205 | 509.205 | 509.205 | 509.205 | 509.205 | 509.205 | 509.205 | 509.205 | 424.337 | 424.337 | 322.873 | 322.873 | 258.298 | 198.691 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 160 | 160 | 79.756 | 79.756 | 70.083 |
Retained Earnings
| -1,308.475 | -1,040.905 | -908.265 | -1,088.998 | -791.552 | 87.913 | 77.931 | 65.181 | 164.141 | 343.278 | 329.913 | 325.18 | 254.572 | 188.562 | 183.487 | 93.396 | 66.782 | 20.044 | 12.518 | -129.978 | -152.44 | -156.147 | 44.707 | 50.438 | 30.153 | 37.579 | 24.94 | 0.321 | 1.674 | 3.492 |
Accumulated Other Comprehensive Income/Loss
| -4.09 | 254.864 | 160.434 | 80.452 | 276.932 | 316.298 | 249.997 | 267.453 | 174.727 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 604.446 | 322.007 | 371.88 | 372.781 | 372.781 | 300.213 | 311.381 | 311.381 | 311.381 | 415.159 | 346.893 | 346.893 | 431.761 | 438.369 | 31.433 | 24.538 | 79.329 | 116.349 | 143.858 | 264.379 | 264.049 | 264.049 | 262.807 | 263.819 | 258.721 | 200.23 | 195.176 | 40.874 | 20.9 | 11.47 |
Total Shareholders Equity
| -176.066 | 95.044 | 133.254 | -126.56 | 367.366 | 1,213.629 | 1,148.514 | 1,153.22 | 1,159.454 | 1,267.642 | 1,186.011 | 1,181.278 | 1,110.67 | 1,051.269 | 537.793 | 440.807 | 404.409 | 335.083 | 328.376 | 306.401 | 283.609 | 279.902 | 479.514 | 486.257 | 460.874 | 397.809 | 380.116 | 120.952 | 102.33 | 85.046 |
Total Equity
| -160.187 | 110.984 | 141.479 | -126.932 | 366.994 | 1,213.269 | 1,148.156 | 1,153.052 | 1,159.454 | 1,267.642 | 1,186.011 | 1,181.278 | 1,110.67 | 1,072.714 | 563.514 | 505.296 | 470.463 | 346.469 | 336.379 | 306.401 | 283.609 | 279.902 | 479.514 | 486.257 | 460.874 | 397.809 | 380.116 | 120.952 | 102.33 | 85.046 |
Total Liabilities & Shareholders Equity
| 1,191.658 | 1,324.43 | 1,382.394 | 1,245.161 | 1,672.654 | 2,470.571 | 2,918.655 | 2,673.397 | 2,378.99 | 2,633.416 | 3,064.387 | 2,516.931 | 2,214.208 | 1,366.673 | 875.606 | 862.786 | 714.866 | 552.979 | 553.739 | 545.548 | 469.166 | 476.213 | 686.183 | 793.995 | 627.847 | 599.285 | 650.389 | 349.719 | 303.363 | 292.79 |