Jiangsu ChengXing Phosph-Chemicals Co., Ltd.

SSE:600078.SS

5.19 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 583.117587.792449.283506.287586.1665.504549.241473.028345.205543.166615.031665.867353.162376.728339.611267.001325.946396.3691,890.1612,062.7282,085.5822,779.6151,716.9151,515.051,947.5412,365.7212,379.2322,027.9762,087.9122,724.1451,542.1841,755.9512,127.6242,113.4781,457.4481,329.641,455.9941,418.557798.711826.1451,384.821637.747581.56712.789710.61713.504663.412690.8861,108.0981,326.783992.921,916.4951,971.2832,021.9931,615.4741,464.4061,352.9081,657.3331,419.1291,359.5431,450.9421,522.871,229.7731,266.9271,374.6081,130.705916.142931.2121,137.4659.999612.638836.855467.135470.323491.729526.252397.142523.203532.719404.696385.999316.055324.57283.446247.919350.489247.273315.4260124.681170.215296.106118.416175.254139.2582.23105.929131.48735.81429.28535.62999.78503.863
Short Term Investments 444-423.769-419.342-421.914-414.1230000000000000000000-543.378-552.381-384.13-385.281-389.778-395.779-398.99-403.011-97.537-100.619-101.958-96.636-81.124-76.815-76.904-77.3850.8840.7550.7430.8010.8270.7340.8270.8460.8860.8860.880.83810000-40.35-33.833-43.288-45.607-47.977-47.063000000000000000000000000000000000000000
Cash and Short Term Investments 583.117587.792449.283506.287586.1665.504549.241473.028345.205543.166615.031665.867353.162376.728339.611267.001325.946396.3691,890.1612,062.7282,085.5822,779.6151,716.9151,515.051,947.5412,365.7212,379.2322,027.9762,087.9122,724.1451,542.1841,755.9512,127.6242,113.4781,457.4481,329.641,455.9941,418.557798.711826.1451,384.821637.747582.444713.544711.352714.305664.239691.621,108.9251,327.629993.8061,917.3811,972.1632,022.8311,616.4741,464.4061,352.9081,657.3331,419.1291,359.5431,450.9421,522.871,229.7731,266.9271,374.6081,130.705916.142931.2121,137.4659.999612.638836.855467.135470.323491.729526.252397.142523.203532.719404.696385.999316.055324.57283.446247.919350.489247.273315.4260124.681170.215296.106118.416175.254139.2582.23105.929131.48735.81429.28535.62999.78503.863
Net Receivables 930.192928.952949.312925.271820.865692.964724.214543.657643.657655.539457.724396.8852,620.3962,636.766284.008276.82382.434267.785364.223392.651345.908306.578322.836328.112332.764264.829343.676230.743244.24230.681289.227230.429250.584236.426309.231292.993202.701168.418181.821240.718242.646208.989208.293189.816204.552159.962155.065288.377274.292342.2690195.921331.684614.121186.487130.454322.795794.721290.42100416.2080000692.471603.489482.892865.496230.510237.218174.763651.787617.545386.71234.896264.670000184.60766.7880157.987136.310119.033173.856212.800053.4280.8060.42316.47732.7260.2390.68801.306
Inventory 433.799587.228523.253511.65655.626629.929413.755598.101884.24868.669853.253966.809594.784631.537715.501661.812830.953855.1821,092.2541,082.603958.0961,025.458936.333988.3021,347.2321,345.4761,113.4661,262.5151,250.6091,238.6551,179.0541,084.3271,049.3971.1951,151.9261,187.4741,279.2561,372.8951,263.8421,459.111,244.9871,341.391,180.611,023.6621,037.0771,096.9081,023.375953.319996.36986.719965.649954.4321,016.133889.5791,054.4531,037.523901.705868.728701.079731.527618.745575.19824.494917.75895.2451,022.4521,097.877705.123363.418624.213848.743670.857652.559528.125278.712285.044465.003385.16438.84373.922414.057313.044119.566159.437165.146163.35178.059199.8150285.427170.969165.115123.866140.68848.161101.372148.941143.16112.48289.4798.01370.453072.583
Other Current Assets 14.4618.2945.44329.751161.785168.509122.56991.875136.93592.477536.839202.1792,722.607278.764282.969302.375356.194216.242208.943223.716264.789223.888536.985216.45284.833232.859328.096225.392253.681256.837325.031319.125246.749425.058257.433249.201306.662291.398450.898280.841216.83189.526197.137175.737194.191186.957417.298493.679849.189659.755880.921528.777242.321548.872550.845544.111600.365390.272477.159776.629798.43544.884512.238412.052398.794534.039359.189253.252325.706328.894311.941585.906202.506439.71372.022337.328217.844311.72460.668283.465263.885231.432293.839133.962210.814358.535236.531107.5470106.78878.636108.836284.039234.098249.389290.832214.543178.834192.554212.481198.571187.365317.41666.84
Total Current Assets 1,961.5692,122.2611,967.2921,972.962,103.9582,138.5761,769.2891,681.9411,964.4922,138.7862,005.1232,148.4953,927.1893,809.9161,638.71,370.4821,724.4661,641.2663,449.4023,668.1253,550.4864,248.4333,190.2333,067.453,912.3694,225.1964,164.4693,775.4723,858.2494,460.8363,335.4953,423.3413,702.1123,797.8673,100.3683,008.413,146.253,169.6772,513.4512,749.9653,042.5452,347.682,190.92,122.0262,166.922,177.5522,104.9122,199.9322,954.4743,355.0232,840.3763,596.5123,562.3014,075.4023,408.2593,176.4953,177.7733,321.9212,887.7892,867.72,868.1173,059.1532,566.5052,596.7292,668.6472,687.1973,065.6792,493.0762,309.4162,478.6032,003.8332,093.6191,559.4181,612.921,451.0431,448.8961,466.6981,454.9821,296.8971,062.0831,063.941860.531737.975761.452690.666872.373819.849759.0970635.93593.676782.857526.321550.04436.8527.862470.22453.903357.326338.962332.452358.291317.416144.591
Non-Current Assets:
Property, Plant & Equipment, Net 1,979.8552,020.5472,080.9962,239.6682,278.1962,310.4272,332.9152,370.4122,400.6252,446.5192,475.1832,514.5422,574.9732,613.3482,676.1222,725.0612,774.4162,813.2572,855.9072,833.9052,859.0932,888.1462,898.4552,903.6842,910.8922,942.9362,600.9412,613.5742,784.6542,790.7472,597.8812,635.7572,622.8432,611.8472,762.8272,755.2572,715.7192,651.6292,618.9642,542.8392,480.4942,397.9312,374.162,371.6342,426.5992,370.0992,257.0552,242.7652,173.1962,143.2242,128.4382,440.852,450.1682,442.3142,481.4232,502.7162,503.7622,435.4442,284.9582,251.0962,232.1192,242.1062,204.6032,223.5472,190.0022,161.6572,135.7842,068.432,043.3612,012.4381,983.8111,965.1691,928.0141,846.6251,990.7621,850.281,473.3141,341.5631,133.8911,024.456919.881828.837721.471696.435652.641593.752576.122523.5440534.921541.588503.584482.148480.597299.134232.522287.522286.39175.342173.163152.446129.417108.97989.724
Goodwill 0.9550.9550.9550.9550.9550.9550.7380.7380.7380.7380.7380.7380.7380.7380.7380.7380.7380.73812.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.70412.7040000000000000000000000000000000000
Intangible Assets 307.463312.461368.017320.141324.84328.88331.744336.492341.285343.254308.138270.919273.889276.859279.829282.799285.895288.66291.612294.238296.864299.489256.654258.403260.152261.901214.844216.27217.697219.124220.551221.977223.404224.831225.726227.071210.143176.453177.578178.703179.826180.949170.851171.928173.004174.08175.156176.232177.308178.384177.81190.928192.072218.88220.229205.955239.645208.253238.748218.802228.083211.175214.937214.973211.686203.01267.63467.5168.95169.91977.71177.86477.98271.40371.26371.62672.58472.61474.6676.32277.80676.99878.20270.36267.62954.90154.35155.479056.06259.37256.64557.2357.22641.53241.9111.2911.1941.2156.0314.878000
Goodwill and Intangible Assets 308.418313.415368.972321.095325.795329.835332.482337.23342.023343.992308.876271.656274.627277.597280.567283.537286.633289.398304.315306.941309.567312.193269.358271.107272.856274.605227.548228.974230.401231.828233.255234.681236.108237.535238.43239.775222.847189.157190.282191.407192.53193.653183.555184.632185.708186.784187.86188.936190.012191.088190.514203.632204.776231.584232.933218.659252.349220.957251.452231.506240.787223.879227.641227.677224.39215.71680.33880.21481.65582.62377.71177.86477.98271.40371.26371.62672.58472.61474.6676.32277.80676.99878.20270.36267.62954.90154.35155.479056.06259.37256.64557.2357.22641.53241.9111.2911.1941.2156.0314.878000
Long Term Investments 000427.769423.342425.914418.123419.477374.524379.642384.7600441.814448.346454.702460.864468.423503.881499.415507.477502.033549.973559.914566.781574.184545.378554.381386.13387.281391.778397.779400.99405.01199.537102.619103.95898.63683.12478.81578.90479.3851.1161.2451.2571.1991.1731.2661.1731.1541.11419.87419.8819.92219.76000061.1135.83345.28846.20748.57747.663000009.23713.5513.1690000000000000000000000000000000
Tax Assets 299.166283.757275.029248.278239232.451238.246245.699185.482176.372147.63296.428159.81151.16476.8588.93895.19114.4786.54281.69979.31476.21568.94968.96975.73869.87362.68257.98657.53655.25956.23659.42657.81859.94471.38675.8777.53279.79175.3772.78874.30173.52275.76373.67672.87776.01771.8970.11971.06164.39442.07247.83346.49951.87355.84454.38853.52256.90544.67849.11240.36240.51252.44554.76342.81244.6262.1673.1727.2297.6939.0049.0048.1310000000000000000000000000000000
Other Non-Current Assets 691.018695.892603.10692.29696.67693.77992.155106.869149.095151.806154.64545.899553.654116.717120.36121.167118.206121.54653.98661.52848.72448.61377.67575.63570.7334.71526.05834.37538.02328.168202.617169.775146.588148.81163.395180.827175.675197.507189.20439.66942.76329.15577.79172.96371.8671.08274.38573.9446.40449.26431.65331.74228.16519.51420.51640.69831.74542.53652.194-0.346-0.630-0.853-0.876-2.96653.73329.20623.19519.61719.954-0.001-0.001-0.00122.29718.85119.22814.08713.6659.08212.23526.67213.48816.77613.63812.62610.69611.76612.0971,273.28913.54214.60414.81815.52216.053127.89111.67424.1124.97327.72148.92912.06814.71919.51218.046
Total Non-Current Assets 3,278.4573,313.6113,328.1033,329.1073,363.0083,392.4063,413.9213,479.6873,451.7483,498.3313,471.0913,428.5253,563.0643,600.6393,602.2463,673.4053,735.3083,807.0943,804.6313,783.4893,804.1763,827.23,864.413,879.3093,896.9963,896.3143,462.6073,489.293,496.7443,493.2833,481.7673,497.4193,464.3473,463.1473,335.5753,354.3493,295.7313,216.723,156.9442,925.5172,868.9942,773.6462,712.3852,704.1492,758.3012,705.1812,592.3622,577.0262,481.8452,449.1252,393.7922,743.9322,749.4882,765.2082,810.4752,816.4612,841.3782,755.8422,633.2822,592.4782,548.472,551.7842,530.0432,553.6882,501.92,475.7322,247.4952,175.0112,151.8622,122.7072,079.7622,065.5862,027.2961,940.3252,080.8771,941.1341,559.9851,427.8421,217.6331,113.0131,024.36919.323816.449780.436732.896659.349642.239591.121,273.289604.525615.565575.047554.899553.876468.556286.107312.923312.558204.278228.124169.391144.137128.492107.77
Total Assets 5,240.0265,435.8725,295.3955,302.0675,466.9665,530.9815,183.215,161.6285,416.245,637.1165,476.2135,577.027,490.2537,410.5555,240.9465,043.8875,459.7745,448.367,254.0337,451.6147,354.6628,075.6337,054.6436,946.7597,809.3658,121.517,627.0767,264.7627,354.9937,954.1196,817.2636,920.767,166.4597,261.0146,435.9436,362.7596,441.986,386.3965,670.3955,675.4835,911.5385,121.3264,903.2854,826.1744,925.2214,882.7334,697.2744,776.9585,436.3195,804.1485,234.1686,340.4436,311.7896,840.6096,218.7345,992.9566,019.1516,077.7625,521.075,460.1785,416.5885,610.9375,096.5485,150.4175,170.5475,162.9295,313.1744,668.0884,461.2784,601.314,083.5954,159.2053,586.7133,553.2463,531.923,390.0293,026.6842,882.8242,514.5292,175.0962,088.3011,779.8541,554.4241,541.8871,423.5621,531.7221,462.0891,350.2171,273.2891,240.4551,209.241,357.9041,081.221,103.916905.356813.969783.143766.461561.604567.085501.843502.427445.907252.362
Liabilities & Equity:
Current Liabilities:
Account Payables 683.138716.746425.779418.883157.8398.747413.129384.722457.522410.201449.246581.223547.086590.923521.472555.301766.343845.22820.872821.335734.059891.833937.921932.7431,078.687887.226772.334816.591866.018902.003948.377854.03836.321,029.944650.008539.716645.574741.415645.88513.763480.269567.262579.105522.22353.473373.648454.771326.546372.403461.113919.956917.1351,192.306673.8261,150.7671,602.9991,606.2451,695.7611,247.1711,163.2281,337.3211,332.563984.376989.7011,122.7871,183.4711,208.036765.531716.809831.367651.047491.077443.981620.466428.481467.159388.187553.016222.26274.379416.575247.526157.058148.248110.414184.326186.837191.0720174.114202.13209.025110.824167.5125.043106.41943.13741.96529.11637.76226.48728.581029.585
Short Term Debt 234.891183.549171.779219.079349.079395.87440.273441.674525.921528.922340.432473.2863,404.1853,487.1853,550.4413,447.443,837.3443,879.0343,967.6114,103.8534,030.6824,528.83,008.52,864.53,973.6384,432.7473,881.6973,351.343,187.33,702.2332,5622,964.643,857.2953,870.9143,435.5163,476.143,330.1073,157.3462,394.52,624.7942,7832,1121,9231,853.6222,1372,2142,240.5592,203.82,914.7212,8381,6653,242.4672,268.5073,2132,0171,701.0271,748.5711,7781,7971,7111,6981,9441,729.51,837.251,8411,9481,757.751,6301,6001,726.51,3431,608.51,534.51,3041,440.51,347.51,141.5933.5917.6514.328484.328391.725529522528520514502451953452702401602037.643.137.9557.9852.42448.1034.51
Tax Payables 83.40995.18793.80798.16960.56894.169113.861100.25771.214130.65342.39464.28978.50787.79271.80832.45736.7224.12628.01224.10521.82832.69829.13715.8739.63530.90530.55314.00212.74227.10315.18911.56217.4817.51324.73939.65523.32411.7610.21616.29714.1712.233-32.165-6.9261.609-22.376-20.43-18.686-10.303-16.5919.709-28.109-24.071-21.055-13.679-63.692-70.205-47.278-41.886-43.658-37.0810.847-9.583-3.3-66.787-89.895-25.83823.04848.53563.285-15.128-10.941-39.055-10.8940.143-0.847-27.214-12.15-31.444-17.95-40.259-10.588-10.349-12.077-1.65-3.723-4.102-17.0140-5.1394.447-2.674.0690.43831.73510.6730.02218.53811.31918.1982.6581.1830-2.389
Deferred Revenue 0050.361383.183403.033471.094475.179483.78845.927081.02100740.392642.332644.62433.44395.127184.292144.26142.68389.63657.64146.10965.86880.95853.59432.98829.16961.72635.3332.15932.52345.29843.50160.28640.87633.94428.56234.80931.46732.322-16.2948.5252.219-7.056-5.798-7.6484.5133.02332.42616.68815.04813.7934.993-51.512-56.554-26.9010.007-11.374-25.03223.371-0.1186.705-48.328-75.539-10.35537.55563.60584.26215.86318.116-8.67315.9839.99332.3694.63813.87-5.172-3.505-30.6232.4738.40910.54516.8118.68552.621-5.88604.45823.41524.691018.19598.06437.404036.17428.82441.19215.79618.895020.033
Other Current Liabilities 918.81780.944766.691731.8311,011.1151,155.734549.587564.963574.905620.297468.283415.2881,282.4561,004.478648.429755.783328.29319.694127.66119.875155.04643.508692.621765.99113.191149.564153.125154.018111.633129.361142.43480.76397.862269.93179.36149.754141.242146.724144.96370.912100.937108.887115.35992.467219.496190.25139.93273.408111.591481.221557.782157.629714.111614.988489.423183.885340.528230.39763.357138.85177.625291.073258.712254.196274.017143.77182.979195.913186.00573.85365.48157.88873.18649.22959.20160.94541.57179.14470.352111.77454.75240.80542.88336.99739.26421.93575.99527.182024.06120.01937.19225.6541.21267.48229.30512.93522.723.73327.51421.41930.40463.13924.812
Total Current Liabilities 1,920.2481,776.4261,508.4161,467.9621,654.1151,722.4771,552.4641,539.4041,629.561,690.0731,300.3551,534.0855,312.2345,291.5734,932.0964,854.3655,065.3195,148.214,986.2795,087.7664,941.6095,676.474,668.1794,579.1035,205.1515,500.4424,837.714,368.944,177.6934,784.5643,6683,910.9954,808.9575,042.6844,289.6234,205.2654,140.2464,057.2453,195.5593,225.7663,378.3762,800.3832,585.32,461.3832,711.5782,755.5232,714.832,785.0673,388.4123,763.7433,152.4474,289.1214,150.8534,494.5533,643.5113,424.2193,625.143,656.883,065.6412,969.423,175.8653,568.4832,963.0053,077.8463,171.0173,185.3463,022.9272,614.4922,551.352,695.0052,044.3992,146.5232,012.6121,962.8011,928.3251,874.7561,548.6821,553.511,178.768882.532915.396669.443453.001468.168373.028487.538463.731346.240438.036421.595588.547410.542449.16284.26166.394123.695126.303102.118141.455102.989108.26863.13986.518
Non-Current Liabilities:
Long Term Debt 1,073.3531,254.1281,281.1831,283.1831,211.541,211.541,211.541,211.641,211.641,275.0811,326.6311,373.62977.11377.144291.737281.759331.54331.698018.013097.679229.438116.408402.247403.47618.481699.055977.84979.921,022.635886.621195.4331515149149292406.787305305310375230150027.622125.27955551562212434.541716.293530.068556.192472.981529.747428.454289.087490.376453.453356.578356.578495.88443.583516.783574.136681.981683.981363.5381416.53513351971971737333636360808080080808000001.7332.1162.4492.41519.66622.116027.337
Deferred Revenue Non-Current 11.84612.71413.63214.51115.38916.26817.38918.57319.75720.9422.16323.34724.56923.71425.67326.63128.62830.54831.15333.22337.21337.36341.90843.62845.18846.91754.05554.92455.79456.66355.64456.73658.13358.92163.92664.71366.04266.82966.15836.94537.73338.5200041.6690000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 4.7395.7394.3844.4454.7164.56832.35817.820000041.8855.5155.5155.82455.668-48.873-63.818-94.054-0-114.719-148.8433.52-44.095-351.519-426.83-953.725-955.805-974.405-862.485-179.278-35.45244.76462.255-51.09-34.031-173.265-149.72-73.507-273.507000-6.1760000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 290.655294.678257.042256.776285.958301.95789.783122.142122.142122.142332.783130.318207.702148.48915.61915.61915.619101.67748.87363.81894.05437.363-114.71976.062079.351079.03924.11524.115024.11589.85524.115123.69115163.952114.969184.89464.438269.22570.01372.88472.97673.06977.16177.22362.27326.83123.8020193.424225.45278.991312.188136.733157.434185.717320.375320.375175.549131.18325.75525.80526.20532.7891.9862.609000000000000000000000000000000000033.9920
Total Non-Current Liabilities 1,380.5931,567.261,556.2411,558.9151,517.6031,518.0661,351.0711,370.1741,353.5381,418.1631,681.5771,527.295284.816267.513388.539379.519431.612433.37680.02681.831131.267135.042156.627192.47450.956482.821672.536778.0941,057.7481,060.6981,078.279967.451300.855178.469138.691156.969312.952330.799476.894471.226574.225375.013382.884447.976303.069227.16177.22389.895152.109178.802224.831208.424287.45490.991746.729853.026687.501741.909793.356850.122604.003420.27516.131479.258382.783389.367497.866446.192516.783574.136681.981683.981363.5381416.53513351971971737333636360808080080808000001.7332.1162.4492.41519.66622.11633.99227.337
Total Liabilities 3,300.8413,343.6863,064.6573,026.8773,171.7183,240.5422,903.5342,909.5782,983.0983,108.2362,981.9323,061.385,597.0495,559.0865,320.6355,233.8855,496.9315,581.5865,066.3045,169.5965,072.8765,811.5124,824.8074,771.5745,656.1075,983.2635,510.2465,147.0335,235.4415,845.2624,746.2794,878.4465,109.8125,221.1534,428.3144,362.2344,453.1984,388.0443,672.4533,696.9913,952.6013,175.3952,968.1842,909.363,014.6472,982.6852,792.0532,874.9623,540.5213,942.5453,377.2784,497.5464,438.3034,985.5444,390.2394,277.2454,312.6414,398.7893,858.9983,819.5423,779.8683,988.7533,479.1363,557.1043,553.83,574.7133,520.7933,060.6843,068.1323,269.1422,726.382,830.5042,376.1122,343.8012,344.8252,225.7561,883.6821,750.511,375.7681,055.532988.396702.443516.001531.168433.028567.538543.731426.241,273.289518.036501.595668.547410.542449.16284.26166.394125.428128.419104.567143.87122.654130.38497.131113.856
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.573662.511662.511662.226652.238652.237651.471651.471651.471651.471651.471651.471651.471651.471651.471651.471650.58643.87639.824639.824639.824639.824399.89399.89399.89399.89399.89399.89399.89399.89399.89399.89399.89399.89399.89199.945199.9450180.062180.062180.062180.062180.062180.062180.062180.062180.062155.257129.381129.381107.817107.81772.817
Retained Earnings 611.633624.538733.507806.724835.847843.974803.764802.551988.773968.886966.0271,048.627519.242451.679-1,378.814-1,454.397-1,453.368-1,526.776779.468778.278787.99780.378778.328745.646746.983725.9653.764660.563672.373669.671658.449636.794648.105636.498619.704616.215601.199590.031597.37597.082593.953586.369591.787583.742584.1574.415590.949596.428594.076564.199575.138566.571572.857556.92553.348543.813541.472518.01523.854504.22501.174479.872490.09460.202453.208433.915627.346487.032355.44332.768268.473243.826217.017336.863336.194314.134292.833282.711297.531278.458259.301240.721227.041201.651183.677159.917120.825133.3920106.034101.17586.50578.17162.26252.29179.10590.57971.32490.69995.31664.74568.4251.58634.866
Accumulated Other Comprehensive Income/Loss 00352.325215.834352.035213.855339.23209.978346.067207.852342.078206.673343.229206.631303.795167.246303.73518.47917.51517.15117.63217.37916.99416.509016.18716.47116.91415.86215.527.8056.613.46413.46412.80212.80212.80212.80213.33911.13711.13711.13710.51110.51110.51110.5747.747.7437.7430000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 370.993368.2910352.1880337.42203260136.70321.650136.354284.909312.625300.067303.3880136.3540302.288301.848136.354284.853136.354546.034381.255545.425381.255531.587530.382537.247537.247532.919532.919532.919532.919527.692526.164526.164526.164516.667516.667518.067518.131515.273515.276515.276515.276507.141507.141506.56506.56490.139404.335404.324397.742397.229397.229397.229397.228389.683389.586389.584389.584386.999379.668324.361291.006374.136374.136287.405407.372395.787395.787395.787395.787386.375386.375386.375386.375367.105367.105367.105367.105560.616556.335705.345403.12391.861391.861391.861391.861378.631378.631368.369368.369193.645221.466184.546195.328189.37330.823
Total Shareholders Equity 1,645.1991,655.4021,748.4051,821.4851,850.4551,856.7561,805.5671,811.4561,997.4121,975.6651,970.6782,054.2271,525.0441,457.237-412.447-488.224-487.061-560.8161,744.4661,742.9111,753.1041,745.2381,742.7491,709.5811,694.4091,689.5131,862.3711,869.6131,880.3711,877.3261,852.6091,829.7491,847.9251,836.3171,815.1961,811.7061,796.6911,785.5231,787.6341,785.8191,782.691,775.1061,771.0261,762.9811,764.741,755.1191,768.7951,774.2771,771.9251,742.0491,744.8521,736.2851,741.9281,725.9911,705.7131,600.3861,598.0331,567.2231,572.5541,552.921,549.8741,528.5711,531.2441,501.2591,494.2631,474.9691,665.8161,517.281,323.6711,263.5981,282.4331,257.7861,144.2461,144.1241,131.871,109.811,088.5091,078.3881,083.7961,064.7231,045.5661,026.986994.036968.645950.672926.911881.386889.671705.345689.216673.098658.428650.094634.185610.984637.798639.011619.755439.601415.892378.671371.565348.777138.506
Total Equity 1,939.1852,092.1862,230.7382,275.192,295.2482,290.4392,279.6762,252.052,433.1412,528.8812,494.2822,515.6411,893.2041,851.468-79.689-189.997-37.157-133.2262,187.7292,282.0182,281.7862,264.1222,229.8362,175.1852,153.2582,138.2472,116.8312,117.7282,119.5522,108.8572,070.9842,042.3142,056.6472,039.8612,007.6292,000.5251,988.7821,998.3521,997.9421,978.4911,958.9371,945.9311,935.1011,916.8151,910.5741,900.0491,905.2221,901.9951,895.7991,861.6031,856.891,842.8981,873.4861,855.0651,828.4951,715.7111,706.5091,678.9731,662.0731,640.6361,636.7191,622.1841,617.4121,593.3131,616.7471,594.81,792.3821,607.4041,393.1461,332.1681,357.2151,328.71,210.6011,209.4451,187.0951,164.2731,143.0021,132.3141,138.7611,119.5641,099.9051,077.4111,038.4231,010.72990.534964.183918.358923.977705.345722.419707.645689.357670.677654.756621.095647.575657.715638.042457.037423.216379.189372.043348.777138.506
Total Liabilities & Shareholders Equity 5,240.0265,435.8725,295.3955,302.0675,466.9665,530.9815,183.215,161.6285,416.245,637.1165,476.2135,577.027,490.2537,410.5555,240.9465,043.8875,459.7745,448.367,254.0337,451.6147,354.6628,075.6337,054.6436,946.7597,809.3658,121.517,627.0767,264.7627,354.9937,954.1196,817.2636,920.767,166.4597,261.0146,435.9436,362.7596,441.986,386.3965,670.3955,675.4835,911.5385,121.3264,903.2854,826.1744,925.2214,882.7334,697.2744,776.9585,436.3195,804.1485,234.1686,340.4436,311.7896,840.6096,218.7345,992.9566,019.1516,077.7625,521.075,460.1785,416.5885,610.9375,096.5485,150.4175,170.5475,169.5135,313.1744,668.0884,461.2784,601.314,083.5954,159.2053,586.7133,553.2463,531.923,390.0293,026.6842,882.8242,514.5292,175.0962,088.3011,779.8541,554.4241,541.8871,423.5621,531.7221,462.0891,350.2171,273.2891,240.4551,209.241,357.9041,081.221,103.916905.356813.969783.143766.461561.604567.085501.843502.427445.907252.362