Citic Guoan Wine CO.,LTD

SSE:600084.SS

5.56 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 16.7224.668-921.1916.771-56.99214.783-158.713-90.40211.86627.6888.4088.80113.934-184.74190.443-232.707-313.444.889-643.354-415.7986.15758.93777.73673.68388.77440.7751.265
Depreciation & Amortization 28.99639.64143.41950.29635.58536.40637.69639.47741.86550.52457.21775.29663.68569.13117.941109.253108.456118.95799.12299.54584.18364.08950.79430.75317.515.0984.105
Deferred Income Tax 000000000000000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital -92.1862.766-28.188-57.898-17.209-98.131-84.642-190.855-66.972-0.642-483.275-125.879-149.254-259.316-163.948-498.637378.14876.777597.263505.561370.947-731.417-280.54-75.265-129.894-30.274-48.84
Accounts Receivables -9.113-1.05849.091-23.579.71935.52125.469-84.76455.495197.761-249.393-101.738-10.88500000000000000
Inventory -46.547-34.379-56.213-60.099-77.434-64.054-89.677-126.079-117.381-134.689-103.706-134.662-125.289-140.99342.506-163.419.708145.287-12.137179.378-180.029-208.971-205.73218.259-69.47519.33-18.867
Accounts Payables 038.203-21.06625.77250.506-69.597-20.43419.989-5.085-63.71400000000000000000
Other Working Capital -36.5270-0-0005.035-64.77650.41134.046-379.5698.783-23.965-118.322-206.454-335.237358.44-68.509609.399326.183550.977-522.446-74.808-93.523-60.418-49.604-29.973
Other Non Cash Items -3.1827.876871.983-14.0968.9075.03234.75822.698-85.86-133.75243.52270.0229.528111.15-187.18170.244274.65260.758169.216200.251194.65225.78273.112.92328.0637.77812.347
Operating Cash Flow -49.65154.951-33.975-4.927-29.709-41.91-170.901-219.083-99.101-56.182-374.12828.24-62.108-263.777-142.744-451.847447.814461.381222.247389.559655.936-382.609-78.90942.0954.44333.37218.876
Investing Activities:
Investments In Property Plant And Equipment -17.898-10.854-11.125-35.569-3.643-9.28-34.644-27.722-11.982-57.462-28.011-45.811-87.146-217.747-48.482-42.648-44.157-4.431-8.921-26.939-150.405-206.616-137.15-142.018-253.541-86.805-132.198
Acquisitions Net 00.33213.509121.500.2940.64827.816124.019832.7360036.4980-72.2390009.50127.2640.8201.923010.1020.0280
Purchases Of Investments 00-13.509-121.50-0.2940-140-1,160-903.7500-200-49.118-1.2900-0.15-4.732-3.62-2.11-0.1710-33.36-9.599-33.8
Sales Maturities Of Investments 4.826348.963516.6340918.101869.42510.563126.270141.6620221.7831.322000.50195.3948.1650.08663.27560.95442.95728.1875.966
Other Investing Activites -0.1724.4469.062121.50.685-0.3910.009-27.7220.32582.70227.124136.409-87.1460.006450.6120.6960.3830.553-8.921-26.93970.90756.3944.163.859-100-78-32.766
Investing Cash Flow -13.244-3.0761.93794.8942.0426.962-33.988750.474-178.218464.789125.38390.597-16.132-217.741502.556-41.92-43.774-3.878-7.98964.048-74.133-152.246-67.964-77.205-333.842-146.189-192.797
Financing Activities:
Debt Repayment 400000-46767-599-3052.94-142.4752.13181.46-104.447-229.01-449.692-473.161-142.677-243.264-261.061-497.2671,641.307258.73279.283374.089122.421118.162
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid -0.260000-5.45-36.487-32.261-52.665-101.562-118.67-103.824-89.061-130.826-113.67-182.022-146.563-221.998-145.111-200.971-215.381-151.817-91.045-77.552-34.814-18.644-16.979
Other Financing Activities -0.361-19.594-29.391-7.594002.53925.1-10.885-1.41,441.57-100-0146.045-147.851,987-0000-179.463-768.960.752-096.543-0
Financing Cash Flow 39.379-19.594-29.391-7.5940-472.4533.052-606.161-368.55-100.0221,180.43-151.69492.399-89.228-490.531,355.285-619.725-364.675-388.375-462.032-682.61720.53168.435203.731339.275200.32101.183
Other Information:
Effect Of Forex Changes On Cash 00.0010-0000-00-000-00000-0.010-00-00-0.180.019-00
Net Change In Cash -23.51632.282-61.42882.374-27.668-507.398-171.837-74.77-645.869308.586931.685-32.85714.159-570.746-130.718861.518-215.68592.817-174.117-8.425-100.807185.67621.562168.4419.89587.503-72.738
Cash At End Of Period 92.326115.84283.56144.98862.61590.282597.68769.517844.2871,490.1561,181.57249.885282.742268.583839.329970.047108.53324.215231.398436.06444.485545.293359.617338.055169.614159.71972.216