
Hubei Mailyard Share Co.,Ltd
SSE:600107.SS
3.49 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -69.748 | -57.745 | -119.39 | 21.166 | 127.58 | 38.367 | 5.458 | 2.521 | 5.209 | 3.965 | 7.582 | 22.529 | 36.397 | 45.426 | 30.088 | 24.638 | 15.834 | 23.203 | 36.427 | 9.038 | -51.92 | 11.845 | -332.912 | 37.323 | 73.429 | 64.901 | 97.421 |
Depreciation & Amortization
| 18.824 | 30.086 | 33.047 | 23.732 | 13.944 | 16.537 | 18.813 | 21.039 | 23.112 | 24.207 | 27.949 | 28.482 | 32.824 | 31.213 | 32.115 | 32.433 | 30.496 | 29.893 | 26.387 | 24.543 | 23.722 | 23.136 | 39.463 | 41.866 | 39.58 | 37.185 | 32.089 |
Deferred Income Tax
| 0 | 0 | -1.832 | 2.856 | -1.646 | -4.738 | -2.253 | -3.312 | -0.492 | -2.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -30.301 | -39.984 | -47.117 | -172.46 | 92.05 | -3.132 | 1.749 | -126.482 | 62.456 | -75.984 | 519.087 | -80.989 | 44.128 | 136.705 | 49.464 | 20.133 | 83.766 | 79.422 | -62.978 | -7.524 | 4.993 | 15.344 | 8.321 | 47.543 | 34.904 | -56.901 | -159.695 |
Accounts Receivables
| -10.439 | -45.186 | 7.095 | -35.12 | 23.287 | -20.333 | 26.052 | -39.576 | 18.317 | -4.123 | 161.714 | -8.912 | -36.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 31.692 | -7.467 | -24.798 | -63.696 | 10.831 | -3.324 | -242.371 | -15.249 | -3.363 | -34.314 | -19.396 | 10.73 | -95.678 | -44.936 | -44.087 | -148.182 | -22.413 | -8.645 | 0.237 | -2.652 | 11.87 | 12.445 | 9.031 | -19.569 | -58.678 | -12.525 | 146.785 |
Accounts Payables
| 0 | 12.668 | -27.582 | -76.5 | 59.578 | 25.263 | 220.321 | -68.346 | 47.994 | -34.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -51.554 | 0 | -1.832 | 2.856 | -1.646 | -4.738 | 244.12 | -111.233 | 65.818 | -41.67 | 538.483 | -91.719 | 139.806 | 181.641 | 93.551 | 168.315 | 106.178 | 88.068 | -63.215 | -4.872 | -6.876 | 2.9 | -0.709 | 67.111 | 93.582 | -44.376 | -306.48 |
Other Non Cash Items
| 44.538 | 21.136 | 131.846 | 17.522 | -158.319 | -8.602 | 21.044 | 15.377 | 24.328 | 48.53 | 48.872 | 44.567 | 23.559 | 27.283 | 16.026 | 7.241 | -4.939 | 3.539 | 28.135 | -9.157 | 45.203 | -16.223 | 291.667 | -60.029 | -9.156 | 7.309 | -7.464 |
Operating Cash Flow
| -36.688 | -46.507 | -1.615 | -110.04 | 75.255 | 43.17 | 47.064 | -87.545 | 115.104 | 0.718 | 603.489 | 14.588 | 136.908 | 240.628 | 127.693 | 84.445 | 125.157 | 136.058 | 27.972 | 16.901 | 21.997 | 34.103 | 6.54 | 66.703 | 138.756 | 52.493 | -37.649 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -42.236 | -42.214 | -47.505 | -12.17 | -21.222 | -26.497 | -21.555 | -50.556 | -10.864 | -17.176 | -53.256 | -25.483 | -43.746 | -61.326 | -44.368 | -19.31 | -19.2 | -14.56 | -19.653 | -36.811 | -14.794 | -5.265 | -11.235 | -7.249 | -99.918 | -25.314 | -86.203 |
Acquisitions Net
| 62.373 | -0.5 | 249.84 | 24.602 | -21.838 | 39.828 | -0 | 2.585 | 10.919 | 0.403 | 0.138 | 30.569 | 45.948 | 62.145 | 44.652 | 19.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.299 | 100.43 | 0 | 0 |
Purchases Of Investments
| -320.916 | -335 | -618.311 | -434.02 | -672 | -594.17 | -489.4 | -287.41 | -480.208 | 0 | -24.533 | -196.78 | -50.433 | -23.997 | -11.018 | -1.125 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -38 | -27 | 0 | 0 |
Sales Maturities Of Investments
| 326.899 | 377.918 | 462.834 | 544.531 | 612.267 | 566.978 | 510.151 | 337.803 | 445.476 | 8.543 | 8.79 | 209.877 | 72.134 | 0.929 | 10.533 | 2.39 | 1.094 | 0 | 0 | 0 | 0 | 0 | 15 | 36 | 30 | 0 | 0.143 |
Other Investing Activites
| 0.01 | 67.397 | 0 | 45.144 | 15.312 | 22.9 | 23.093 | 103.243 | -10.864 | 49.733 | -1,297.175 | -57 | -43.746 | -61.326 | -44.368 | -19.31 | 0.074 | 0.008 | 8 | 0.11 | 2.129 | 4.026 | 3.241 | -7.249 | -99.918 | 0.037 | -0.477 |
Investing Cash Flow
| 26.129 | 67.602 | 46.858 | 168.087 | -87.481 | 9.038 | 22.289 | 105.665 | -45.541 | 41.1 | -1,366.036 | -38.818 | -19.842 | -83.574 | -44.568 | -18 | -18.032 | -14.552 | -11.653 | -36.751 | -12.665 | -1.239 | 7.006 | -9.199 | -96.407 | -25.276 | -86.536 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -33.233 | -13.44 | -20.483 | 9.963 | -7.76 | -22.78 | -70.56 | 54.442 | -115.611 | 23.444 | 31.922 | 3.572 | 165.26 | -20.93 | 61.264 | 28.248 | -1.95 | -13.3 | -5.045 | 25.145 | -3.15 | -11.423 | 9.5 | 16.297 | -7.926 | -23.39 | 2.013 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.091 | -13.24 | -13.654 | -10.408 | -12.073 | -12.902 | -15.069 | -16.915 | -19.718 | -22.863 | -22.463 | -20.255 | -16.475 | -10.399 | -6.174 | -6.008 | -9.046 | -4.669 | -7.379 | -1.693 | -2.371 | -4.247 | -3.077 | -13.98 | -2.741 | -19.186 | -10.716 |
Other Financing Activities
| 1.478 | -29.634 | -13.17 | -15.012 | 0 | 0 | -0.021 | -0.162 | 60 | -31.746 | -5.754 | -1.5 | -53 | 25 | 0 | 0 | 49.86 | -9.126 | 0 | 1.3 | 0 | 5.562 | -91.519 | 0.009 | -1.346 | 0 | 0 |
Financing Cash Flow
| -39.846 | -56.314 | -47.306 | -15.457 | -19.833 | -35.682 | -85.65 | 37.366 | -75.329 | -31.165 | 3.705 | -18.183 | 95.785 | -6.329 | 55.09 | 22.24 | 38.864 | -27.096 | -12.424 | 24.752 | -5.521 | -10.108 | -85.096 | 2.325 | -12.013 | -42.576 | -8.703 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.736 | -0.101 | -2.893 | -2.141 | -0.559 | 1.286 | 1.939 | -0.814 | 1.164 | 3.429 | -7.051 | -5.85 | -3.419 | 0.278 | 1.475 | 0.694 | 4.828 | 0.058 | -0.657 | -4.627 | 0.71 | 1.872 | 2.159 | -1.139 | -5.419 | 6.753 | 4.126 |
Net Change In Cash
| -49.668 | -35.32 | -4.956 | 40.449 | -32.617 | 17.812 | -14.358 | 54.672 | -4.603 | 14.082 | -765.893 | -48.263 | 209.432 | 151.003 | 139.69 | 89.38 | 150.817 | 94.468 | 3.237 | 0.276 | 4.522 | 24.628 | -69.391 | 58.691 | 24.918 | -8.607 | -128.763 |
Cash At End Of Period
| 116.697 | 166.366 | 201.686 | 206.642 | 166.193 | 198.811 | 180.999 | 195.357 | 140.685 | 145.288 | 131.206 | 897.099 | 945.362 | 735.931 | 584.928 | 445.238 | 355.859 | 204.391 | 66.309 | 63.072 | 62.797 | 58.275 | 33.647 | 103.04 | 117.167 | 92.249 | 100.855 |