
Citic Guoan Wine CO.,LTD
SSE:600084.SS
5.56 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 95.323 | 115.842 | 88.006 | 144.988 | 62.615 | 90.967 | 597.68 | 769.517 | 856.787 | 1,490.156 | 1,211.57 | 349.885 | 282.742 | 338.583 | 987.179 | 970.047 | 108.53 | 324.215 | 231.398 | 436.06 | 444.485 | 545.293 | 359.617 | 338.055 | 169.614 | 159.719 | 72.216 | 144.954 | 37.731 | 21.397 | 9.581 |
Short Term Investments
| 195.463 | 0 | -36.764 | -44.103 | -39.331 | 0 | -7.619 | -8.141 | 860 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 1.65 | 0 | 0 | 40.5 | 30.599 | 25 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 95.323 | 115.842 | 88.006 | 144.988 | 62.615 | 90.967 | 597.68 | 769.517 | 856.787 | 1,490.156 | 1,211.57 | 349.885 | 282.742 | 338.583 | 987.179 | 970.047 | 108.53 | 324.215 | 231.398 | 436.56 | 444.485 | 546.943 | 359.617 | 338.055 | 210.114 | 190.318 | 97.216 | 144.954 | 37.731 | 21.397 | 9.581 |
Net Receivables
| 43.652 | 36.124 | 40.087 | 49.745 | 54.334 | 64.168 | 55.774 | 89.174 | 125.774 | 99.912 | 239.059 | 129.672 | 98.637 | 209.73 | 179.621 | 14.743 | 126.754 | 133.288 | 33.262 | 323.072 | 728.384 | 0 | 0 | 588.771 | 51.423 | 55.551 | 32.121 | 22.068 | 0 | 0.828 | 1.344 |
Inventory
| 896.901 | 850.866 | 815.631 | 1,621.892 | 1,562.171 | 1,484.737 | 1,420.682 | 1,331.006 | 1,204.926 | 1,120.059 | 1,546.025 | 1,442.319 | 1,307.657 | 1,182.368 | 1,041.374 | 1,083.914 | 924.186 | 943.988 | 1,185.904 | 1,270.253 | 2,149.354 | 1,943.838 | 425.715 | 218.892 | 235.198 | 166.662 | 186.716 | 167.849 | 82.648 | 42.577 | 44.208 |
Other Current Assets
| 11.702 | 11.947 | 5.469 | 55.114 | 54.375 | 100.794 | 118.538 | 154.139 | 117.174 | 294.076 | 323.79 | 362.223 | 152.342 | 240.093 | 228.63 | 218.368 | 268.711 | 74.394 | 186.88 | 898.79 | 182.446 | 1,756.939 | 700.091 | 491.298 | 347.199 | 220.067 | 150.879 | 134.314 | 58.616 | 70.924 | 33.932 |
Total Current Assets
| 1,047.578 | 1,015.89 | 950.05 | 1,871.739 | 1,729.464 | 1,714.496 | 2,192.675 | 2,300.999 | 3,072.757 | 3,285.156 | 3,320.444 | 2,235.069 | 1,841.377 | 1,761.044 | 2,257.183 | 2,272.329 | 1,301.427 | 1,519.447 | 1,604.181 | 2,605.602 | 3,775.636 | 4,247.72 | 1,485.423 | 1,048.245 | 843.934 | 632.597 | 466.37 | 469.186 | 178.996 | 135.726 | 89.065 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 118.919 | 130.818 | 132.558 | 146 | 184.04 | 223.171 | 223.944 | 219.849 | 223.094 | 247.697 | 345.213 | 367.839 | 546.605 | 576.203 | 439.774 | 630.264 | 704.01 | 813.33 | 975.939 | 1,112.317 | 1,193.113 | 1,053.096 | 875.151 | 700.831 | 575.73 | 335.599 | 179.474 | 54.517 | 11.959 | 11.337 | 7.72 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 24.216 | 34.527 | 44.351 | 54.35 | 99.472 | 110.291 | 121.235 | 132.775 | 142.772 | 113.299 | 132.735 | 141.388 | 151.52 | 200.093 | 173.362 | 195.527 | 172.204 | 181.405 | 190.862 | 40.239 | 19.767 | 17.39 | 18.632 | 17.902 | 2.62 | 2.662 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 24.216 | 34.527 | 44.351 | 54.35 | 99.472 | 110.291 | 121.235 | 132.775 | 142.772 | 113.299 | 132.735 | 141.388 | 151.52 | 200.093 | 173.362 | 195.527 | 172.204 | 181.405 | 190.862 | 40.239 | 19.767 | 17.39 | 18.632 | 17.902 | 2.62 | 2.662 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 195.463 | 241.842 | 250.46 | 246.198 | 208.368 | 225.129 | 220.858 | 114.696 | 128.577 | 27.407 | 69.863 | 69.863 | 0 | 0 | 0 | 0 | 0 | 0 | 31.484 | 0 | 68.298 | 0 | 0 | -7.342 | -29.7 | 9.4 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.185 | 0 | -241.842 | -250.46 | -246.198 | -208.368 | -225.129 | -220.858 | -114.696 | -128.577 | -27.407 | -69.863 | -69.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.523 | 0 | 0 | 17.27 | 40.419 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 239.28 | 42.373 | 252.951 | 268.971 | 268.415 | 241.014 | 266.43 | 275.093 | 176.661 | 277.995 | 165.322 | 248.356 | 270.581 | 233.756 | 250.011 | 232.605 | 247.992 | 206.176 | 34.873 | 17.06 | 66.035 | 0 | 101.921 | 156.798 | 154.206 | 56.294 | 35.027 | 0.971 | 0.301 | 0.215 | 7.143 |
Total Non-Current Assets
| 386.6 | 403.181 | 429.86 | 469.321 | 551.927 | 574.476 | 611.609 | 627.717 | 542.527 | 638.991 | 643.27 | 757.584 | 968.706 | 1,010.052 | 863.147 | 1,058.396 | 1,124.206 | 1,200.911 | 1,201.674 | 1,201.1 | 1,278.915 | 1,152.307 | 995.705 | 875.531 | 742.484 | 405.275 | 223.901 | 55.488 | 12.26 | 11.553 | 14.863 |
Total Assets
| 1,434.178 | 1,419.071 | 1,379.91 | 2,341.059 | 2,281.39 | 2,288.972 | 2,804.284 | 2,928.715 | 3,615.284 | 3,924.147 | 3,963.714 | 2,992.653 | 2,810.083 | 2,771.096 | 3,120.331 | 3,330.725 | 2,425.633 | 2,720.358 | 2,805.856 | 3,806.702 | 5,054.551 | 5,400.027 | 2,481.128 | 1,923.776 | 1,586.418 | 1,037.872 | 690.272 | 524.675 | 191.255 | 147.279 | 103.928 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 33.191 | 71.75 | 32.635 | 54.322 | 70.889 | 25.938 | 48.041 | 76.429 | 97.666 | 78.635 | 125.939 | 163.227 | 44.926 | 152.767 | 98.554 | 144.206 | 110.238 | 174.647 | 280.495 | 119.724 | 521.158 | 509.499 | 183.219 | 102.503 | 59.861 | 37.995 | 20.702 | 31.537 | 6.815 | 9.883 | 17.21 |
Short Term Debt
| 40.055 | 0 | 17.139 | 0 | 0 | 0 | 467 | 399.142 | 599 | 924 | 1,113.23 | 1,187.7 | 1,084.94 | 750.48 | 871.927 | 993.117 | 1,289.809 | 1,694.97 | 1,873.098 | 2,030.44 | 2,493.805 | 2,298.712 | 788.405 | 751.374 | 488.13 | 317.732 | 243.708 | 138.534 | 94 | 52.5 | 21 |
Tax Payables
| 12.648 | 9.772 | 15.027 | 14.594 | 7.709 | 11.086 | 12.831 | 14.121 | 9.253 | 29.604 | 23.798 | 30.248 | 17.59 | -16.094 | -0.891 | -16.584 | 8.223 | 15.169 | 11.148 | -10.947 | 49.948 | 8.033 | 2.027 | 12.009 | 12.846 | 6.132 | 6.782 | 6.428 | 2.731 | -0.678 | -0.323 |
Deferred Revenue
| 0 | 0 | 14.951 | 85.1 | 9.109 | 14.229 | 12.831 | 79.467 | 64.699 | 81.948 | 116.523 | 411.605 | 382.991 | 391.064 | 496.836 | 462.982 | 914.329 | 333.899 | 359.011 | 262.063 | 353.687 | 201.779 | 86.933 | 94.243 | 97.908 | 40.46 | 9.952 | 12.746 | 18.918 | 22.831 | 16.148 |
Other Current Liabilities
| 80.355 | 77.158 | 77.336 | 22.366 | 67.932 | 55.708 | 82.494 | 0.53 | 76.021 | 79.795 | 107.281 | 17.629 | 420.79 | 486.64 | 583.5 | 577.054 | 1,061.277 | 503.657 | 747.895 | 826.752 | 361.735 | 577.093 | 149.524 | 107.902 | 102.106 | 45.338 | 7.579 | 8.363 | 28.598 | 37.74 | 30.278 |
Total Current Liabilities
| 166.249 | 158.681 | 137.834 | 176.38 | 140.036 | 92.732 | 623.196 | 569.687 | 781.94 | 1,112.035 | 1,370.247 | 1,810.409 | 1,568.245 | 1,373.792 | 1,553.09 | 1,697.794 | 2,469.547 | 2,388.443 | 2,912.635 | 2,965.969 | 3,426.646 | 3,393.337 | 1,146.692 | 973.788 | 662.943 | 407.198 | 278.771 | 184.862 | 132.144 | 99.445 | 68.165 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 1.092 | 0 | 0 | 7.482 | 24.821 | 0 | 0 | 0 | 399.142 | 399.09 | 207.83 | 275.83 | 343.83 | 496.83 | 479.83 | 547.83 | 615.83 | 683.83 | 250.023 | 337 | 650 | 1,082.36 | 499 | 254 | 277.575 | 73.394 | 20.424 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 24.783 | 28.578 | 17.713 | 11.645 | 6.99 | 4.885 | 6.041 | 4.055 | 2.827 | 2.514 | 2.817 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.447 | 6.646 | 0 | 0 | -17.831 | 0 | 0 | 0 | 0 | 0 | 0 | 3.192 | 3.582 | 19.982 | 22.177 | 22.42 | 22.874 | 17.264 | 17.264 | 16.771 | 11.2 | 0 | 8 | 3.84 | 0 | 0.154 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 26.322 | 35.224 | 17.713 | 19.126 | 6.99 | 4.885 | 6.324 | 4.339 | 402.252 | 401.887 | 210.93 | 279.305 | 347.695 | 517.095 | 502.291 | 570.25 | 638.704 | 701.094 | 267.287 | 353.771 | 661.2 | 1,082.36 | 507 | 257.84 | 277.575 | 73.548 | 20.424 | 0 | 0 | 0 | 0 |
Total Liabilities
| 192.571 | 193.905 | 155.547 | 195.507 | 147.027 | 97.617 | 629.521 | 574.026 | 1,184.193 | 1,513.922 | 1,581.177 | 2,089.715 | 1,915.941 | 1,890.888 | 2,055.381 | 2,268.044 | 3,108.251 | 3,089.536 | 3,179.922 | 3,319.74 | 4,087.846 | 4,475.697 | 1,653.692 | 1,231.628 | 940.518 | 480.746 | 299.195 | 184.862 | 132.144 | 99.445 | 68.165 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,123.727 | 1,123.727 | 1,123.727 | 1,123.727 | 1,123.727 | 1,123.727 | 1,123.727 | 1,123.727 | 1,123.727 | 1,123.727 | 1,123.727 | 809.919 | 809.919 | 809.919 | 809.919 | 809.919 | 470.361 | 470.361 | 470.361 | 470.361 | 470.361 | 235.18 | 235.18 | 235.18 | 180.908 | 139.16 | 86 | 86 | 28.896 | 28.896 | 28.896 |
Retained Earnings
| -2,595.933 | -2,528.989 | -2,611.076 | -1,730.212 | -1,741.862 | -1,685.459 | -1,700.378 | -1,543.126 | -1,453.246 | -1,465.971 | -1,481.481 | -1,491.961 | -1,507.689 | -1,517.64 | -1,333.989 | -1,474.905 | -1,248.709 | -941.358 | -673.924 | -147.427 | 227.124 | 255.754 | 218.764 | 177.699 | 155.258 | 82.354 | 69.489 | 25.914 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 86.849 | 85.436 | 85.436 | 85.436 | 85.436 | 83.646 | 83.646 | 83.646 | 83.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,766.135 | 2,425.552 | 2,675.921 | 2,764.994 | 2,770.25 | 2,764.994 | 2,763.205 | 2,763.205 | 2,763.205 | 2,791.98 | 2,791.98 | 1,634.597 | 1,634.664 | 1,551.017 | 1,634.664 | 1,643.938 | 89.138 | 89.138 | -185.62 | 21.381 | 86.932 | 295.108 | 276.38 | 264.27 | 312.91 | 333.344 | 238.997 | 227.898 | 30.215 | 18.937 | 6.866 |
Total Shareholders Equity
| 1,293.929 | 1,277.567 | 1,277.645 | 2,158.509 | 2,146.859 | 2,203.262 | 2,186.554 | 2,343.806 | 2,433.686 | 2,449.736 | 2,434.225 | 952.556 | 936.894 | 926.943 | 1,110.594 | 1,062.599 | -689.21 | -381.859 | -389.184 | 344.315 | 784.417 | 786.043 | 730.325 | 677.149 | 642.969 | 554.858 | 391.077 | 339.812 | 59.112 | 47.834 | 35.763 |
Total Equity
| 1,241.607 | 1,225.166 | 1,224.362 | 2,145.552 | 2,134.364 | 2,191.356 | 2,174.763 | 2,354.689 | 2,431.091 | 2,410.225 | 2,382.536 | 902.938 | 894.143 | 880.209 | 1,064.95 | 1,062.681 | -682.618 | -369.178 | -374.067 | 486.962 | 966.705 | 924.33 | 827.435 | 692.148 | 645.901 | 557.126 | 391.077 | 339.812 | 59.112 | 47.834 | 35.763 |
Total Liabilities & Shareholders Equity
| 1,434.178 | 1,419.071 | 1,379.91 | 2,341.059 | 2,281.39 | 2,288.972 | 2,804.284 | 2,928.715 | 3,615.284 | 3,924.147 | 3,963.714 | 2,992.653 | 2,810.083 | 2,771.096 | 3,120.331 | 3,330.725 | 2,425.633 | 2,720.358 | 2,805.856 | 3,806.702 | 5,054.551 | 5,400.027 | 2,481.128 | 1,923.776 | 1,586.418 | 1,037.872 | 690.272 | 524.675 | 191.255 | 147.279 | 103.928 |