
Citic Guoan Wine CO.,LTD
SSE:600084.SS
5.56 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 161.433 | 211.547 | 146.394 | 217.23 | 94.615 | 248.314 | 342.399 | 401.735 | 264.634 | 303.141 | 523.454 | 552.142 | 619.039 | 537.089 | 487.871 | 345.93 | 478.244 | 645.187 | 366.345 | 1,355.654 | 1,941.504 | 2,515.193 | 1,263.211 | 853.72 | 686.139 | 494.756 | 608.799 | 500.215 | 229.085 | 77.083 | 74.878 |
Cost of Revenue
| 66.557 | 99.167 | 73.192 | 99.132 | 47.58 | 113.596 | 211.017 | 236.622 | 103.146 | 124.267 | 180.919 | 245.636 | 318.917 | 295.208 | 313.249 | 231.502 | 367.085 | 531.538 | 342.292 | 1,334.71 | 1,549.329 | 2,146.029 | 1,029.952 | 670.792 | 539.539 | 410.136 | 495.561 | 419.994 | 177.931 | 51.752 | 47.588 |
Gross Profit
| 94.876 | 112.38 | 73.202 | 118.099 | 47.035 | 134.718 | 131.382 | 165.113 | 161.488 | 178.874 | 342.534 | 306.506 | 300.122 | 241.881 | 174.622 | 114.427 | 111.159 | 113.649 | 24.053 | 20.944 | 392.175 | 369.163 | 233.26 | 182.928 | 146.601 | 84.62 | 113.239 | 80.221 | 51.154 | 25.332 | 27.29 |
Gross Profit Ratio
| 0.588 | 0.531 | 0.5 | 0.544 | 0.497 | 0.543 | 0.384 | 0.411 | 0.61 | 0.59 | 0.654 | 0.555 | 0.485 | 0.45 | 0.358 | 0.331 | 0.232 | 0.176 | 0.066 | 0.015 | 0.202 | 0.147 | 0.185 | 0.214 | 0.214 | 0.171 | 0.186 | 0.16 | 0.223 | 0.329 | 0.364 |
Reseach & Development Expenses
| 1.79 | 1.996 | 0.866 | 0.883 | 0.283 | 0.673 | 0.655 | 0.363 | 0.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19.896 | 21.132 | 37.355 | 20.534 | 19.837 | 20.904 | 32.884 | 27.919 | 27.231 | 28.269 | 31.857 | 32.712 | 34.669 | 47.828 | 50.3 | 89.497 | 86.743 | 76.641 | 234.392 | 120.914 | 69.627 | 53.459 | 24.108 | 24.451 | 12.644 | 9.621 | 9.701 | 8.984 | 8.416 | 4.932 | 4.769 |
Selling & Marketing Expenses
| 18.653 | 50.212 | 52.859 | 51.881 | 46.643 | 65.94 | 195.831 | 179.279 | 185.346 | 242.505 | 223.592 | 188.127 | 160.248 | 190.518 | 147.523 | 71.778 | 60.634 | 70.987 | 328.29 | 129.488 | 97.17 | 93.573 | 61.445 | 57.124 | 25.837 | 26.515 | 40.048 | 37.718 | 10.13 | 3.599 | 6.504 |
SG&A
| 38.549 | 71.344 | 90.214 | 72.415 | 66.48 | 86.844 | 228.715 | 207.198 | 212.576 | 270.774 | 255.45 | 220.839 | 194.917 | 238.346 | 197.824 | 161.275 | 147.377 | 147.629 | 562.681 | 250.403 | 166.797 | 147.032 | 85.553 | 81.575 | 38.481 | 36.137 | 49.749 | 46.703 | 18.547 | 8.53 | 11.273 |
Other Expenses
| 42.666 | 14.153 | 37.812 | 48.851 | 38.016 | 42.892 | 3.206 | -0.004 | -2.188 | 52.712 | 25.952 | 155.728 | 32.8 | 78.175 | 353.52 | 98.373 | 17.828 | 329.805 | 2.403 | -17.277 | 25.259 | 9.595 | 18.984 | 8.149 | 5.917 | 6.878 | 4.636 | 14.303 | 5.958 | 7.291 | 3.567 |
Operating Expenses
| 83.005 | 125.46 | 128.891 | 122.149 | 104.779 | 130.409 | 274.421 | 251.751 | 260.294 | 322.787 | 317.718 | 293.726 | 280.686 | 346.808 | 289.346 | 204.608 | 181.987 | 183.114 | 607.568 | 274.63 | 208.615 | 175.537 | 96.265 | 88.017 | 41.544 | 38.218 | 51.218 | 47.417 | 19.01 | 9.172 | 12.016 |
Operating Income
| 11.872 | -13.081 | -55.69 | 5.957 | -57.743 | 17.707 | -160.714 | -89.63 | 15.419 | -10.105 | -16.341 | -142.341 | -15.14 | -261.811 | -258.408 | -330.333 | -330.916 | -324.155 | -867.532 | -457.039 | 33.29 | 71.8 | 93.484 | 81.786 | 94.629 | 43.15 | 52.752 | 32.817 | 28.177 | 17.705 | 16.01 |
Operating Income Ratio
| 0.074 | -0.062 | -0.38 | 0.027 | -0.61 | 0.071 | -0.469 | -0.223 | 0.058 | -0.033 | -0.031 | -0.258 | -0.024 | -0.487 | -0.53 | -0.955 | -0.692 | -0.502 | -2.368 | -0.337 | 0.017 | 0.029 | 0.074 | 0.096 | 0.138 | 0.087 | 0.087 | 0.066 | 0.123 | 0.23 | 0.214 |
Total Other Income Expenses Net
| 0.738 | 17.785 | -0.712 | 0.754 | 0.22 | 1.984 | 3.206 | -0.004 | -2.644 | 52.702 | 25.872 | 155.728 | -16.639 | -63.11 | 218.267 | -128.816 | -242.682 | 74.229 | -368.972 | -223.776 | -168.253 | 1.043 | -0.357 | 1.622 | 1.518 | 3.392 | 4.353 | 6.803 | 1.416 | 3.483 | 1.511 |
Income Before Tax
| 12.61 | 4.704 | -921.18 | 17.946 | -56.899 | 14.817 | -157.508 | -89.635 | 12.831 | 42.597 | 9.531 | 13.388 | 17.66 | -183.636 | 95.112 | -232.081 | -313.088 | 5.193 | -867.708 | -475.889 | 36.928 | 72.842 | 93.127 | 83.408 | 96.147 | 46.542 | 56.93 | 39.62 | 29.593 | 21.188 | 17.521 |
Income Before Tax Ratio
| 0.078 | 0.022 | -6.292 | 0.083 | -0.601 | 0.06 | -0.46 | -0.223 | 0.048 | 0.141 | 0.018 | 0.024 | 0.029 | -0.342 | 0.195 | -0.671 | -0.655 | 0.008 | -2.369 | -0.351 | 0.019 | 0.029 | 0.074 | 0.098 | 0.14 | 0.094 | 0.094 | 0.079 | 0.129 | 0.275 | 0.234 |
Income Tax Expense
| -4.112 | 0.036 | 0.01 | 1.175 | 0.093 | 0.034 | 1.205 | 0.767 | 0.965 | 14.909 | 1.123 | 4.587 | 3.726 | 1.106 | 4.669 | 0.626 | 0.352 | 0.304 | 0.354 | 4.189 | 35.428 | 13.905 | 15.39 | 9.724 | 7.372 | 5.773 | 5.665 | 4.205 | -8.509 | -2.263 | -1.319 |
Net Income
| 16.635 | 3.676 | -921.19 | 16.905 | -56.992 | 14.919 | -157.252 | -89.88 | 12.725 | 15.51 | 10.48 | 15.729 | 9.951 | -183.652 | 76.375 | -226.196 | -307.351 | 7.324 | -533.289 | -374.367 | 7.739 | 55.713 | 76.649 | 73.566 | 88.111 | 40.501 | 51.265 | 35.415 | 29.593 | 21.188 | 17.521 |
Net Income Ratio
| 0.103 | 0.017 | -6.293 | 0.078 | -0.602 | 0.06 | -0.459 | -0.224 | 0.048 | 0.051 | 0.02 | 0.028 | 0.016 | -0.342 | 0.157 | -0.654 | -0.643 | 0.011 | -1.456 | -0.276 | 0.004 | 0.022 | 0.061 | 0.086 | 0.128 | 0.082 | 0.084 | 0.071 | 0.129 | 0.275 | 0.234 |
EPS
| 0.015 | 0.003 | -0.82 | 0.015 | -0.051 | 0.013 | -0.14 | -0.08 | 0.011 | 0.014 | 0.013 | 0.019 | 0.012 | -0.23 | 0.09 | -0.39 | -0.65 | 0.016 | -1.13 | -0.8 | 0.012 | 0.086 | 0.12 | 0.11 | 0.14 | 0.062 | 0.087 | 0.061 | 0.063 | 0.045 | 0.037 |
EPS Diluted
| 0.015 | 0.003 | -0.82 | 0.015 | -0.051 | 0.013 | -0.14 | -0.08 | 0.011 | 0.014 | 0.013 | 0.019 | 0.012 | -0.23 | 0.09 | -0.39 | -0.65 | 0.016 | -1.13 | -0.8 | 0.012 | 0.086 | 0.12 | 0.11 | 0.14 | 0.062 | 0.087 | 0.061 | 0.063 | 0.045 | 0.037 |
EBITDA
| 41.871 | 44.645 | -879.137 | 76.447 | -12.832 | 64.677 | -83.228 | -11.728 | 127.69 | 229.677 | 186.673 | 218.38 | 81.345 | -25.487 | 343.39 | 31.816 | 46.382 | 372.142 | -529.154 | -376.344 | 127.169 | 263.976 | 217.719 | 158.757 | 147.871 | 61.501 | 66.512 | 32.804 | 32.144 | 16.159 | 15.274 |
EBITDA Ratio
| 0.259 | 0.211 | -6.005 | 0.352 | -0.136 | 0.26 | -0.243 | -0.029 | 0.483 | 0.758 | 0.357 | 0.396 | 0.131 | -0.047 | 0.704 | 0.092 | 0.097 | 0.577 | -1.444 | -0.278 | 0.066 | 0.105 | 0.172 | 0.186 | 0.216 | 0.124 | 0.109 | 0.066 | 0.14 | 0.21 | 0.204 |