
Hubei Mailyard Share Co.,Ltd
SSE:600107.SS
3.49 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 329.502 | 453.997 | 431.626 | 485.541 | 338.919 | 447.251 | 418.459 | 443.661 | 434.337 | 470.954 | 539.523 | 658.643 | 616.508 | 577.305 | 434.588 | 377.833 | 316.383 | 246.252 | 184.472 | 163.826 | 163.042 | 155.432 | 150.514 | 141.108 | 311.901 | 343.362 | 430.918 | 567.742 | 556.42 | 262.137 | 203.381 |
Cost of Revenue
| 223.243 | 288.344 | 266.792 | 305.532 | 210.942 | 287.916 | 240.077 | 268.665 | 244.431 | 256.722 | 247.415 | 330.251 | 274.918 | 274.219 | 205.962 | 206.188 | 170.484 | 129.596 | 112.325 | 95.625 | 113.639 | 109.39 | 117.659 | 94.427 | 229.04 | 252.375 | 320.738 | 425.529 | 402.407 | 141.352 | 115.304 |
Gross Profit
| 106.259 | 165.653 | 164.834 | 180.009 | 127.977 | 159.334 | 178.381 | 174.996 | 189.906 | 214.231 | 292.107 | 328.391 | 341.59 | 303.086 | 228.626 | 171.645 | 145.899 | 116.656 | 72.147 | 68.202 | 49.403 | 46.042 | 32.855 | 46.681 | 82.861 | 90.987 | 110.18 | 142.213 | 154.014 | 120.785 | 88.077 |
Gross Profit Ratio
| 0.322 | 0.365 | 0.382 | 0.371 | 0.378 | 0.356 | 0.426 | 0.394 | 0.437 | 0.455 | 0.541 | 0.499 | 0.554 | 0.525 | 0.526 | 0.454 | 0.461 | 0.474 | 0.391 | 0.416 | 0.303 | 0.296 | 0.218 | 0.331 | 0.266 | 0.265 | 0.256 | 0.25 | 0.277 | 0.461 | 0.433 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 15.416 | 15.428 | 11.581 | 10.495 | 15.202 | 9.281 | 13.418 | 15.793 | 19.256 | 14.832 | 13.983 | 18.221 | 14.746 | 8.19 | 6.761 | 38.855 | 42.896 | 38.682 | 39.654 | 33.654 | 16.528 | 15.669 | 190.157 | 31.058 | 3.325 | 28.208 | 11.284 | 14.66 | 8.014 | 7.349 | 9.755 |
Selling & Marketing Expenses
| 32.016 | 128.487 | 119.509 | 120.16 | 86.415 | 101.759 | 112.612 | 104.118 | 111.142 | 106.896 | 217.314 | 233.638 | 234.72 | 190.091 | 136.472 | 97.607 | 92.488 | 54.667 | 34.342 | 31.319 | 29.888 | 18.129 | 20.581 | 17.487 | 23.869 | 12.706 | 10.287 | 12.468 | 13.247 | 8.405 | 8.823 |
SG&A
| 47.432 | 71.393 | 131.09 | 130.655 | 101.617 | 111.04 | 126.03 | 119.911 | 130.398 | 121.728 | 231.296 | 251.859 | 249.466 | 198.281 | 143.233 | 136.462 | 135.384 | 93.349 | 73.996 | 64.973 | 46.416 | 33.799 | 210.738 | 48.545 | 27.194 | 40.914 | 21.571 | 27.129 | 21.262 | 15.754 | 18.578 |
Other Expenses
| 129.542 | 0 | 27.866 | 27.776 | 33.941 | 37.444 | 1.998 | -0.732 | 1.761 | 0.337 | 2.275 | 27.869 | -0.182 | 1.641 | 2.577 | 2.468 | -0.248 | 11.453 | 57.577 | 14.938 | -50.682 | 0.808 | -166.292 | 5.269 | 21.192 | 32.372 | 28.04 | 2.086 | -1.846 | -0.564 | 10.039 |
Operating Expenses
| 176.975 | 185.109 | 158.956 | 158.431 | 135.558 | 148.484 | 167.78 | 165.519 | 175.916 | 168.462 | 281.429 | 310.715 | 309.151 | 247.53 | 189.519 | 143.684 | 140.974 | 98.135 | 76.012 | 66.312 | 47.578 | 34.681 | 211.752 | 49.429 | 27.637 | 41.503 | 24.359 | 27.422 | 21.592 | 16.141 | 18.957 |
Operating Income
| -70.715 | -19.44 | 32.361 | 67.467 | 151.201 | 76.076 | 2.193 | 2.382 | 5.406 | 9.41 | 16.359 | 10.598 | 57.477 | 64.808 | 38.537 | 30.596 | 24.787 | 17.749 | -14.272 | -0.37 | 5.07 | 16.673 | -175.405 | 44.264 | 75.501 | 69.814 | 99.536 | 105.738 | 117.593 | 94.484 | 59.558 |
Operating Income Ratio
| -0.215 | -0.043 | 0.075 | 0.139 | 0.446 | 0.17 | 0.005 | 0.005 | 0.012 | 0.02 | 0.03 | 0.016 | 0.093 | 0.112 | 0.089 | 0.081 | 0.078 | 0.072 | -0.077 | -0.002 | 0.031 | 0.107 | -1.165 | 0.314 | 0.242 | 0.203 | 0.231 | 0.186 | 0.211 | 0.36 | 0.293 |
Total Other Income Expenses Net
| 0.28 | -11.638 | -172.678 | -0.158 | -22.149 | -10.528 | 1.998 | -0.732 | -20.694 | -10.638 | 2.202 | 27.629 | 27.482 | 1.617 | 2.843 | 2.456 | 17.934 | 9.864 | 37.626 | 11.17 | -59.259 | -2.14 | -174.566 | 5.465 | -1.2 | 10.13 | 19.722 | 2.259 | -2.043 | -1.212 | 10.373 |
Income Before Tax
| -70.435 | -31.078 | -121.184 | 26.214 | 150.097 | 36.432 | 4.191 | 1.65 | 7.122 | 9.594 | 18.561 | 38.226 | 57.38 | 66.425 | 41.38 | 33.052 | 22.86 | 29.177 | 38.573 | 10.8 | -48.936 | 14.085 | -349.971 | 43.94 | 85.935 | 79.943 | 119.258 | 107.997 | 115.55 | 93.273 | 69.931 |
Income Before Tax Ratio
| -0.214 | -0.068 | -0.281 | 0.054 | 0.443 | 0.081 | 0.01 | 0.004 | 0.016 | 0.02 | 0.034 | 0.058 | 0.093 | 0.115 | 0.095 | 0.087 | 0.072 | 0.118 | 0.209 | 0.066 | -0.3 | 0.091 | -2.325 | 0.311 | 0.276 | 0.233 | 0.277 | 0.19 | 0.208 | 0.356 | 0.344 |
Income Tax Expense
| -0.687 | 35.832 | -1.794 | 5.047 | 22.517 | -1.936 | -1.267 | -0.871 | 1.914 | 5.629 | 10.979 | 15.697 | 20.984 | 20.999 | 11.291 | 8.415 | 7.026 | 5.974 | 2.145 | 1.762 | 2.984 | 2.24 | 2.152 | 6.617 | 9.044 | 10.113 | 18.322 | 13.584 | 19.655 | 15.97 | 10.772 |
Net Income
| -68.104 | -59.459 | -119.39 | 22.852 | 131.039 | 39.452 | 8.605 | 4.616 | 4.743 | 3.439 | -7.465 | 11.671 | 15.616 | 27.81 | 15.558 | 13.52 | 12.732 | 19.404 | 33.728 | 6.83 | -54.876 | 8.074 | -354.976 | 36.145 | 67.62 | 58.505 | 91.21 | 87.33 | 90.674 | 72.369 | 55.408 |
Net Income Ratio
| -0.207 | -0.131 | -0.277 | 0.047 | 0.387 | 0.088 | 0.021 | 0.01 | 0.011 | 0.007 | -0.014 | 0.018 | 0.025 | 0.048 | 0.036 | 0.036 | 0.04 | 0.079 | 0.183 | 0.042 | -0.337 | 0.052 | -2.358 | 0.256 | 0.217 | 0.17 | 0.212 | 0.154 | 0.163 | 0.276 | 0.272 |
EPS
| -0.19 | -0.17 | -0.33 | 0.064 | 0.36 | 0.11 | 0.024 | 0.01 | 0.01 | 0.01 | -0.02 | 0.03 | 0.04 | 0.08 | 0.04 | 0.03 | 0.035 | 0.05 | 0.11 | 0.019 | -0.11 | 0.026 | -0.71 | 0.076 | 0.16 | 0.15 | 0.18 | 0.24 | 0.18 | 0.14 | 0.11 |
EPS Diluted
| -0.19 | -0.17 | -0.33 | 0.064 | 0.36 | 0.11 | 0.024 | 0.01 | 0.01 | 0.01 | -0.02 | 0.03 | 0.04 | 0.08 | 0.04 | 0.03 | 0.035 | 0.05 | 0.11 | 0.019 | -0.11 | 0.026 | -0.71 | 0.076 | 0.16 | 0.15 | 0.18 | 0.24 | 0.18 | 0.14 | 0.11 |
EBITDA
| -42.686 | 23.903 | -109.106 | 64.448 | 165.736 | 68.012 | 36.678 | 31.723 | 45.98 | 54.679 | 86.376 | 104.413 | 106.679 | 107.699 | 84.851 | 61.613 | 35.421 | 65.479 | 70.582 | 38.585 | -27.768 | 40.008 | -306.78 | 84.005 | 111.756 | 87.108 | 117.91 | 114.79 | 132.422 | 104.644 | 69.121 |
EBITDA Ratio
| -0.13 | 0.053 | -0.253 | 0.133 | 0.489 | 0.152 | 0.088 | 0.072 | 0.106 | 0.116 | 0.16 | 0.159 | 0.173 | 0.187 | 0.195 | 0.163 | 0.112 | 0.266 | 0.383 | 0.236 | -0.17 | 0.257 | -2.038 | 0.595 | 0.358 | 0.254 | 0.274 | 0.202 | 0.238 | 0.399 | 0.34 |