
Jiangsu ChengXing Phosph-Chemicals Co., Ltd.
SSE:600078.SS
5.19 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 947.581 | 922.005 | 817.099 | 881.999 | 734.855 | 671.472 | 968.951 | 648.725 | 811.82 | 887.006 | 1,303.727 | 1,324.023 | 1,022.798 | 842.275 | 1,010.646 | 672.69 | 807.794 | 875.864 | 779.907 | 836.824 | 643.954 | 915.589 | 852.287 | 765.983 | 776.101 | 882.316 | 886.841 | 719.692 | 657.625 | 704.88 | 841.158 | 707.266 | 732.716 | 952.565 | 838.851 | 867.421 | 609.417 | 553.482 | 538.733 | 677.943 | 617.568 | 723.815 | 643.564 | 649.244 | 578.939 | 664.618 | 567.812 | 648.475 | 579.285 | 776.336 | 693.781 | 643.355 | 548.022 | 866.382 | 732.862 | 317.127 | 625.59 | 779.967 | 724.479 | 532.801 | 462.746 | 705.12 | 620.026 | 665.474 | 555.305 | 879.314 | 883.458 | 733.609 | 556.797 | 883.047 | 445.561 | 446.073 | 401.856 | 457.493 | 468.466 | 358.986 | 299.786 | 458.335 | 392.913 | 427.037 | 341.033 | 480.726 | 347.234 | 339.52 | 189.809 | 314.269 | 244.438 | 256.906 | 227.434 | 210.244 | 203.429 | 194.328 | 163.014 |
Cost of Revenue
| 907.242 | 864.308 | 761.745 | 828.17 | 668.876 | 551.32 | 941.934 | 635.729 | 668.744 | 731.203 | 1,072.325 | 960.943 | 785.358 | 617.066 | 761.601 | 560.55 | 723.618 | 935.965 | 666.245 | 732.954 | 541.822 | 758.302 | 659.83 | 640.323 | 644.49 | 681.286 | 788.5 | 620.215 | 544.738 | 566.731 | 712.539 | 570.872 | 599.044 | 803.367 | 713.865 | 783.138 | 490.752 | 459.34 | 474.765 | 569.109 | 530.269 | 613.761 | 553.929 | 562.251 | 506.484 | 569.557 | 483.863 | 546.143 | 526.292 | 660.136 | 583.04 | 539.408 | 428.298 | 792.722 | 574.705 | 207.232 | 497.185 | 703.499 | 607.17 | 425.322 | 353.336 | 611.898 | 493.029 | 574.357 | 465.895 | 842.249 | 566.483 | 464.786 | 452.6 | 744.843 | 357.237 | 344.71 | 340.124 | 393.767 | 402.572 | 312.982 | 260.969 | 431.132 | 346.87 | 376.673 | 298.273 | 410.786 | 286.162 | 291.883 | 141.942 | 252.403 | 207.006 | 211.656 | 192.684 | 163.182 | 167.173 | 156.399 | 133.832 |
Gross Profit
| 40.339 | 57.697 | 55.354 | 53.829 | 65.979 | 120.153 | 27.016 | 12.996 | 143.077 | 155.803 | 231.402 | 363.08 | 237.44 | 225.209 | 249.045 | 112.14 | 84.176 | -60.101 | 113.662 | 103.87 | 102.132 | 157.287 | 192.457 | 125.66 | 131.611 | 201.03 | 98.341 | 99.476 | 112.887 | 138.149 | 128.618 | 136.393 | 133.672 | 149.198 | 124.986 | 84.283 | 118.665 | 94.142 | 63.968 | 108.834 | 87.298 | 110.054 | 89.636 | 86.993 | 72.454 | 95.061 | 83.95 | 102.332 | 52.994 | 116.201 | 110.742 | 103.947 | 119.725 | 73.66 | 158.157 | 109.895 | 128.405 | 76.468 | 117.31 | 107.479 | 109.411 | 93.222 | 126.998 | 91.117 | 89.409 | 37.065 | 316.975 | 268.824 | 104.198 | 138.203 | 88.324 | 101.363 | 61.732 | 63.726 | 65.894 | 46.004 | 38.816 | 27.203 | 46.042 | 50.364 | 42.76 | 69.94 | 61.073 | 47.637 | 47.867 | 61.866 | 37.432 | 45.249 | 34.75 | 47.062 | 36.256 | 37.929 | 29.182 |
Gross Profit Ratio
| 0.043 | 0.063 | 0.068 | 0.061 | 0.09 | 0.179 | 0.028 | 0.02 | 0.176 | 0.176 | 0.177 | 0.274 | 0.232 | 0.267 | 0.246 | 0.167 | 0.104 | -0.069 | 0.146 | 0.124 | 0.159 | 0.172 | 0.226 | 0.164 | 0.17 | 0.228 | 0.111 | 0.138 | 0.172 | 0.196 | 0.153 | 0.193 | 0.182 | 0.157 | 0.149 | 0.097 | 0.195 | 0.17 | 0.119 | 0.161 | 0.141 | 0.152 | 0.139 | 0.134 | 0.125 | 0.143 | 0.148 | 0.158 | 0.091 | 0.15 | 0.16 | 0.162 | 0.218 | 0.085 | 0.216 | 0.347 | 0.205 | 0.098 | 0.162 | 0.202 | 0.236 | 0.132 | 0.205 | 0.137 | 0.161 | 0.042 | 0.359 | 0.366 | 0.187 | 0.157 | 0.198 | 0.227 | 0.154 | 0.139 | 0.141 | 0.128 | 0.129 | 0.059 | 0.117 | 0.118 | 0.125 | 0.145 | 0.176 | 0.14 | 0.252 | 0.197 | 0.153 | 0.176 | 0.153 | 0.224 | 0.178 | 0.195 | 0.179 |
Reseach & Development Expenses
| 3.274 | -0.524 | 5.161 | 3.255 | 0.981 | 1.536 | 2.138 | 2.277 | 0.354 | 0.38 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 39.172 | -90.317 | 113.129 | -27.433 | 41.251 | -72.597 | 84.46 | -12.804 | 35.557 | -52.68 | 79.056 | 14.627 | 29.325 | -59.547 | 82.237 | -11.825 | 25.42 | -48.373 | 26.332 | -10.089 | 26.376 | -55.917 | 37.101 | -9.013 | 30.154 | -39.619 | 19.973 | -9.347 | 22.069 | -41.463 | 23.245 | -12.895 | 22.008 | -51.136 | 25.637 | -17.008 | 30.061 | -45.633 | 25.692 | -9.159 | 20.779 | -38.035 | 23.759 | 19.937 | 21.172 | -28.689 | 20.6 | 19.133 | 14.179 | -22.01 | 18.214 | 17.061 | 11.691 | -40.566 | 31.359 | 16.867 | 19.044 | 16.918 | 18.366 | 15.294 | 15.574 | 28.9 | 17.129 | 17.788 | 16.04 | 24.368 | 12.144 | 10.616 | 16.537 | 19.991 | 6.985 | 10.111 | 7.135 | 20.178 | 4.496 | -4.31 | 9.47 | 22.385 | 4.391 | 6.233 | 6.732 | 11.581 | 6.977 | 6.172 | 2.524 | 9.045 | 0.594 | 8.627 | 2.743 | 5.573 | 3.397 | 7.134 | 1.58 |
Selling & Marketing Expenses
| 3.445 | -8.717 | 11.664 | 5.441 | 5.071 | 10.757 | 9.355 | 5.037 | 5.342 | 8.473 | 6.718 | 5.519 | 4.658 | -29.012 | 13.823 | 19.137 | 13.495 | 26.21 | 19.38 | 25.559 | 13.166 | 28.559 | 26.747 | 26.115 | 17.874 | 32.102 | 26.234 | 22 | 21.433 | 23.159 | 26.213 | 30.95 | 20.89 | 29.469 | 24.64 | 19.46 | 22.778 | 26.52 | 23.615 | 21.382 | 16.285 | 24.767 | 23.131 | 21.254 | 13.994 | 12.31 | 22.285 | 23.957 | 14.16 | 29.694 | 15.185 | 19.71 | 10.735 | -33.881 | 50.952 | 39.952 | 42.212 | 17.225 | 44.641 | 31.987 | 32.229 | 63.053 | 34.676 | 27.904 | 30.51 | 45.639 | 41.232 | 22.46 | 25.15 | 66.062 | 15.283 | 16.144 | 14.773 | 13.511 | 15.165 | 11.066 | 10.214 | 18.411 | 13.805 | 11.929 | 9.282 | 12.924 | 12.128 | 9.144 | 8.132 | 8.332 | 6.18 | 8.092 | 7.441 | 11.546 | 8.436 | 8.245 | 7.261 |
SG&A
| 42.618 | -99.034 | 124.793 | -21.992 | 46.322 | -61.84 | 93.815 | -7.767 | 40.899 | -44.206 | 85.774 | 20.145 | 33.984 | -88.558 | 96.06 | 7.312 | 38.915 | -22.164 | 45.712 | 15.47 | 39.542 | -27.358 | 63.848 | 17.101 | 48.028 | -7.517 | 46.207 | 12.653 | 43.502 | -18.304 | 49.458 | 18.054 | 42.898 | -21.667 | 50.277 | 2.452 | 52.839 | -19.113 | 49.307 | 12.223 | 37.064 | -13.268 | 46.89 | 41.191 | 35.167 | -16.379 | 42.884 | 43.09 | 28.339 | 7.684 | 33.399 | 36.771 | 22.426 | -74.447 | 82.311 | 56.819 | 61.256 | 34.143 | 63.007 | 47.281 | 47.803 | 91.953 | 51.806 | 45.693 | 46.55 | 70.007 | 53.376 | 33.077 | 41.687 | 86.053 | 22.267 | 26.255 | 21.908 | 33.69 | 19.662 | 6.755 | 19.684 | 40.795 | 18.196 | 18.161 | 16.014 | 24.505 | 19.105 | 15.317 | 10.656 | 17.376 | 6.774 | 16.719 | 10.184 | 17.119 | 11.833 | 15.379 | 8.841 |
Other Expenses
| 32.974 | 236.605 | -37.64 | -0.956 | -3.709 | -1.596 | -4.944 | -6.127 | 4.996 | 110.303 | -37.708 | 64.762 | 7.947 | 104.604 | -95.45 | 94.736 | -0.115 | -2.108 | 0.028 | -0.64 | 0.241 | -7.417 | 0.365 | 1.729 | -0.873 | -1.844 | 0.379 | 1.311 | 0.704 | -4.531 | 1.853 | 3.448 | 0.427 | 7.021 | 0.599 | 1.036 | 1.038 | 5.996 | 0.907 | 0.971 | 3.148 | -3.967 | 1.843 | 10.858 | 8.858 | -17.353 | -0.596 | 8.212 | 46.437 | 24.644 | -0.612 | -0.042 | -0.463 | 5.49 | 0.221 | 0.602 | -0.003 | 5.283 | 1.766 | 1.726 | 0.239 | 37.833 | 0.176 | 0.296 | 0.884 | 0.175 | -0.461 | 0.025 | 2.844 | 18.106 | 4.011 | 0.655 | 1.681 | 19.975 | 2.373 | 3.522 | 1.997 | 25.428 | 6.931 | 3.213 | 3.537 | 11.158 | 4.432 | 1.129 | 3.694 | 8.334 | 18.319 | 3.267 | 1.575 | 4.675 | 6.002 | 5.481 | 8.421 |
Operating Expenses
| 78.866 | 137.047 | 92.314 | 58.426 | 53.17 | 72.021 | 49.506 | 55.734 | 46.249 | 66.476 | 48.066 | 84.907 | 41.93 | 16.046 | 66.278 | 52.727 | 43.519 | 68.571 | 48.888 | 52.208 | 43.872 | 74.122 | 71.675 | 59.817 | 56.919 | 83.492 | 56.165 | 55.133 | 48.13 | 65.685 | 57.743 | 60.545 | 48.851 | 78.76 | 58.923 | 45.969 | 57.213 | 60.797 | 50.95 | 50.834 | 38.988 | 62.027 | 50.207 | 46.927 | 40.156 | 52.474 | 46.343 | 49.582 | 32.723 | 64.699 | 40.18 | 40.438 | 25.484 | -0.818 | 86.94 | 58.691 | 62.565 | 39.434 | 66.357 | 50.405 | 52.431 | 98.034 | 54.844 | 49.769 | 48.958 | 73.077 | 54.69 | 39.854 | 45.717 | 91.653 | 23.329 | 27.476 | 22.769 | 35.418 | 21.585 | 8.624 | 20.465 | 42.524 | 19.419 | 19.826 | 16.819 | 26.421 | 20.286 | 16.329 | 11.579 | 18.33 | 7.813 | 17.912 | 12.158 | 19.985 | 14.53 | 18.201 | 9.887 |
Operating Income
| -38.527 | -79.35 | -36.96 | -5.347 | 4.595 | 79.864 | 37.644 | -152.93 | 67.867 | 80.63 | 183.335 | 369.49 | 228.017 | 2,132.964 | 137.308 | 8.564 | -5.587 | -2,340.062 | 20.099 | 8.851 | 19.887 | 45.295 | 74.265 | 33.903 | 22.782 | 62.616 | -0.772 | 19.531 | 11.383 | 45.025 | 33.641 | 10.324 | 21.326 | 35.915 | 21.422 | 14.924 | 14.279 | -7.294 | 3.311 | 22.009 | 12.098 | 12.663 | 8.558 | 8.647 | 5.654 | 13.415 | 4.671 | 16.428 | -16.468 | -29.628 | 22.728 | 20.251 | 26.97 | 14.457 | 19.623 | 16.071 | 25.853 | 9.611 | 26.357 | 7.825 | 19.76 | -25.919 | 35.55 | 5.968 | 26.36 | -256.963 | 213.159 | 198.904 | 28.162 | 25.011 | 41.351 | 37.428 | 21.476 | 5.916 | 34.144 | 28.52 | 12.218 | -21.352 | 22.468 | 26.887 | 21.037 | 49.754 | 40.243 | 28.389 | 35.021 | 52.656 | 30.498 | 26.932 | 18.529 | 25.13 | 21.567 | 15.412 | 17.382 |
Operating Income Ratio
| -0.041 | -0.086 | -0.045 | -0.006 | 0.006 | 0.119 | 0.039 | -0.236 | 0.084 | 0.091 | 0.141 | 0.279 | 0.223 | 2.532 | 0.136 | 0.013 | -0.007 | -2.672 | 0.026 | 0.011 | 0.031 | 0.049 | 0.087 | 0.044 | 0.029 | 0.071 | -0.001 | 0.027 | 0.017 | 0.064 | 0.04 | 0.015 | 0.029 | 0.038 | 0.026 | 0.017 | 0.023 | -0.013 | 0.006 | 0.032 | 0.02 | 0.017 | 0.013 | 0.013 | 0.01 | 0.02 | 0.008 | 0.025 | -0.028 | -0.038 | 0.033 | 0.031 | 0.049 | 0.017 | 0.027 | 0.051 | 0.041 | 0.012 | 0.036 | 0.015 | 0.043 | -0.037 | 0.057 | 0.009 | 0.047 | -0.292 | 0.241 | 0.271 | 0.051 | 0.028 | 0.093 | 0.084 | 0.053 | 0.013 | 0.073 | 0.079 | 0.041 | -0.047 | 0.057 | 0.063 | 0.062 | 0.103 | 0.116 | 0.084 | 0.185 | 0.168 | 0.125 | 0.105 | 0.081 | 0.12 | 0.106 | 0.079 | 0.107 |
Total Other Income Expenses Net
| -0.344 | -33.006 | -1.523 | -0.956 | -10.775 | -1.596 | -29.349 | -27.142 | -6.11 | -32.554 | -210.268 | 354.011 | -47.115 | -163.678 | -0.818 | -34.614 | -31.573 | -2.108 | -45.268 | -43.286 | -38.297 | -29.804 | -46.721 | -33.595 | -52.782 | -4.85 | 0.386 | -43.572 | -70.804 | -4.529 | -36.474 | -65.539 | -63.807 | -17.726 | -44.043 | -18.862 | -46.134 | -29.84 | -8.8 | -33.435 | -33.064 | -37.287 | -29.028 | -20.158 | -17.786 | -45.654 | -33.532 | -26.529 | 9.699 | -50.705 | -48.446 | -0.042 | -0.463 | 5.49 | 0.221 | 0.602 | -0.003 | 5.283 | 1.766 | 1.726 | 0.239 | 37.833 | 0.176 | 0.296 | 0.884 | 0.185 | 0.038 | 0.025 | 2.844 | 18.106 | 4.011 | 0.655 | 1.681 | 15.642 | 0.479 | -0.055 | -0.03 | 21.294 | 3.858 | 0.029 | 1.589 | 5.848 | 1.469 | -0.516 | 0.575 | 6.087 | 14.914 | -0.373 | 0.843 | 1.816 | 0.738 | 1.868 | 6.596 |
Income Before Tax
| -38.872 | -112.355 | -38.483 | -6.302 | 0.887 | 78.268 | 32.7 | -159.057 | 61.756 | 48.076 | -47.37 | 723.501 | 149.67 | 2,020.693 | 136.489 | 8.667 | -5.703 | -2,342.17 | 20.127 | 8.211 | 20.128 | 37.878 | 74.63 | 35.633 | 21.91 | 60.772 | -0.393 | 20.842 | 12.087 | 40.497 | 35.494 | 13.772 | 21.75 | 42.922 | 22.021 | 15.96 | 15.318 | -1.586 | 4.218 | 22.979 | 15.246 | 7.822 | 10.401 | 19.505 | 14.512 | -3.984 | 4.075 | 24.639 | 29.969 | -4.988 | 22.116 | 20.209 | 26.507 | 19.947 | 19.844 | 16.673 | 25.85 | 14.894 | 28.123 | 9.551 | 19.999 | 11.914 | 35.726 | 6.265 | 27.244 | -256.778 | 212.699 | 198.929 | 31.006 | 43.117 | 45.362 | 38.083 | 23.157 | 21.558 | 34.623 | 28.465 | 12.188 | -0.058 | 26.326 | 26.916 | 22.625 | 55.602 | 41.712 | 27.873 | 35.597 | 58.743 | 45.413 | 26.559 | 19.372 | 26.946 | 22.305 | 17.281 | 23.978 |
Income Before Tax Ratio
| -0.041 | -0.122 | -0.047 | -0.007 | 0.001 | 0.117 | 0.034 | -0.245 | 0.076 | 0.054 | -0.036 | 0.546 | 0.146 | 2.399 | 0.135 | 0.013 | -0.007 | -2.674 | 0.026 | 0.01 | 0.031 | 0.041 | 0.088 | 0.047 | 0.028 | 0.069 | -0 | 0.029 | 0.018 | 0.057 | 0.042 | 0.019 | 0.03 | 0.045 | 0.026 | 0.018 | 0.025 | -0.003 | 0.008 | 0.034 | 0.025 | 0.011 | 0.016 | 0.03 | 0.025 | -0.006 | 0.007 | 0.038 | 0.052 | -0.006 | 0.032 | 0.031 | 0.048 | 0.023 | 0.027 | 0.053 | 0.041 | 0.019 | 0.039 | 0.018 | 0.043 | 0.017 | 0.058 | 0.009 | 0.049 | -0.292 | 0.241 | 0.271 | 0.056 | 0.049 | 0.102 | 0.085 | 0.058 | 0.047 | 0.074 | 0.079 | 0.041 | -0 | 0.067 | 0.063 | 0.066 | 0.116 | 0.12 | 0.082 | 0.188 | 0.187 | 0.186 | 0.103 | 0.085 | 0.128 | 0.11 | 0.089 | 0.147 |
Income Tax Expense
| -9.253 | 2.975 | -17.209 | -6.074 | -1.182 | 9.729 | -2.028 | -30.928 | 6.356 | -0.817 | -26.96 | 100.862 | 20.429 | -11.015 | 26.375 | 8.374 | 1.575 | -28.052 | 2.711 | 1.122 | 2.717 | 5.72 | 13.393 | 10.703 | 3.598 | 9.237 | 0.063 | 4.411 | 1.733 | 10.339 | 8.049 | 1.363 | 4.964 | 11.353 | 4.979 | 4.216 | 4.188 | -1.858 | 1.894 | 4.686 | 2.24 | 5.863 | -0.536 | 2.596 | 3.923 | 3.523 | 1.645 | 5.191 | -4.227 | -1.962 | 8.123 | 0.063 | 8.086 | 5.223 | 2.852 | 0.023 | 6.599 | -3.274 | 6.687 | -4.138 | 0.923 | 7.142 | 7.627 | -3.885 | 5.297 | -66.129 | 36.441 | 33.89 | 7.43 | 18.653 | 17.155 | 6.715 | 6.892 | 4.365 | 11.804 | 7.19 | 1.504 | 6.39 | 4.084 | 7.27 | 0.135 | 16.577 | 10.853 | 7.709 | 11.599 | 12.717 | 11.393 | 11.129 | 2.754 | 8.933 | 7.257 | 9.167 | 8.057 |
Net Income
| -35.921 | -130.918 | -51.268 | -9.321 | -7.389 | 51.286 | 1.214 | -133.216 | 55.4 | 48.893 | -20.41 | 529.384 | 129.241 | 1,951.902 | 75.583 | -1.029 | -11.26 | -2,306.245 | 1.19 | -3.086 | 7.612 | 1.302 | 32.682 | 18.176 | 8.196 | 15.363 | -6.799 | 8.068 | 2.702 | 17.002 | 21.655 | 8.566 | 11.608 | 20.459 | 13.428 | 15.015 | 11.168 | -3.009 | 0.288 | 13.068 | 7.583 | -4.679 | 7.932 | 9.31 | 9.685 | -16.377 | -5.479 | 15.603 | 29.877 | -10.542 | 8.567 | 13.591 | 15.937 | 8.579 | 9.535 | 14.278 | 18.047 | -5.332 | 19.634 | 12.818 | 21.302 | -2.778 | 29.888 | 13.509 | 19.294 | -191.787 | 139.816 | 144.389 | 22.672 | 18.115 | 24.339 | 26.809 | 15.357 | 13.394 | 22.06 | 21.301 | 10.121 | -5.408 | 19.072 | 19.157 | 18.581 | 32.95 | 25.39 | 17.974 | 23.761 | 45.397 | 31.749 | 14.815 | 16.129 | 16.118 | 14.67 | 8.334 | 15.909 |
Net Income Ratio
| -0.038 | -0.142 | -0.063 | -0.011 | -0.01 | 0.076 | 0.001 | -0.205 | 0.068 | 0.055 | -0.016 | 0.4 | 0.126 | 2.317 | 0.075 | -0.002 | -0.014 | -2.633 | 0.002 | -0.004 | 0.012 | 0.001 | 0.038 | 0.024 | 0.011 | 0.017 | -0.008 | 0.011 | 0.004 | 0.024 | 0.026 | 0.012 | 0.016 | 0.021 | 0.016 | 0.017 | 0.018 | -0.005 | 0.001 | 0.019 | 0.012 | -0.006 | 0.012 | 0.014 | 0.017 | -0.025 | -0.01 | 0.024 | 0.052 | -0.014 | 0.012 | 0.021 | 0.029 | 0.01 | 0.013 | 0.045 | 0.029 | -0.007 | 0.027 | 0.024 | 0.046 | -0.004 | 0.048 | 0.02 | 0.035 | -0.218 | 0.158 | 0.197 | 0.041 | 0.021 | 0.055 | 0.06 | 0.038 | 0.029 | 0.047 | 0.059 | 0.034 | -0.012 | 0.049 | 0.045 | 0.054 | 0.069 | 0.073 | 0.053 | 0.125 | 0.144 | 0.13 | 0.058 | 0.071 | 0.077 | 0.072 | 0.043 | 0.098 |
EPS
| -0.054 | -0.2 | -0.077 | -0.014 | -0.011 | 0.077 | 0.002 | -0.2 | 0.084 | 0.074 | -0.031 | 0.81 | 0.2 | 3.06 | 0.18 | -0.002 | -0.019 | -3.88 | 0.002 | -0.004 | 0.012 | 0.002 | 0.05 | 0.022 | 0.01 | 0.023 | -0.01 | 0.012 | 0.01 | 0.024 | 0.03 | 0.013 | 0.018 | 0.031 | 0.02 | 0.023 | 0.017 | -0.004 | 0 | 0.02 | 0.011 | -0.007 | 0.012 | 0.014 | 0.015 | -0.026 | -0.008 | 0.024 | 0.045 | -0.017 | 0.013 | 0.021 | 0.024 | 0.013 | 0.015 | 0.022 | 0.028 | -0.008 | 0.03 | 0.02 | 0.033 | -0.004 | 0.046 | 0.021 | 0.03 | -0.3 | 0.22 | 0.22 | 0.035 | 0.028 | 0.038 | 0.061 | 0.035 | 0.031 | 0.056 | 0.057 | 0.027 | -0.014 | 0.03 | 0.051 | 0.029 | 0.088 | 0.04 | 0.048 | 0.037 | 0.12 | 0.05 | 0.04 | 0.028 | 0.043 | 0.039 | 0.022 | 0.028 |
EPS Diluted
| -0.054 | -0.2 | -0.077 | -0.014 | -0.011 | 0.077 | 0.002 | -0.2 | 0.084 | 0.074 | -0.03 | 0.78 | 0.19 | 3.06 | 0.18 | -0.002 | -0.019 | -3.88 | 0.002 | -0.004 | 0.012 | 0.002 | 0.05 | 0.022 | 0.01 | 0.023 | -0.01 | 0.012 | 0.01 | 0.024 | 0.03 | 0.013 | 0.018 | 0.031 | 0.02 | 0.023 | 0.017 | -0.004 | 0 | 0.02 | 0.011 | -0.007 | 0.012 | 0.014 | 0.015 | -0.025 | -0.008 | 0.024 | 0.045 | -0.016 | 0.013 | 0.021 | 0.024 | 0.013 | 0.015 | 0.022 | 0.028 | -0.008 | 0.03 | 0.02 | 0.033 | -0.004 | 0.046 | 0.021 | 0.03 | -0.3 | 0.22 | 0.22 | 0.035 | 0.028 | 0.038 | 0.061 | 0.035 | 0.031 | 0.056 | 0.057 | 0.027 | -0.014 | 0.03 | 0.051 | 0.029 | 0.088 | 0.04 | 0.048 | 0.037 | 0.12 | 0.05 | 0.04 | 0.028 | 0.043 | 0.039 | 0.022 | 0.028 |
EBITDA
| -11.066 | -80.944 | -10.303 | 26.6 | 97.795 | 166.748 | 123.787 | -67.896 | 155.257 | 136.685 | 46.387 | 809.156 | 252.935 | 2,151.858 | 240.719 | 107.2 | 118.488 | -2,080.991 | 130.827 | 120.825 | 136.827 | 150.156 | 187.754 | 143.688 | 135.228 | 184.641 | 128.157 | 59.344 | 78.775 | 108.9 | 64.811 | 79.552 | 135.895 | 95.8 | 66.064 | 36.915 | 61.451 | 71.908 | 13.018 | 71.155 | 48.31 | 73.642 | 39.428 | 64.707 | 32.298 | 90.187 | 37.607 | 108.903 | 20.27 | 120.621 | 70.562 | 83.559 | 94.24 | -98.176 | 71.217 | 58.391 | 65.84 | 37.78 | 54.854 | 51.104 | 56.98 | 61.907 | 72.153 | 60.284 | 40.451 | -19.844 | 262.285 | 240.732 | 58.48 | 90.126 | 64.995 | 58.893 | 38.963 | 63.896 | 44.309 | 62.256 | 32.532 | 15.571 | 38.795 | 53.419 | 37.012 | 69.542 | 53.737 | 48.781 | 50.809 | 85.247 | 37.244 | 31.991 | 22.591 | 32.475 | 18.391 | 33.467 | 19.295 |
EBITDA Ratio
| -0.012 | -0.088 | -0.013 | 0.03 | 0.133 | 0.248 | 0.128 | -0.105 | 0.191 | 0.154 | 0.036 | 0.611 | 0.247 | 2.555 | 0.238 | 0.159 | 0.147 | -2.376 | 0.168 | 0.144 | 0.212 | 0.164 | 0.22 | 0.188 | 0.174 | 0.209 | 0.145 | 0.082 | 0.12 | 0.154 | 0.077 | 0.112 | 0.185 | 0.101 | 0.079 | 0.043 | 0.101 | 0.13 | 0.024 | 0.105 | 0.078 | 0.102 | 0.061 | 0.1 | 0.056 | 0.136 | 0.066 | 0.168 | 0.035 | 0.155 | 0.102 | 0.13 | 0.172 | -0.113 | 0.097 | 0.184 | 0.105 | 0.048 | 0.076 | 0.096 | 0.123 | 0.088 | 0.116 | 0.091 | 0.073 | -0.023 | 0.297 | 0.328 | 0.105 | 0.102 | 0.146 | 0.132 | 0.097 | 0.14 | 0.095 | 0.173 | 0.109 | 0.034 | 0.099 | 0.125 | 0.109 | 0.145 | 0.155 | 0.144 | 0.268 | 0.271 | 0.152 | 0.125 | 0.099 | 0.154 | 0.09 | 0.172 | 0.118 |