
Jiangsu ChengXing Phosph-Chemicals Co., Ltd.
SSE:600078.SS
5.19 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 587.792 | 665.504 | 543.166 | 376.728 | 396.369 | 2,779.615 | 2,365.721 | 2,724.145 | 2,113.478 | 1,418.557 | 637.747 | 713.504 | 1,326.783 | 2,021.993 | 1,657.333 | 1,522.87 | 1,130.705 | 659.999 | 470.323 | 523.203 | 316.055 | 350.489 | 124.681 | 175.254 | 82.23 | 131.487 | 29.285 | 99.785 | 3.863 | 3.867 | 6.397 |
Short Term Investments
| 4 | 0 | 0 | 0 | 0 | 0 | 0 | -385.281 | -403.011 | -96.636 | -77.385 | 0.801 | 0.846 | 0.838 | 0 | -43.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 587.792 | 665.504 | 543.166 | 376.728 | 396.369 | 2,779.615 | 2,365.721 | 2,724.145 | 2,113.478 | 1,418.557 | 637.747 | 714.305 | 1,327.629 | 2,022.831 | 1,657.333 | 1,522.87 | 1,130.705 | 659.999 | 470.323 | 523.203 | 316.055 | 350.489 | 124.681 | 175.254 | 82.23 | 131.487 | 29.285 | 99.785 | 3.863 | 3.867 | 6.397 |
Net Receivables
| 928.952 | 692.964 | 655.539 | 2,636.766 | 267.785 | 306.578 | 264.829 | 304.735 | 236.426 | 168.418 | 208.989 | 159.962 | 342.269 | 639.227 | 457.76 | 429.091 | 430.103 | 504.434 | 153.92 | 234.896 | 88.612 | 0 | 119.033 | 0 | 53.428 | 0.423 | 32.726 | 0.688 | 1.306 | 3.577 | 0.407 |
Inventory
| 587.228 | 629.929 | 868.669 | 631.537 | 855.182 | 1,025.458 | 1,345.476 | 1,238.655 | 971.195 | 1,372.895 | 1,341.39 | 1,096.908 | 986.719 | 889.579 | 868.728 | 575.19 | 1,022.452 | 624.213 | 528.125 | 385.16 | 313.044 | 163.35 | 285.427 | 140.688 | 101.372 | 143.16 | 89.47 | 70.453 | 72.583 | 78.315 | 60.598 |
Other Current Assets
| 18.29 | 168.509 | 92.477 | 278.764 | 216.242 | 223.888 | 232.859 | 245.683 | 425.058 | 188.886 | 189.526 | 186.957 | 659.755 | 548.872 | 390.272 | 544.884 | 161.81 | 657.228 | 439.71 | 311.724 | 142.82 | 358.535 | 106.788 | 234.098 | 290.832 | 178.834 | 212.481 | 187.365 | 66.84 | 63.869 | 55.768 |
Total Current Assets
| 2,122.261 | 2,138.576 | 2,138.786 | 3,809.916 | 1,641.266 | 4,248.433 | 4,225.196 | 4,460.836 | 3,797.867 | 3,169.677 | 2,347.68 | 2,177.552 | 3,355.023 | 4,075.402 | 3,321.921 | 3,059.153 | 2,687.197 | 2,478.603 | 1,612.92 | 1,454.982 | 860.531 | 872.373 | 635.93 | 550.04 | 527.862 | 453.903 | 338.962 | 358.291 | 144.591 | 146.523 | 123.17 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,020.547 | 2,310.427 | 2,446.519 | 2,613.348 | 2,813.257 | 2,888.146 | 2,942.936 | 2,790.747 | 2,611.847 | 2,651.629 | 2,397.931 | 2,370.099 | 2,143.224 | 2,442.314 | 2,435.444 | 2,242.106 | 2,161.657 | 2,012.438 | 1,846.625 | 1,341.563 | 828.837 | 593.752 | 534.921 | 480.597 | 232.522 | 286.39 | 173.163 | 129.417 | 89.724 | 85.178 | 88.962 |
Goodwill
| 0.955 | 0.955 | 0.738 | 0.738 | 0.738 | 12.704 | 12.704 | 12.704 | 12.704 | 12.704 | 12.704 | 12.704 | 12.704 | 12.704 | 12.704 | 12.704 | 12.704 | 12.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 312.461 | 328.88 | 343.254 | 276.859 | 288.66 | 299.489 | 261.901 | 219.124 | 224.831 | 176.453 | 180.949 | 174.08 | 178.384 | 218.88 | 208.253 | 211.175 | 203.012 | 69.919 | 71.403 | 72.614 | 76.998 | 54.901 | 56.062 | 57.226 | 41.911 | 1.194 | 6.031 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 313.415 | 329.835 | 343.992 | 277.597 | 289.398 | 312.193 | 274.605 | 231.828 | 237.535 | 189.157 | 193.653 | 186.784 | 191.088 | 231.584 | 220.957 | 223.879 | 215.716 | 82.623 | 71.403 | 72.614 | 76.998 | 54.901 | 56.062 | 57.226 | 41.911 | 1.194 | 6.031 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 4 | 379.642 | 441.814 | 468.423 | 502.033 | 574.184 | 387.281 | 405.011 | 98.636 | 79.385 | 1.199 | 1.154 | 19.922 | 0 | 45.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 283.757 | 232.451 | 176.372 | 151.164 | 114.47 | 76.215 | 69.873 | 55.259 | 59.944 | 79.791 | 73.522 | 76.017 | 64.394 | 51.873 | 56.905 | 40.512 | 44.626 | 7.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 695.892 | 515.693 | 151.806 | 116.717 | 121.546 | 48.613 | 34.715 | 28.168 | 148.81 | 197.507 | 29.155 | 71.082 | 49.264 | 19.514 | 42.536 | 0 | 53.733 | 19.954 | 22.297 | 13.665 | 13.488 | 10.696 | 13.542 | 16.053 | 11.674 | 24.973 | 48.929 | 14.719 | 18.046 | 1.364 | 1.608 |
Total Non-Current Assets
| 3,313.611 | 3,392.406 | 3,498.331 | 3,600.639 | 3,807.094 | 3,827.2 | 3,896.314 | 3,493.283 | 3,463.147 | 3,216.72 | 2,773.646 | 2,705.181 | 2,449.125 | 2,765.208 | 2,755.842 | 2,551.784 | 2,475.732 | 2,122.707 | 1,940.325 | 1,427.842 | 919.323 | 659.349 | 604.525 | 553.876 | 286.107 | 312.558 | 228.124 | 144.137 | 107.77 | 86.542 | 90.569 |
Total Assets
| 5,435.872 | 5,530.981 | 5,637.116 | 7,410.555 | 5,448.36 | 8,075.633 | 8,121.51 | 7,954.119 | 7,261.014 | 6,386.396 | 5,121.326 | 4,882.733 | 5,804.148 | 6,840.609 | 6,077.762 | 5,610.937 | 5,162.929 | 4,601.31 | 3,553.246 | 2,882.824 | 1,779.854 | 1,531.722 | 1,240.455 | 1,103.916 | 813.969 | 766.461 | 567.085 | 502.427 | 252.362 | 233.066 | 213.74 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 716.746 | 8.747 | 410.201 | 590.923 | 845.22 | 891.833 | 887.226 | 902.003 | 1,029.944 | 741.415 | 567.262 | 366.447 | 461.113 | 673.826 | 1,695.761 | 312.172 | 1,183.471 | 831.367 | 620.466 | 553.016 | 247.526 | 184.326 | 174.114 | 167.51 | 106.419 | 41.965 | 37.762 | 28.581 | 29.585 | 49.238 | 24.743 |
Short Term Debt
| 183.549 | 402.311 | 528.922 | 3,487.185 | 3,879.034 | 4,528.8 | 4,342.26 | 3,672.3 | 3,870.914 | 3,157.346 | 2,112 | 2,214 | 2,838 | 3,745.904 | 1,778 | 1,944 | 1,948 | 1,726.5 | 1,304 | 933.5 | 391.7 | 285 | 245 | 240 | 20 | 43.1 | 57.98 | 48.1 | 34.51 | 23.916 | 32.365 |
Tax Payables
| 95.187 | 94.169 | 130.653 | 87.792 | 24.126 | 32.698 | 30.905 | 27.103 | 17.513 | 11.76 | 12.233 | -22.376 | -16.591 | -21.055 | -47.278 | 0.847 | -89.895 | 63.285 | -10.894 | -12.15 | -10.588 | -3.723 | -5.139 | 0.438 | 10.67 | 18.538 | 18.198 | 1.183 | -2.389 | -8.667 | 4.58 |
Deferred Revenue
| 0 | 67.957 | 0 | 740.392 | 395.127 | 89.636 | 30.905 | 61.726 | 45.298 | 33.944 | 32.322 | -7.056 | 3.023 | 13.793 | -26.901 | 23.371 | -75.539 | 84.262 | 15.98 | 13.87 | 2.473 | 8.685 | 4.458 | 18.195 | 37.404 | 36.174 | 41.192 | 18.895 | 20.033 | 45.542 | 50.3 |
Other Current Liabilities
| 780.944 | 1,149.292 | 620.297 | 1,004.478 | 319.694 | 649.218 | 209.146 | 159.294 | 269.93 | 146.724 | 108.887 | 197.453 | 481.221 | 614.988 | 230.397 | 1,311.464 | 143.771 | 73.853 | 49.229 | 65.274 | 40.805 | 21.935 | 24.061 | 41.212 | 29.305 | 22.7 | 27.514 | 30.404 | 24.812 | 58.108 | 55.398 |
Total Current Liabilities
| 1,776.426 | 1,722.477 | 1,690.073 | 5,291.573 | 5,148.21 | 5,676.47 | 5,500.442 | 4,784.564 | 5,042.684 | 4,057.245 | 2,800.383 | 2,755.523 | 3,763.743 | 4,494.553 | 3,656.88 | 3,568.483 | 3,185.346 | 2,695.005 | 1,962.801 | 1,553.51 | 669.443 | 487.538 | 438.036 | 449.16 | 166.394 | 126.303 | 141.455 | 108.268 | 86.518 | 122.596 | 117.085 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 1,254.128 | 1,211.54 | 1,275.081 | 77.144 | 331.698 | 164.763 | 240 | 984.92 | 77.5 | 149 | 305 | 150 | 55 | 212 | 556.192 | 289.087 | 356.578 | 574.136 | 381 | 197 | 33 | 80 | 80 | 0 | 0 | 2.116 | 2.415 | 22.116 | 27.337 | 11.026 | 5.159 |
Deferred Revenue Non-Current
| 12.714 | 0 | 20.94 | 23.714 | 30.548 | 37.363 | 46.917 | 56.663 | 58.921 | 66.829 | 38.52 | 41.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.739 | 4.568 | 0 | 41.88 | 55.668 | -0 | -44.095 | -955.805 | -35.452 | -34.031 | -273.507 | -6.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 294.678 | 301.957 | 122.142 | 148.489 | 101.677 | -67.084 | 242.821 | 19.115 | 42.048 | 114.969 | 70.013 | 77.161 | 123.802 | 278.991 | 185.717 | 131.183 | 32.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.443 |
Total Non-Current Liabilities
| 1,567.26 | 1,518.066 | 1,418.163 | 267.513 | 433.376 | 135.042 | 482.821 | 1,060.698 | 178.469 | 330.799 | 375.013 | 227.161 | 178.802 | 490.991 | 741.909 | 420.27 | 389.367 | 574.136 | 381 | 197 | 33 | 80 | 80 | 0 | 0 | 2.116 | 2.415 | 22.116 | 27.337 | 11.026 | 13.602 |
Total Liabilities
| 3,343.686 | 3,240.542 | 3,108.236 | 5,559.086 | 5,581.586 | 5,811.512 | 5,983.263 | 5,845.262 | 5,221.153 | 4,388.044 | 3,175.395 | 2,982.685 | 3,942.545 | 4,985.544 | 4,398.789 | 3,988.753 | 3,574.713 | 3,269.142 | 2,343.801 | 1,750.51 | 702.443 | 567.538 | 518.036 | 449.16 | 166.394 | 128.419 | 143.87 | 130.384 | 113.856 | 133.622 | 130.688 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 662.573 | 662.573 | 662.573 | 662.573 | 662.573 | 662.573 | 662.573 | 662.573 | 662.573 | 662.573 | 662.573 | 662.573 | 662.573 | 662.511 | 651.471 | 651.471 | 651.471 | 639.824 | 399.89 | 399.89 | 399.89 | 399.89 | 180.062 | 180.062 | 180.062 | 180.062 | 129.381 | 107.817 | 72.817 | 72.817 | 72.817 |
Retained Earnings
| 624.538 | 843.974 | 968.886 | 451.679 | -1,526.776 | 780.378 | 725.9 | 669.671 | 636.498 | 590.031 | 586.369 | 574.415 | 564.199 | 556.92 | 518.01 | 479.872 | 433.915 | 332.768 | 336.863 | 282.711 | 240.721 | 159.917 | 106.034 | 62.262 | 79.105 | 71.324 | 95.316 | 68.42 | 34.866 | 1.663 | 1.477 |
Accumulated Other Comprehensive Income/Loss
| 0 | 12.787 | 207.852 | 206.631 | 167.034 | 165.933 | 164.741 | 163.828 | 155.992 | 151.664 | 11.137 | 10.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 368.291 | 337.422 | 136.7 | 136.354 | 303.388 | 284.909 | 301.04 | 650.519 | 537.247 | 532.919 | 380.495 | 381.895 | 515.276 | 506.56 | 397.742 | 397.228 | 389.584 | 291.006 | 407.372 | 395.787 | 386.375 | 367.105 | 403.12 | 391.861 | 378.631 | 368.369 | 221.466 | 195.328 | 30.823 | 24.964 | 8.758 |
Total Shareholders Equity
| 1,655.402 | 1,856.756 | 1,975.665 | 1,457.237 | -560.816 | 1,745.238 | 1,689.513 | 1,877.326 | 1,836.317 | 1,785.523 | 1,775.106 | 1,755.119 | 1,742.049 | 1,725.991 | 1,567.223 | 1,528.571 | 1,474.969 | 1,263.598 | 1,144.124 | 1,078.388 | 1,026.986 | 926.911 | 689.216 | 634.185 | 637.798 | 619.755 | 415.892 | 371.565 | 138.506 | 99.444 | 83.052 |
Total Equity
| 2,092.186 | 2,290.439 | 2,528.881 | 1,851.468 | -133.226 | 2,264.122 | 2,138.247 | 2,108.857 | 2,039.861 | 1,998.352 | 1,945.931 | 1,900.049 | 1,861.603 | 1,855.065 | 1,678.973 | 1,622.184 | 1,594.8 | 1,332.168 | 1,209.445 | 1,132.314 | 1,077.411 | 964.183 | 722.419 | 654.756 | 647.575 | 638.042 | 423.216 | 372.043 | 138.506 | 99.444 | 83.052 |
Total Liabilities & Shareholders Equity
| 5,435.872 | 5,530.981 | 5,637.116 | 7,410.555 | 5,448.36 | 8,075.633 | 8,121.51 | 7,954.119 | 7,261.014 | 6,386.396 | 5,121.326 | 4,882.733 | 5,804.148 | 6,840.609 | 6,077.762 | 5,610.937 | 5,169.513 | 4,601.31 | 3,553.246 | 2,882.824 | 1,779.854 | 1,531.722 | 1,240.455 | 1,103.916 | 813.969 | 766.461 | 567.085 | 502.427 | 252.362 | 233.066 | 213.74 |