
Citic Guoan Wine CO.,LTD
SSE:600084.SS
5.56 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 16.722 | 4.668 | -921.19 | 16.771 | -56.992 | 14.783 | -158.713 | -90.402 | 11.866 | 27.688 | 8.408 | 8.801 | 13.934 | -184.741 | 90.443 | -232.707 | -313.44 | 4.889 | -643.354 | -415.798 | 6.157 | 58.937 | 77.736 | 73.683 | 88.774 | 40.77 | 51.265 |
Depreciation & Amortization
| 28.996 | 39.641 | 43.419 | 50.296 | 35.585 | 36.406 | 37.696 | 39.477 | 41.865 | 50.524 | 57.217 | 75.296 | 63.685 | 69.13 | 117.941 | 109.253 | 108.456 | 118.957 | 99.122 | 99.545 | 84.183 | 64.089 | 50.794 | 30.753 | 17.5 | 15.098 | 4.105 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -92.186 | 2.766 | -28.188 | -57.898 | -17.209 | -98.131 | -84.642 | -190.855 | -66.972 | -0.642 | -483.275 | -125.879 | -149.254 | -259.316 | -163.948 | -498.637 | 378.148 | 76.777 | 597.263 | 505.561 | 370.947 | -731.417 | -280.54 | -75.265 | -129.894 | -30.274 | -48.84 |
Accounts Receivables
| -9.113 | -1.058 | 49.091 | -23.57 | 9.719 | 35.521 | 25.469 | -84.764 | 55.495 | 197.761 | -249.393 | -101.738 | -10.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -46.547 | -34.379 | -56.213 | -60.099 | -77.434 | -64.054 | -89.677 | -126.079 | -117.381 | -134.689 | -103.706 | -134.662 | -125.289 | -140.993 | 42.506 | -163.4 | 19.708 | 145.287 | -12.137 | 179.378 | -180.029 | -208.971 | -205.732 | 18.259 | -69.475 | 19.33 | -18.867 |
Accounts Payables
| 0 | 38.203 | -21.066 | 25.772 | 50.506 | -69.597 | -20.434 | 19.989 | -5.085 | -63.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -36.527 | 0 | -0 | -0 | 0 | 0 | 5.035 | -64.776 | 50.41 | 134.046 | -379.569 | 8.783 | -23.965 | -118.322 | -206.454 | -335.237 | 358.44 | -68.509 | 609.399 | 326.183 | 550.977 | -522.446 | -74.808 | -93.523 | -60.418 | -49.604 | -29.973 |
Other Non Cash Items
| -3.182 | 7.876 | 871.983 | -14.096 | 8.907 | 5.032 | 34.758 | 22.698 | -85.86 | -133.752 | 43.522 | 70.022 | 9.528 | 111.15 | -187.18 | 170.244 | 274.65 | 260.758 | 169.216 | 200.251 | 194.65 | 225.782 | 73.1 | 12.923 | 28.063 | 7.778 | 12.347 |
Operating Cash Flow
| -49.651 | 54.951 | -33.975 | -4.927 | -29.709 | -41.91 | -170.901 | -219.083 | -99.101 | -56.182 | -374.128 | 28.24 | -62.108 | -263.777 | -142.744 | -451.847 | 447.814 | 461.381 | 222.247 | 389.559 | 655.936 | -382.609 | -78.909 | 42.095 | 4.443 | 33.372 | 18.876 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -17.898 | -10.854 | -11.125 | -35.569 | -3.643 | -9.28 | -34.644 | -27.722 | -11.982 | -57.462 | -28.011 | -45.811 | -87.146 | -217.747 | -48.482 | -42.648 | -44.157 | -4.431 | -8.921 | -26.939 | -150.405 | -206.616 | -137.15 | -142.018 | -253.541 | -86.805 | -132.198 |
Acquisitions Net
| 0 | 0.332 | 13.509 | 121.5 | 0 | 0.294 | 0.648 | 27.816 | 124.019 | 832.736 | 0 | 0 | 36.498 | 0 | -72.239 | 0 | 0 | 0 | 9.501 | 27.264 | 0.82 | 0 | 1.923 | 0 | 10.102 | 0.028 | 0 |
Purchases Of Investments
| 0 | 0 | -13.509 | -121.5 | 0 | -0.294 | 0 | -140 | -1,160 | -903.75 | 0 | 0 | -20 | 0 | -49.118 | -1.29 | 0 | 0 | -0.15 | -4.732 | -3.62 | -2.11 | -0.171 | 0 | -33.36 | -9.599 | -33.8 |
Sales Maturities Of Investments
| 4.826 | 3 | 4 | 8.963 | 5 | 16.634 | 0 | 918.101 | 869.42 | 510.563 | 126.27 | 0 | 141.662 | 0 | 221.783 | 1.322 | 0 | 0 | 0.501 | 95.394 | 8.165 | 0.086 | 63.275 | 60.954 | 42.957 | 28.187 | 5.966 |
Other Investing Activites
| -0.172 | 4.446 | 9.062 | 121.5 | 0.685 | -0.391 | 0.009 | -27.722 | 0.325 | 82.702 | 27.124 | 136.409 | -87.146 | 0.006 | 450.612 | 0.696 | 0.383 | 0.553 | -8.921 | -26.939 | 70.907 | 56.394 | 4.16 | 3.859 | -100 | -78 | -32.766 |
Investing Cash Flow
| -13.244 | -3.076 | 1.937 | 94.894 | 2.042 | 6.962 | -33.988 | 750.474 | -178.218 | 464.789 | 125.383 | 90.597 | -16.132 | -217.741 | 502.556 | -41.92 | -43.774 | -3.878 | -7.989 | 64.048 | -74.133 | -152.246 | -67.964 | -77.205 | -333.842 | -146.189 | -192.797 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 40 | 0 | 0 | 0 | 0 | -467 | 67 | -599 | -305 | 2.94 | -142.47 | 52.13 | 181.46 | -104.447 | -229.01 | -449.692 | -473.161 | -142.677 | -243.264 | -261.061 | -497.267 | 1,641.307 | 258.73 | 279.283 | 374.089 | 122.421 | 118.162 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.26 | 0 | 0 | 0 | 0 | -5.45 | -36.487 | -32.261 | -52.665 | -101.562 | -118.67 | -103.824 | -89.061 | -130.826 | -113.67 | -182.022 | -146.563 | -221.998 | -145.111 | -200.971 | -215.381 | -151.817 | -91.045 | -77.552 | -34.814 | -18.644 | -16.979 |
Other Financing Activities
| -0.361 | -19.594 | -29.391 | -7.594 | 0 | 0 | 2.539 | 25.1 | -10.885 | -1.4 | 1,441.57 | -100 | -0 | 146.045 | -147.85 | 1,987 | -0 | 0 | 0 | 0 | -179.463 | -768.96 | 0.75 | 2 | -0 | 96.543 | -0 |
Financing Cash Flow
| 39.379 | -19.594 | -29.391 | -7.594 | 0 | -472.45 | 33.052 | -606.161 | -368.55 | -100.022 | 1,180.43 | -151.694 | 92.399 | -89.228 | -490.53 | 1,355.285 | -619.725 | -364.675 | -388.375 | -462.032 | -682.61 | 720.53 | 168.435 | 203.731 | 339.275 | 200.32 | 101.183 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.001 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0 | 0 | -0 | 0 | -0.18 | 0.019 | -0 | 0 |
Net Change In Cash
| -23.516 | 32.282 | -61.428 | 82.374 | -27.668 | -507.398 | -171.837 | -74.77 | -645.869 | 308.586 | 931.685 | -32.857 | 14.159 | -570.746 | -130.718 | 861.518 | -215.685 | 92.817 | -174.117 | -8.425 | -100.807 | 185.676 | 21.562 | 168.441 | 9.895 | 87.503 | -72.738 |
Cash At End Of Period
| 92.326 | 115.842 | 83.56 | 144.988 | 62.615 | 90.282 | 597.68 | 769.517 | 844.287 | 1,490.156 | 1,181.57 | 249.885 | 282.742 | 268.583 | 839.329 | 970.047 | 108.53 | 324.215 | 231.398 | 436.06 | 444.485 | 545.293 | 359.617 | 338.055 | 169.614 | 159.719 | 72.216 |