
Jiangsu ChengXing Phosph-Chemicals Co., Ltd.
SSE:600078.SS
5.19 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -134.764 | 30.538 | 780.364 | 2,134.838 | -2,272.202 | 136.637 | 77.864 | 86.797 | 71.485 | 33.895 | 40.393 | 48.566 | 49.533 | 67.615 | 72.369 | 64.968 | 174.722 | 100.611 | 71.971 | 57.931 | 114.045 | 112.093 | 57.097 | 62.763 | 37.23 | 49.833 | 44.328 |
Depreciation & Amortization
| 249.417 | 263.75 | 261.432 | 268.76 | 277.807 | 262.32 | 258.132 | 222.938 | 204.73 | 194.551 | 187.673 | 168.73 | 165.163 | 175.317 | 159.016 | 157.022 | 144.426 | 112.307 | 67.893 | 62.343 | 56.922 | 43.423 | 37.152 | 1.682 | 14.75 | 33.658 | 18.479 |
Deferred Income Tax
| 0 | 0 | -25.207 | -57.448 | -38.255 | -6.646 | -14.213 | 4.579 | 19.846 | -6.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 75.776 | 262.235 | -393.942 | -188.745 | 329.924 | 40.75 | -41.283 | -60.269 | 131.778 | 1.704 | -103.962 | 53.772 | 122.003 | -566.272 | 109.801 | 441.38 | 355.801 | -452.552 | -135.944 | -90.943 | 21.698 | -23.631 | -153.829 | -36.808 | -103.124 | -21.726 | -17.915 |
Accounts Receivables
| -188.092 | -82.783 | -181.811 | -286.166 | 254.845 | -274.066 | 53.006 | 292.78 | -559.112 | -153.443 | -37.381 | 279.476 | 448.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 19.165 | 248.011 | -244.886 | 222.968 | 171.715 | 319.734 | -106.136 | -267.559 | 401.7 | -33.492 | -244.529 | -109.14 | -102.759 | -27.489 | -293.537 | 619.491 | -567.338 | -97.859 | -133.315 | -81.435 | -150.135 | 120.827 | -137.159 | -41.061 | -34.316 | -64.297 | -19.017 |
Accounts Payables
| 0 | 147.99 | 57.963 | -68.1 | -58.38 | 1.727 | 26.06 | -103.457 | 269.344 | 194.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 244.702 | -50.983 | -25.207 | -57.448 | -38.255 | -6.646 | 64.854 | 207.291 | -269.922 | 35.196 | 140.568 | 162.912 | 224.762 | -538.782 | 403.338 | -178.111 | 923.139 | -354.694 | -2.629 | -9.508 | 171.832 | -144.459 | -16.67 | 4.253 | -68.808 | 42.57 | 1.102 |
Other Non Cash Items
| 77.776 | 41.296 | -157.787 | -1,712.54 | 2,395.263 | 208.494 | 208.904 | 203.222 | 172.453 | 154.846 | 138.622 | 138.843 | 289.356 | 202.408 | 138.755 | -46.906 | 347.008 | 123.399 | 52.655 | 41.633 | 15.39 | 23.758 | 25.213 | 33.656 | 10.37 | 12.187 | -0.978 |
Operating Cash Flow
| 268.205 | 597.819 | 490.066 | 502.313 | 730.792 | 648.201 | 503.618 | 452.688 | 580.446 | 384.996 | 262.726 | 409.911 | 626.056 | -120.931 | 479.942 | 616.464 | 1,021.957 | -116.235 | 56.575 | 70.964 | 208.055 | 155.642 | -34.366 | 61.293 | -40.775 | 73.952 | 43.915 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -154.321 | -129.67 | -145.913 | -49.581 | -128.085 | -132.84 | -257.836 | -264.943 | -411.372 | -629.203 | -256.357 | -253.351 | -192.383 | -198.501 | -388.498 | -281.381 | -352.057 | -207.364 | -540.114 | -579.617 | -291.631 | -114.044 | -65.055 | -151.001 | -14.69 | -72.462 | -31.417 |
Acquisitions Net
| 0 | -1.066 | 0.075 | 0.004 | 0.845 | 0.755 | -376.875 | 0.483 | 0.088 | 0.085 | 0.077 | 0 | 0 | 0 | 40.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | -106.5 | -0.5 | 0 | -1 | -18.76 | -4 | -123.837 | 0 | 0 | 0 | -3.6 | -30.644 | -13.128 | -130.584 | 0 | 0 | -59.795 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.6 | 107.915 | 0 | 18.731 | 0 | 389.236 | 0 | 0 | 0 | 0 | 27.404 | 0 | 0 | 0 | 0 | 0 | 0.097 | 3.8 |
Other Investing Activites
| 3.787 | -1.8 | -4.138 | -0.736 | -1,725.891 | -0.729 | 71.53 | 0.463 | 0.088 | 34 | 34.896 | 406.135 | 0 | 1.147 | -388.498 | 0.008 | 0.228 | -207.364 | 2.512 | -0.879 | 8.536 | -114.044 | 0.544 | 0.203 | -14.69 | 20.154 | -0.7 |
Investing Cash Flow
| -150.534 | -138.536 | -149.976 | -50.314 | -1,853.131 | -132.813 | -563.181 | -264.48 | -411.284 | -579.517 | -219.97 | 152.285 | -173.652 | -198.354 | -366.127 | -285.374 | -475.666 | -207.364 | -537.603 | -553.091 | -286.696 | -144.689 | -77.639 | -281.382 | -14.69 | -52.21 | -88.112 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -85.777 | -183.795 | -2,388.695 | -92.483 | -375.956 | 382.612 | -91.96 | 783.72 | 639.2 | 823.3 | 49 | -671 | -730.518 | 1,517 | -27 | 71 | 96.009 | 223.5 | 524.5 | 735.8 | 59.7 | 40 | 80 | 220 | 25.975 | -15.179 | -20.514 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -135.109 | -157.686 | -212.882 | -59.542 | -6.626 | -6.626 | -322.083 | -245.342 | -165.103 | -170.967 | -146.139 | -168.338 | -281.065 | -170.938 | -131.227 | -162.994 | -171.593 | -123.078 | -101.252 | -46.524 | -17.929 | -14.658 | -29.511 | -72 | -2.921 | -4.596 | -6.415 |
Other Financing Activities
| -124.658 | -59.53 | 2,385.553 | -130.02 | 16.84 | -340.24 | 190.146 | -92.444 | -429.752 | 51.074 | 17.704 | 17.89 | -175.624 | -1,090.074 | 132.003 | -174.327 | -349.156 | 129.835 | 31.134 | -0 | 18.466 | 169.511 | -0 | 1.741 | 0 | 99.944 | 0.625 |
Financing Cash Flow
| -345.544 | -401.011 | -216.025 | -282.045 | -547.85 | -158.051 | -223.896 | 523.666 | 44.346 | 703.407 | -79.435 | -821.448 | -926.019 | 420.404 | 95.231 | -109.841 | -265.944 | 333.341 | 428.148 | 689.276 | 38.177 | 194.854 | 50.489 | 149.741 | 23.054 | 80.169 | -26.303 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 5.603 | 5.738 | 12.464 | -2.487 | -5.608 | 2.328 | 0.305 | -4.196 | 0.078 | 0.642 | 0.969 | -6.036 | -3.295 | -3.356 | -0 | -0 | 0 | 0 | 0 | -3.126 | 6.03 | 20 | 10.944 | 163.372 | -16.846 | 0.292 | 0 |
Net Change In Cash
| -222.27 | 64.011 | 136.529 | 167.468 | -1,675.797 | 359.665 | -283.155 | 707.677 | 213.585 | 509.528 | -35.709 | -265.288 | -476.91 | 97.763 | 209.046 | 221.249 | 280.346 | 9.741 | -52.88 | 207.148 | -34.434 | 225.807 | -50.572 | 93.024 | -49.257 | 102.202 | -70.501 |
Cash At End Of Period
| 330.218 | 552.488 | 488.477 | 351.948 | 184.48 | 1,860.277 | 1,500.612 | 1,782.586 | 1,074.909 | 861.323 | 351.795 | 387.504 | 652.793 | 1,129.703 | 1,031.94 | 822.894 | 601.644 | 321.298 | 470.323 | 523.203 | 316.055 | 350.489 | 124.681 | 175.254 | 82.23 | 131.487 | 29.285 |