
Hubei Mailyard Share Co.,Ltd
SSE:600107.SS
3.49 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 74.23 | 72.08 | 52.684 | 75.016 | 129.721 | 131.09 | 101.76 | 99.72 | 121.428 | 96.598 | 100.986 | 87.117 | 146.925 | 132.205 | 116.64 | 111.292 | 125.405 | 113.982 | 71.301 | 81.437 | 72.198 | 128.761 | 98.787 | 81.656 | 138.047 | 108.838 | 84.241 | 92.603 | 132.777 | 146.56 | 90.617 | 73.008 | 133.475 | 132.19 | 91.34 | 77.505 | 133.302 | 130.929 | 93.741 | 102.978 | 143.305 | 150.796 | 121.212 | 120.718 | 146.796 | 222.689 | 120.096 | 149.831 | 166.027 | 178.437 | 120.06 | 163.074 | 154.937 | 179.846 | 138.266 | 117.434 | 141.759 | 124.336 | 109.453 | 88.277 | 112.522 | 110.493 | 91.368 | 70.578 | 105.394 | 88.602 | 87.818 | 53.907 | 86.057 | 67.007 | 64.013 | 30.828 | 84.404 | 47.471 | 44.903 | 36.358 | 55.74 | 37.405 | 35.638 | 31.491 | 59.292 | 37.993 | 42.393 | 31.094 | 51.562 | 47.874 | 38.562 | 25.59 | 43.406 | 35.383 | 44.16 | 30.765 | 40.207 |
Cost of Revenue
| 50.726 | 47.725 | 46.377 | 43.364 | 85.776 | 82.523 | 71.64 | 57.324 | 76.856 | 55.406 | 70.092 | 50.851 | 90.443 | 76.906 | 73.55 | 66.678 | 88.398 | 55.144 | 42.819 | 66.884 | 46.094 | 84.1 | 67.408 | 48.784 | 87.625 | 54.233 | 50.581 | 57.21 | 78.054 | 82.495 | 56.666 | 49.375 | 80.129 | 53.563 | 53.475 | 59.162 | 78.231 | 56.98 | 54.131 | 61.387 | 84.224 | 56.425 | 62.089 | 43.707 | 85.194 | 121.217 | 57.326 | 62.248 | 89.46 | 53.934 | 59.774 | 71.321 | 89.89 | 63.641 | 70.274 | 55.382 | 84.922 | 35.336 | 56.934 | 44.614 | 69.078 | 45.52 | 53.399 | 40.911 | 66.357 | 41.758 | 53.849 | 28.656 | 46.22 | 23.136 | 40.823 | 12.658 | 52.979 | 25.399 | 30.93 | 20.863 | 35.132 | 14.051 | 22.44 | 20.439 | 38.695 | 25.768 | 29.925 | 25.209 | 32.737 | 36.665 | 26.173 | 15.376 | 31.175 | 35.328 | 35.824 | 18.47 | 28.038 |
Gross Profit
| 23.504 | 24.355 | 6.308 | 31.652 | 43.944 | 48.567 | 30.119 | 42.396 | 44.571 | 41.192 | 30.894 | 36.266 | 56.482 | 55.298 | 43.09 | 44.614 | 37.007 | 58.838 | 28.482 | 14.553 | 26.104 | 44.661 | 31.379 | 32.873 | 50.422 | 54.605 | 33.661 | 35.393 | 54.723 | 64.065 | 33.952 | 23.633 | 53.346 | 78.627 | 37.865 | 18.343 | 55.071 | 73.949 | 39.61 | 41.591 | 59.081 | 94.371 | 59.124 | 77.011 | 61.602 | 101.472 | 62.77 | 87.583 | 76.567 | 124.503 | 60.286 | 91.754 | 65.047 | 116.205 | 67.993 | 62.052 | 56.836 | 89.001 | 52.518 | 43.663 | 43.444 | 64.973 | 37.969 | 29.667 | 39.037 | 46.844 | 33.968 | 25.25 | 39.837 | 43.871 | 23.19 | 18.17 | 31.425 | 22.071 | 13.973 | 15.494 | 20.608 | 23.354 | 13.198 | 11.052 | 20.598 | 12.225 | 12.468 | 5.885 | 18.825 | 11.209 | 12.388 | 10.214 | 12.231 | 0.055 | 8.336 | 12.295 | 12.169 |
Gross Profit Ratio
| 0.317 | 0.338 | 0.12 | 0.422 | 0.339 | 0.37 | 0.296 | 0.425 | 0.367 | 0.426 | 0.306 | 0.416 | 0.384 | 0.418 | 0.369 | 0.401 | 0.295 | 0.516 | 0.399 | 0.179 | 0.362 | 0.347 | 0.318 | 0.403 | 0.365 | 0.502 | 0.4 | 0.382 | 0.412 | 0.437 | 0.375 | 0.324 | 0.4 | 0.595 | 0.415 | 0.237 | 0.413 | 0.565 | 0.423 | 0.404 | 0.412 | 0.626 | 0.488 | 0.638 | 0.42 | 0.456 | 0.523 | 0.585 | 0.461 | 0.698 | 0.502 | 0.563 | 0.42 | 0.646 | 0.492 | 0.528 | 0.401 | 0.716 | 0.48 | 0.495 | 0.386 | 0.588 | 0.416 | 0.42 | 0.37 | 0.529 | 0.387 | 0.468 | 0.463 | 0.655 | 0.362 | 0.589 | 0.372 | 0.465 | 0.311 | 0.426 | 0.37 | 0.624 | 0.37 | 0.351 | 0.347 | 0.322 | 0.294 | 0.189 | 0.365 | 0.234 | 0.321 | 0.399 | 0.282 | 0.002 | 0.189 | 0.4 | 0.303 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.437 | -24.109 | 32.558 | -9.708 | 16.675 | -21.686 | 29.252 | -5.294 | 13.157 | -14.325 | 21.853 | -5.496 | 9.549 | -18.024 | 20.927 | -3.059 | 10.65 | -14.404 | 8.746 | -7.912 | 11.546 | -22.278 | 8.835 | -6.023 | 12.285 | -24.85 | 10.846 | -6.628 | 13.676 | -17.754 | 12.228 | -7.009 | 15.314 | -13.319 | 10.837 | -5.317 | 13.979 | -18.104 | 11.167 | -6.776 | 15.858 | -18.879 | 12.241 | -5.994 | 13.852 | -23.876 | 20.757 | -6.858 | 15.053 | -20.784 | 12.317 | -7.865 | 13.887 | -22.202 | 9.924 | -4.223 | 11.091 | -28.848 | 14.753 | 10.126 | 10.73 | 10.725 | 9.759 | 7.771 | 10.6 | 13.914 | 9.546 | 9.225 | 10.21 | 16.115 | 4.714 | 8.219 | 9.633 | 21.465 | 2.909 | 7.159 | 8.122 | 17.464 | 3.913 | 3.756 | 8.522 | 0.536 | 5.847 | 1.406 | 8.738 | 0.752 | 7.927 | -0.198 | 7.188 | 154.071 | 8.039 | 24.283 | 3.764 |
Selling & Marketing Expenses
| 22.201 | -42.825 | 62.613 | 17.783 | 38.783 | 35.31 | 28.227 | 28.664 | 36.286 | 23.151 | 28.511 | 18.973 | 48.874 | 28.655 | 30.355 | 20.46 | 40.69 | 20.763 | 21.825 | 13.198 | 30.628 | 18.348 | 25.571 | 20.159 | 37.681 | 22.935 | 26.163 | 18.847 | 44.667 | 19.553 | 25.246 | 18.484 | 40.834 | 27.448 | 25.367 | 22.362 | 35.964 | 22.749 | 22.134 | 24.081 | 37.933 | 52.632 | 47.406 | 59.402 | 57.873 | 59.232 | 39.847 | 78.53 | 56.029 | 88.243 | 39.239 | 62.906 | 44.333 | 69.534 | 41.996 | 42.213 | 36.348 | 57.508 | 30.652 | 22.613 | 25.699 | 40.683 | 21.839 | 13.921 | 21.164 | 37.949 | 20.548 | 10.585 | 23.407 | 12.173 | 19.408 | 5.805 | 17.282 | 9.919 | 8.006 | 8.447 | 7.97 | 11.642 | 5.758 | 6.924 | 6.994 | 14.977 | 4.605 | 5.323 | 4.983 | 6.272 | 3.333 | 4.612 | 3.912 | 6.426 | 4.807 | 3.298 | 6.051 |
SG&A
| 32.638 | -66.934 | 95.171 | 8.074 | 55.458 | 13.623 | 57.479 | 23.37 | 49.443 | 8.827 | 50.364 | 13.477 | 58.423 | 10.631 | 51.283 | 17.401 | 51.341 | 6.359 | 30.571 | 5.287 | 42.174 | -3.93 | 34.405 | 14.136 | 49.966 | -1.916 | 37.009 | 12.219 | 58.343 | 1.799 | 37.474 | 11.475 | 56.149 | 14.13 | 36.204 | 17.045 | 49.943 | 4.645 | 33.301 | 17.305 | 53.791 | 33.754 | 59.647 | 53.409 | 71.724 | 35.356 | 60.604 | 71.672 | 71.082 | 67.458 | 51.556 | 55.041 | 58.22 | 47.333 | 51.92 | 37.99 | 47.439 | 28.66 | 45.405 | 32.739 | 36.429 | 51.408 | 31.598 | 21.692 | 31.764 | 51.864 | 30.094 | 19.81 | 33.617 | 28.288 | 24.122 | 14.024 | 26.914 | 31.384 | 10.915 | 15.606 | 16.092 | 29.106 | 9.671 | 10.68 | 15.516 | 15.513 | 10.452 | 6.729 | 13.721 | 7.024 | 11.26 | 4.415 | 11.1 | 160.496 | 12.846 | 27.581 | 9.815 |
Other Expenses
| -0.855 | 108.987 | -66.213 | 0.224 | 0.665 | -2.109 | -0.019 | -0.353 | 0.591 | 26.784 | -13.536 | 13.921 | 0.698 | 0.057 | -0.246 | 0.014 | 0.015 | -1.113 | 0 | 0.009 | 0 | -0.488 | 0.072 | 0.024 | 0.001 | 1.944 | 0.003 | 0.048 | 0.003 | -0.607 | -0.547 | 0.057 | 0.364 | 1.508 | 0.253 | 0.004 | -0.004 | 0.447 | -0.119 | 0.003 | 0.006 | 1.327 | 0.87 | -0.134 | 0.213 | 4.88 | 0.822 | 21.959 | 0.209 | 0.879 | -0.146 | -1.128 | 0.217 | 1.505 | 0.128 | -0.699 | 0.018 | -1.988 | 3.916 | 0.012 | 0.638 | 2.027 | 0.134 | 0.146 | 0.16 | 1.082 | -1.529 | 0.151 | 0.048 | 10.95 | -0.482 | 0.781 | 0.203 | 54.35 | 0.905 | 1.237 | 1.085 | 13.701 | 0.223 | -0.149 | 1.163 | 5.841 | 0.688 | -57.955 | 0.744 | -1.438 | 2.103 | -2.704 | 2.847 | -163.175 | -4.855 | -1.279 | 3.017 |
Operating Expenses
| 31.783 | 42.053 | 27.553 | 30.615 | 55.574 | 51.71 | 40.652 | 41.242 | 50.034 | 35.61 | 36.828 | 27.398 | 59.121 | 36.678 | 38.39 | 31.354 | 52.008 | 38.832 | 31.176 | 22.537 | 43.013 | 29.31 | 35.543 | 31.929 | 51.701 | 35.115 | 38.112 | 34.564 | 59.99 | 42.453 | 39.307 | 26.75 | 57.008 | 56.649 | 36.832 | 30.893 | 51.541 | 46.918 | 34.215 | 31.685 | 55.644 | 76.001 | 61.678 | 69.093 | 74.656 | 85.154 | 63.676 | 87.938 | 73.947 | 117.842 | 54.251 | 75.449 | 61.609 | 89.234 | 53.836 | 54.22 | 50.24 | 69.613 | 46.72 | 34.776 | 38.41 | 54.342 | 33.132 | 23.02 | 33.19 | 53.911 | 31.151 | 21.044 | 34.869 | 30.622 | 25.056 | 14.618 | 27.84 | 32.159 | 11.261 | 16.093 | 16.498 | 29.57 | 9.886 | 10.981 | 15.875 | 15.902 | 10.672 | 7.076 | 13.929 | 7.351 | 11.456 | 4.586 | 11.288 | 160.971 | 13.069 | 27.785 | 9.927 |
Operating Income
| -8.279 | -17.698 | -21.245 | -17.714 | -14.058 | -37.716 | 36.245 | -13.455 | -4.513 | -87.397 | -3.281 | -3.746 | -3.183 | 12.715 | 10.831 | 3.476 | -0.65 | 202.94 | 2.483 | -32.706 | -21.516 | -8.196 | -2.716 | 51.778 | -4.043 | 7.008 | -3.765 | 4.849 | -5.899 | 9.326 | -3.457 | 1.702 | -5.189 | 14.584 | 3.973 | -11.265 | -1.886 | -3.573 | 5.45 | 8.655 | -1.122 | 7.702 | 1.953 | 13.905 | -7.201 | 3.997 | 4.714 | -1.688 | 3.574 | 7.016 | 22.385 | 18.028 | 10.049 | 28.139 | 18.614 | 10.38 | 7.674 | 17.371 | 6.935 | 8.671 | 5.56 | 13.487 | 7.917 | 5.377 | 3.815 | 12.927 | 5.228 | 3.534 | 3.098 | 11.06 | 3.185 | 0.967 | 2.537 | -21.229 | 1.247 | 2.074 | 3.636 | -8.416 | 3.365 | 2.134 | 2.547 | 3.467 | 1.049 | -1.868 | 2.421 | 9.354 | 2.318 | 3.432 | 1.569 | -150.771 | -10.432 | -17.56 | 3.358 |
Operating Income Ratio
| -0.112 | -0.246 | -0.403 | -0.236 | -0.108 | -0.288 | 0.356 | -0.135 | -0.037 | -0.905 | -0.032 | -0.043 | -0.022 | 0.096 | 0.093 | 0.031 | -0.005 | 1.78 | 0.035 | -0.402 | -0.298 | -0.064 | -0.027 | 0.634 | -0.029 | 0.064 | -0.045 | 0.052 | -0.044 | 0.064 | -0.038 | 0.023 | -0.039 | 0.11 | 0.043 | -0.145 | -0.014 | -0.027 | 0.058 | 0.084 | -0.008 | 0.051 | 0.016 | 0.115 | -0.049 | 0.018 | 0.039 | -0.011 | 0.022 | 0.039 | 0.186 | 0.111 | 0.065 | 0.156 | 0.135 | 0.088 | 0.054 | 0.14 | 0.063 | 0.098 | 0.049 | 0.122 | 0.087 | 0.076 | 0.036 | 0.146 | 0.06 | 0.066 | 0.036 | 0.165 | 0.05 | 0.031 | 0.03 | -0.447 | 0.028 | 0.057 | 0.065 | -0.225 | 0.094 | 0.068 | 0.043 | 0.091 | 0.025 | -0.06 | 0.047 | 0.195 | 0.06 | 0.134 | 0.036 | -4.261 | -0.236 | -0.571 | 0.084 |
Total Other Income Expenses Net
| -0.001 | -0.53 | -0.079 | 0.224 | 0.665 | -2.109 | 33.03 | -0.96 | 0.008 | 9.518 | -24.182 | -0.03 | -0.405 | 0.057 | 1.378 | 3.661 | 10.731 | 182.832 | 5.758 | -2.173 | -4.607 | -2.146 | 0.072 | 50.794 | -2.763 | 9.746 | 0.003 | 0.048 | -0.629 | -0.501 | 1.306 | 0.053 | -1.264 | 11.523 | 3.189 | 0.004 | -5.42 | 0.295 | -0.065 | 0.157 | -4.552 | 18.427 | 5.378 | 6.062 | 6.065 | 4.639 | 8.693 | 21.959 | 1.163 | 0.964 | 16.205 | -1.132 | 0.217 | 1.482 | 0.128 | -0.011 | 0.018 | -1.723 | 3.916 | 0.012 | 0.638 | 2.015 | 0.134 | 0.146 | 0.16 | -0.597 | -1.529 | 0.151 | 0.048 | 10.926 | -0.482 | 0.781 | 0.203 | 52.95 | -0.012 | -0.105 | 0.013 | 12.098 | 0.15 | -1.199 | 0.121 | 4.76 | 0.118 | -58.964 | 0.08 | -2.051 | -0.051 | -0.512 | 0.027 | -172.087 | -2.565 | 0.07 | 0.015 |
Income Before Tax
| -8.28 | -18.228 | -21.325 | -17.49 | -13.393 | -39.825 | 36.225 | -13.808 | -4.505 | -87.314 | -27.463 | -2.818 | -3.589 | 12.772 | 10.586 | 3.49 | -0.635 | 201.827 | 2.483 | -32.697 | -21.516 | -8.684 | -2.644 | 51.801 | -4.042 | 8.951 | -3.762 | 4.897 | -5.896 | 8.825 | -4.004 | 1.755 | -4.926 | 16.048 | 4.226 | -11.261 | -1.89 | -3.278 | 5.33 | 8.657 | -1.115 | 8.956 | 2.823 | 13.771 | -6.989 | 8.636 | 5.536 | 20.27 | 3.783 | 7.98 | 22.24 | 16.895 | 10.266 | 29.621 | 18.743 | 10.369 | 7.692 | 15.648 | 10.851 | 8.683 | 6.198 | 15.502 | 8.052 | 5.524 | 3.975 | 12.33 | 3.698 | 3.685 | 3.146 | 21.986 | 2.703 | 1.748 | 2.74 | 31.721 | 1.235 | 1.968 | 3.649 | 3.681 | 3.516 | 0.935 | 2.668 | 8.228 | 1.167 | -60.832 | 2.501 | 7.303 | 2.267 | 2.92 | 1.595 | -322.858 | -12.997 | -17.49 | 3.374 |
Income Before Tax Ratio
| -0.112 | -0.253 | -0.405 | -0.233 | -0.103 | -0.304 | 0.356 | -0.138 | -0.037 | -0.904 | -0.272 | -0.032 | -0.024 | 0.097 | 0.091 | 0.031 | -0.005 | 1.771 | 0.035 | -0.401 | -0.298 | -0.067 | -0.027 | 0.634 | -0.029 | 0.082 | -0.045 | 0.053 | -0.044 | 0.06 | -0.044 | 0.024 | -0.037 | 0.121 | 0.046 | -0.145 | -0.014 | -0.025 | 0.057 | 0.084 | -0.008 | 0.059 | 0.023 | 0.114 | -0.048 | 0.039 | 0.046 | 0.135 | 0.023 | 0.045 | 0.185 | 0.104 | 0.066 | 0.165 | 0.136 | 0.088 | 0.054 | 0.126 | 0.099 | 0.098 | 0.055 | 0.14 | 0.088 | 0.078 | 0.038 | 0.139 | 0.042 | 0.068 | 0.037 | 0.328 | 0.042 | 0.057 | 0.032 | 0.668 | 0.027 | 0.054 | 0.065 | 0.098 | 0.099 | 0.03 | 0.045 | 0.217 | 0.028 | -1.956 | 0.049 | 0.153 | 0.059 | 0.114 | 0.037 | -9.125 | -0.294 | -0.569 | 0.084 |
Income Tax Expense
| -0.053 | 2.528 | 0.11 | -3.366 | 0.042 | 8.004 | 30.142 | -1.93 | -0.384 | -2.532 | -0.588 | 1.271 | 0.056 | -1.911 | 4.378 | 1.837 | 0.743 | 27.675 | -0.005 | -5.162 | 0.008 | -5.963 | 0.01 | 3.977 | 0.04 | -2.211 | -0.308 | 0.909 | 0.343 | -1.484 | -0.375 | 0.644 | 0.344 | 0.53 | 0.925 | -2.149 | 2.608 | -0.083 | 0.24 | 2.633 | 2.839 | 3.397 | 3.517 | 2.996 | 1.07 | 5.514 | 5.765 | 1.647 | 2.771 | 3.961 | 8.359 | 5.959 | 2.705 | 13.154 | 4.221 | 1.015 | 2.608 | 6.81 | 2.839 | 0.888 | 0.755 | 2.002 | 2.823 | 2.411 | 1.179 | 3.425 | 1.151 | 2.083 | 0.366 | 2.379 | 2.639 | 0.523 | 0.434 | 0.41 | 0.583 | 0.412 | 0.74 | 0.336 | 0.74 | 0.597 | 0.089 | 1.493 | 0.753 | 0.289 | 0.45 | 1.268 | 0.545 | 0.166 | 0.261 | 2.299 | -0.886 | 0.544 | 0.195 |
Net Income
| -8.267 | -19.548 | -21.074 | -13.93 | -13.552 | -47.69 | 5.475 | -12.467 | -4.121 | -84.782 | -26.875 | -4.089 | -3.645 | 14.942 | 6.053 | 1.831 | 0.026 | 173.523 | 2.615 | -25.194 | -19.905 | -1.944 | -2.514 | 47.622 | -3.712 | 12.464 | -3.304 | 5.125 | -5.68 | 10.92 | -3.363 | 1.982 | -4.923 | 15.345 | 1.911 | -8.039 | -4.475 | 0.479 | 0.904 | 6.597 | -4.542 | -1.872 | -6.236 | 8.634 | -7.99 | 1.101 | -8.337 | 16.955 | 1.952 | 1.64 | 4.376 | 6.585 | 3.015 | 7.018 | 9.485 | 7.615 | 3.692 | 1.525 | 4.125 | 5.571 | 4.338 | 8.927 | 1.284 | 1.08 | 2.229 | 9.275 | 0.909 | 0.922 | 1.626 | 17.969 | -0.567 | 0.796 | 1.206 | 32.743 | -0.514 | 0.499 | 1 | 4.496 | 0.997 | 0.195 | 1.141 | 7.503 | -1.484 | -61.702 | 0.807 | 4.852 | 0.23 | 2.328 | 0.665 | -324.667 | -13.179 | -19.696 | 2.566 |
Net Income Ratio
| -0.111 | -0.271 | -0.4 | -0.186 | -0.104 | -0.364 | 0.054 | -0.125 | -0.034 | -0.878 | -0.266 | -0.047 | -0.025 | 0.113 | 0.052 | 0.016 | 0 | 1.522 | 0.037 | -0.309 | -0.276 | -0.015 | -0.025 | 0.583 | -0.027 | 0.115 | -0.039 | 0.055 | -0.043 | 0.075 | -0.037 | 0.027 | -0.037 | 0.116 | 0.021 | -0.104 | -0.034 | 0.004 | 0.01 | 0.064 | -0.032 | -0.012 | -0.051 | 0.072 | -0.054 | 0.005 | -0.069 | 0.113 | 0.012 | 0.009 | 0.036 | 0.04 | 0.019 | 0.039 | 0.069 | 0.065 | 0.026 | 0.012 | 0.038 | 0.063 | 0.039 | 0.081 | 0.014 | 0.015 | 0.021 | 0.105 | 0.01 | 0.017 | 0.019 | 0.268 | -0.009 | 0.026 | 0.014 | 0.69 | -0.011 | 0.014 | 0.018 | 0.12 | 0.028 | 0.006 | 0.019 | 0.197 | -0.035 | -1.984 | 0.016 | 0.101 | 0.006 | 0.091 | 0.015 | -9.176 | -0.298 | -0.64 | 0.064 |
EPS
| -0.02 | -0.051 | -0.059 | -0.039 | -0.04 | -0.21 | 0.015 | -0.035 | -0.011 | -0.24 | -0.087 | -0.013 | -0.012 | 0.042 | 0.016 | 0.005 | 0 | 0.46 | 0.007 | -0.07 | -0.06 | -0.006 | -0.007 | 0.13 | -0.009 | 0.034 | -0.009 | 0.014 | -0.02 | 0.03 | -0.009 | 0.006 | -0.014 | 0.04 | 0.005 | -0.022 | -0.012 | 0.002 | 0.003 | 0.019 | -0.013 | -0.005 | -0.017 | 0.024 | -0.022 | 0.003 | -0.023 | 0.043 | 0.005 | 0.005 | 0.012 | 0.018 | 0.008 | 0.019 | 0.026 | 0.021 | 0.01 | 0.004 | 0.012 | 0.015 | 0.012 | 0.028 | 0.004 | 0.003 | 0.006 | 0.031 | 0.003 | 0.003 | 0.005 | 0.054 | -0.002 | 0.002 | 0.033 | 0.082 | -0.001 | 0.001 | 0.002 | 0.009 | 0.003 | 0 | 0.003 | 0.015 | -0.003 | -0.12 | 0.002 | 0.01 | 0.001 | 0.005 | 0.002 | -0.65 | -0.026 | -0.039 | 0.007 |
EPS Diluted
| -0.02 | -0.051 | -0.059 | -0.039 | -0.04 | -0.21 | 0.015 | -0.035 | -0.011 | -0.24 | -0.087 | -0.013 | -0.012 | 0.042 | 0.016 | 0.005 | 0 | 0.46 | 0.007 | -0.07 | -0.06 | -0.005 | -0.007 | 0.13 | -0.009 | 0.034 | -0.009 | 0.014 | -0.02 | 0.03 | -0.009 | 0.006 | -0.014 | 0.04 | 0.005 | -0.022 | -0.012 | 0.002 | 0.003 | 0.019 | -0.013 | -0.005 | -0.017 | 0.024 | -0.022 | 0.003 | -0.023 | 0.043 | 0.005 | 0.005 | 0.012 | 0.018 | 0.008 | 0.019 | 0.026 | 0.021 | 0.01 | 0.004 | 0.012 | 0.015 | 0.012 | 0.028 | 0.004 | 0.003 | 0.006 | 0.031 | 0.003 | 0.003 | 0.005 | 0.054 | -0.002 | 0.002 | 0.033 | 0.082 | -0.001 | 0.001 | 0.002 | 0.009 | 0.003 | 0 | 0.003 | 0.015 | -0.003 | -0.12 | 0.002 | 0.01 | 0.001 | 0.005 | 0.002 | -0.65 | -0.026 | -0.039 | 0.007 |
EBITDA
| -6.454 | -15.983 | -19.349 | 6.21 | -10.779 | -27.252 | 47.12 | -3.205 | 5.99 | -82.52 | -16.795 | 1.191 | 5.28 | 18.1 | 13.614 | 2.525 | 2.893 | 200.034 | 5.263 | -29.591 | -12.774 | -2.418 | 6.168 | 60.808 | 3.424 | 12.566 | 0.203 | 15.6 | -5.267 | 30.699 | -5.356 | 14.642 | -3.56 | 34.633 | 1.033 | -2.38 | 9.581 | 11.735 | 5.395 | 16.354 | 3.437 | 48.716 | -2.555 | 29.259 | -12.238 | 57.123 | 1.318 | 32.605 | 2.62 | 48.077 | 6.035 | 33.741 | 3.438 | 52.042 | 14.156 | 15.885 | 6.367 | 32.157 | 5.449 | 17.607 | 13.287 | 10.631 | 4.836 | 13.989 | 14.975 | -21.667 | 1.097 | 12.179 | 12.582 | 37.511 | 5.259 | 10.681 | 10.865 | 44.389 | 9.607 | 9.574 | 10.385 | 10.513 | 9.843 | 6.291 | 10.827 | -44.897 | 7.582 | -56.003 | 10.288 | 13.974 | 7.2 | 10.958 | 6.821 | -328.262 | -5.699 | -14.524 | 2.242 |
EBITDA Ratio
| -0.087 | -0.222 | -0.367 | 0.083 | -0.083 | -0.208 | 0.463 | -0.032 | 0.049 | -0.854 | -0.166 | 0.014 | 0.036 | 0.137 | 0.117 | 0.023 | 0.023 | 1.755 | 0.074 | -0.363 | -0.177 | -0.019 | 0.062 | 0.745 | 0.025 | 0.115 | 0.002 | 0.168 | -0.04 | 0.209 | -0.059 | 0.201 | -0.027 | 0.262 | 0.011 | -0.031 | 0.072 | 0.09 | 0.058 | 0.159 | 0.024 | 0.323 | -0.021 | 0.242 | -0.083 | 0.257 | 0.011 | 0.218 | 0.016 | 0.269 | 0.05 | 0.207 | 0.022 | 0.289 | 0.102 | 0.135 | 0.045 | 0.259 | 0.05 | 0.199 | 0.118 | 0.096 | 0.053 | 0.198 | 0.142 | -0.245 | 0.012 | 0.226 | 0.146 | 0.56 | 0.082 | 0.346 | 0.129 | 0.935 | 0.214 | 0.263 | 0.186 | 0.281 | 0.276 | 0.2 | 0.183 | -1.182 | 0.179 | -1.801 | 0.2 | 0.292 | 0.187 | 0.428 | 0.157 | -9.277 | -0.129 | -0.472 | 0.056 |