
China Merchants Bank Co., Ltd.
SSE:600036.SS
45 (CNY) • At close July 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 13,971 | 1,212,666 | 1,142,749 | 1,104,126 | 1,202,158 | 1,073,586 | 965,759 | 1,026,881 | 968,046 | 960,911 | 998,206 | 964,382 | 1,009,993 | 846,618 | 869,735 | 950,341 | 915,064 | 876,670 | 798,195 | 855,792 | 864,768 | 985,536 | 861,042 | 851,007 | 817,415 | 913,591 | 347,910 | 868,833 | 223,949 | 857,274 | 233,766 | 231,950 | 239,319 | 306,245 | 273,483 | 345,743 | 232,862 | 265,571 | 256,988 | 204,952 | 248,287 | 195,293 | 284,075 | 282,579 | 202,604 | 193,530 | 149,700 | 148,861 | 212,812 | 384,290 | 179,379 | 355,398 | 249,829 | 194,427 | 117,067 | 101,870 | 109,827 | 87,878 | 102,483 | 91,884 | 103,648 | 111,328 | 103,678 | 133,202 | 164,196 | 111,924 | 117,647 | 46,558 | 52,963 | 56,836 | 51,342 | 48,416 | 40,850 | 65,411.298 | 105,692.546 | 86,451.164 | 54,849.609 | 84,577.716 | 95,143.163 | 62,997.9 | 55,879.359 | 70,341.144 | 54,874.275 | 60,287.943 | 46,315.311 | 67,481.23 | 38,669.323 | 43,639.101 | 31,307.98 | 54,021.053 | 36,815.045 | 32,890.263 | 46,543.933 | 32,191.909 |
Short Term Investments
| 0 | 0 | 0 | 0 | -1,186,029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13,971 | 1,212,666 | 1,142,749 | 1,104,126 | 16,129 | 1,073,586 | 965,759 | 1,026,881 | 968,046 | 960,911 | 998,206 | 964,382 | 1,009,993 | 846,618 | 869,735 | 950,341 | 915,064 | 876,670 | 798,195 | 855,792 | 864,768 | 985,536 | 861,042 | 851,007 | 817,415 | 913,591 | 347,910 | 868,833 | 223,949 | 857,274 | 233,766 | 231,950 | 239,319 | 306,245 | 273,483 | 345,743 | 232,862 | 265,571 | 256,988 | 204,952 | 248,287 | 195,293 | 284,075 | 282,579 | 202,604 | 193,530 | 149,700 | 148,861 | 212,812 | 384,290 | 179,379 | 355,398 | 249,829 | 194,427 | 117,067 | 101,870 | 109,827 | 87,878 | 102,483 | 91,884 | 103,648 | 111,328 | 103,678 | 133,202 | 164,196 | 111,924 | 117,647 | 46,558 | 52,963 | 56,836 | 51,342 | 48,416 | 40,850 | 65,411.298 | 105,692.546 | 86,451.164 | 54,849.609 | 84,577.716 | 95,143.163 | 62,997.9 | 55,879.359 | 70,341.144 | 54,874.275 | 60,287.943 | 46,315.311 | 67,481.23 | 38,669.323 | 43,639.101 | 31,307.98 | 54,021.053 | 36,815.045 | 32,890.263 | 46,543.933 | 32,191.909 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,112 | 31,542 | 31,252 | 28,180 | 548,911 | 610,543 | 655,355 | 554,999 | 545,848 | 584,382 | 713,311 | 740,998 | 670,378 | 706,836 | 551,638 | 432,312 | 437,525 | 491,858 | 348,977 | 253,114 | 182,055 | 105,188 | 47,273 | 45,230 | 43,412 | 57,048 | 36,203 | 32,937 | 24,939 | 20,356 | 15,863 | 14,813 | 15,393 | 41,066 | 43,822 | 41,112 | 30,371 | 21,186 | 21,969 | 21,100 | 21,082 | 22,246 | 21,596 | 21,430 | 10,352 | 13,756 | 8,517 | 10,190.242 | 0 | 0 | 0 | 2,597.02 | 3,094.967 | 4,044.352 | 3,004.752 | 2,297.044 | 2,321.078 | 4,468.036 | 2,412.838 | 2,002.267 | 2,332.314 | 3,621.071 | 3,220.415 | 1,222.077 | 3,085.091 | 2,845.537 | 3,258.767 | 1,634.011 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 1,446,229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 13,971 | 1,212,666 | 1,446,229 | 1,104,126 | 16,129 | 1,073,586 | 965,759 | 1,026,881 | 968,046 | 960,911 | 998,206 | 964,382 | 1,009,993 | 846,618 | 869,735 | 950,341 | 915,064 | 876,670 | 798,195 | 855,792 | 864,768 | 985,536 | 861,042 | 851,007 | 817,415 | 913,591 | 380,022 | 900,375 | 255,201 | 1,458,241 | 782,677 | 842,493 | 894,674 | 861,244 | 819,331 | 930,125 | 946,173 | 1,006,569 | 927,366 | 911,788 | 799,925 | 627,605 | 721,600 | 774,437 | 551,581 | 446,644 | 331,755 | 254,049 | 260,085 | 429,520 | 222,791 | 412,446 | 286,032 | 227,364 | 142,006 | 122,226 | 125,690 | 102,691 | 117,876 | 132,950 | 147,470 | 152,440 | 134,049 | 154,388 | 186,165 | 133,024 | 138,729 | 68,804 | 74,559 | 78,266 | 61,694 | 62,172 | 49,367 | 75,601.54 | 105,692.546 | 86,451.164 | 54,849.609 | 87,174.736 | 98,238.13 | 67,042.252 | 58,884.111 | 72,638.188 | 57,195.353 | 64,755.979 | 48,728.149 | 69,483.497 | 41,001.637 | 47,260.172 | 34,528.395 | 55,243.13 | 39,900.136 | 35,735.8 | 49,802.7 | 33,825.92 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 138,831 | 140,496 | 135,222 | 134,597 | 131,089 | 126,912 | 123,482 | 121,724 | 116,339 | 111,772 | 112,874 | 107,024 | 101,423 | 92,688 | 92,840 | 88,473 | 83,939 | 82,309 | 81,721 | 82,134 | 81,357 | 80,131 | 79,199 | 72,969 | 67,747 | 55,444 | 53,230 | 49,617 | 48,315 | 49,181 | 47,997 | 46,056 | 44,239 | 43,068 | 35,914 | 31,015 | 30,835 | 30,813 | 29,979 | 28,665 | 28,495 | 26,504 | 24,367 | 24,136 | 23,326 | 23,304 | 21,877 | 19,703 | 19,482 | 19,287 | 16,974 | 16,355 | 16,139 | 16,242 | 15,045 | 14,887 | 14,981 | 15,038 | 12,691 | 12,341 | 12,532 | 12,519 | 12,089 | 11,732 | 11,734 | 11,676 | 12,016 | 8,652 | 8,068 | 7,707 | 8,033 | 7,572 | 7,550 | 7,376.496 | 6,827.981 | 0 | 0 | 6,728.279 | 6,534.897 | 6,402.273 | 6,334.627 | 6,365.856 | 5,487.921 | 4,772.198 | 5,122.837 | 4,804.765 | 4,762.504 | 4,716.116 | 4,709.711 | 4,764.444 | 5,059.281 | 5,082.797 | 5,058.699 | 5,076.628 |
Goodwill
| 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,999 | 9,999 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,954 | 9,953 | 9,953 | 9,953 | 9,953 | 9,953 | 9,953 | 9,598 | 9,598 | 9,598 | 9,598 | 9,598 | 9,598 | 9,598 | 9,598 | 9,598 | 9,598 | 9,598 | 9,598 | 9,598 | 9,598 | 9,598 | 9,598 | 9,598 | 9,598 | 9,598 | 9,598 | 9,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6,299 | 6,406 | 6,477 | 6,672 | 6,880 | 7,095 | 7,251 | 7,467 | 7,672 | 7,968 | 8,110 | 8,336 | 8,514 | 8,802 | 8,977 | 9,143 | 9,400 | 9,711 | 9,912 | 9,929 | 9,904 | 9,713 | 9,642 | 9,390 | 9,282 | 9,150 | 10,518 | 10,310 | 10,171 | 7,255 | 4,181 | 4,079 | 4,024 | 3,914 | 3,608 | 3,551 | 3,608 | 3,595 | 3,348 | 3,235 | 3,289 | 3,292 | 3,178 | 3,224 | 3,191 | 2,996 | 2,924 | 2,897 | 2,773 | 2,851 | 2,783 | 2,748 | 2,630 | 2,605 | 2,665 | 2,655 | 2,606 | 2,620 | 2,557 | 2,474 | 2,488 | 2,477 | 2,402 | 2,388 | 2,395 | 2,381 | 1,926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 16,253 | 16,360 | 16,431 | 16,626 | 16,834 | 17,049 | 17,205 | 17,421 | 17,671 | 17,967 | 18,064 | 18,290 | 18,468 | 18,756 | 18,931 | 19,097 | 19,354 | 19,665 | 19,866 | 19,883 | 19,858 | 19,667 | 19,596 | 19,344 | 19,236 | 19,104 | 20,472 | 20,264 | 20,125 | 17,209 | 14,135 | 14,033 | 13,978 | 13,868 | 13,562 | 13,505 | 13,562 | 13,549 | 13,302 | 13,189 | 13,242 | 13,245 | 13,131 | 13,177 | 13,144 | 12,949 | 12,522 | 12,495 | 12,371 | 12,449 | 12,381 | 12,346 | 12,228 | 12,203 | 12,263 | 12,253 | 12,204 | 12,218 | 12,155 | 12,072 | 12,086 | 12,075 | 12,000 | 11,986 | 11,993 | 11,979 | 11,643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 3,398,175 | 3,379,298 | 3,248,548 | 3,239,243 | 3,132,440 | 3,044,888 | 3,009,164 | 2,815,204 | 2,611,830 | 2,554,914 | 2,416,791 | 2,224,041 | 2,265,476 | 2,185,272 | 2,179,401 | 2,130,889 | 2,117,067 | 2,096,620 | 1,939,719 | 1,839,440 | 1,793,146 | 1,747,704 | 1,704,505 | 1,714,490 | 1,493,247 | 1,482,700 | 1,575,298 | 1,030,110 | 1,011,417 | 988,729 | 948,950 | 934,574 | 881,884 | 849,553 | 782,342 | 724,739 | 697,781 | 634,218 | 616,750 | 588,949 | 591,650 | 552,443 | 549,531 | 528,764 | 541,764 | 529,757 | 529,324 | 488,680 | 497,748 | 476,949 | 455,016 | 439,319 | 419,791 | 397,912 | 387,495 | 387,394 | 407,225 | 355,535 | 350,203 | 342,438 | 350,296 | 332,510 | 314,547 | 295,433 | 289,066 | 241,818 | 258,235 | 227,811 | 214,533 | 192,792 | 204,949 | 171,500.937 | 0 | 0 | 46.435 | 40,786.63 | 26,840.341 | 22,395.802 | 32,025.026 | 30,254.663 | 12,530.889 | 11,924.161 | 6,549.959 | 12,376.678 | 9,871.446 | 9,473.47 | 8,483.974 | 17,291.434 | 18,445.429 | 7,372.871 | 5,693.728 | 6,673.989 |
Tax Assets
| 0 | 0 | 89,148 | 89,321 | -3,247,557 | 90,557 | 96,766 | 94,073 | 92,925 | 90,848 | 0 | 88,316 | 85,066 | 81,639 | 81,847 | 79,866 | 75,910 | 72,893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 12,360,737 | -156,856 | 9,918,466 | -89,321 | 11,355,183 | -90,557 | -96,766 | -94,073 | -92,925 | -90,848 | -2,742,768 | -88,316 | -85,066 | -81,639 | -81,847 | -79,866 | -75,910 | -72,893 | -2,218,654 | -2,198,637 | -2,040,934 | -1,939,238 | -1,891,941 | -1,840,017 | -1,791,488 | -1,789,038 | -1,566,949 | -1,552,581 | -1,643,738 | -1,096,500 | -1,073,549 | -1,048,818 | -1,007,167 | -991,510 | -931,360 | -894,073 | -826,739 | -769,101 | -741,062 | -676,072 | -658,487 | -628,698 | -629,148 | -589,756 | -586,001 | -565,017 | -576,163 | -561,955 | -561,177 | -520,416 | -527,103 | -505,650 | -483,383 | -467,764 | -447,099 | -425,052 | -414,680 | -414,650 | -432,071 | -379,948 | -374,821 | -367,032 | -374,385 | -356,228 | -338,274 | -319,088 | -312,725 | -250,470 | -266,303 | -235,518 | -222,566 | -200,364 | -212,499 | -178,877.433 | -6,827.981 | 0 | -46.435 | -47,514.909 | -33,375.238 | -28,798.075 | -38,359.653 | -36,620.519 | -18,018.81 | -16,696.359 | -11,672.796 | -17,181.443 | -14,633.95 | -14,189.586 | -13,193.685 | -22,055.878 | -23,504.71 | -12,455.668 | -10,752.427 | -11,750.617 |
Total Non-Current Assets
| 12,515,821 | 11,833,941 | 13,557,442 | 3,530,521 | 11,504,097 | 3,383,204 | 3,273,127 | 3,184,033 | 3,143,174 | 2,944,943 | 2,742,768 | 2,680,228 | 2,536,682 | 2,335,485 | 2,377,247 | 2,292,842 | 2,282,694 | 2,232,863 | 2,218,654 | 2,198,637 | 2,040,934 | 1,939,238 | 1,891,941 | 1,840,017 | 1,791,488 | 1,789,038 | 1,566,949 | 1,552,581 | 1,643,738 | 1,096,500 | 1,073,549 | 1,048,818 | 1,007,167 | 991,510 | 931,360 | 894,073 | 826,739 | 769,101 | 741,062 | 676,072 | 658,487 | 628,698 | 629,148 | 589,756 | 586,001 | 565,017 | 576,163 | 561,955 | 561,177 | 520,416 | 527,103 | 505,650 | 483,383 | 467,764 | 447,099 | 425,052 | 414,680 | 414,650 | 432,071 | 379,948 | 374,821 | 367,032 | 374,385 | 356,228 | 338,274 | 319,088 | 312,725 | 250,470 | 266,303 | 235,518 | 222,566 | 200,364 | 212,499 | 178,877.433 | 6,827.981 | 0 | 46.435 | 47,514.909 | 33,375.238 | 28,798.075 | 38,359.653 | 36,620.519 | 18,018.81 | 16,696.359 | 11,672.796 | 17,181.443 | 14,633.95 | 14,189.586 | 13,193.685 | 22,055.878 | 23,504.71 | 12,455.668 | 10,752.427 | 11,750.617 |
Total Assets
| 12,529,792 | 12,152,036 | 11,654,763 | 11,574,783 | 11,520,226 | 11,028,483 | 10,668,009 | 10,739,836 | 10,508,752 | 10,138,912 | 9,707,111 | 9,724,996 | 9,415,379 | 9,249,021 | 8,917,440 | 8,885,886 | 8,664,641 | 8,361,448 | 8,156,700 | 8,031,826 | 7,766,114 | 7,417,240 | 7,305,925 | 7,193,181 | 6,794,347 | 6,745,729 | 6,508,681 | 6,537,340 | 6,252,238 | 6,297,638 | 6,169,239 | 6,199,690 | 6,000,674 | 5,942,311 | 5,563,990 | 5,537,298 | 5,432,042 | 5,474,978 | 5,222,292 | 5,221,221 | 4,908,944 | 4,731,829 | 4,722,648 | 5,033,122 | 4,404,549 | 4,016,399 | 3,885,372 | 3,810,629 | 3,513,426 | 3,408,219 | 3,144,618 | 3,322,701 | 2,963,579 | 2,794,971 | 2,633,278 | 2,643,205 | 2,584,723 | 2,402,507 | 2,359,564 | 2,282,482 | 2,199,275 | 2,067,941 | 2,016,901 | 1,972,768 | 1,800,839 | 1,571,797 | 1,547,249 | 1,395,791 | 1,373,786 | 1,310,552 | 1,219,366 | 1,108,776 | 984,693 | 934,102.238 | 874,009.111 | 824,315.875 | 765,760.233 | 733,983.03 | 703,445.38 | 671,423.185 | 630,035.184 | 602,765.487 | 566,346.699 | 538,862.445 | 510,683.534 | 503,892.81 | 442,718.653 | 435,834.298 | 389,142.028 | 371,659.912 | 334,321.889 | 313,137.098 | 317,726.623 | 266,317.155 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,305 | 34,366 | 36,574 | 36,501 | 35,815 | 34,274 | 34,500 | 36,246 | 35,750 | 36,416 | 37,818 | 39,073 | 39,507 | 38,696 | 41,890 | 45,349 | 44,766 | 40,903 | 33,746 | 30,988 | 30,481 | 27,051 | 24,780 | 24,065 | 22,102 | 20,771 | 16,830 | 16,080 | 14,487 | 14,094 | 11,837 | 10,369 | 9,648 | 10,329 | 9,443 | 8,298 | 8,027 | 9,592 | 9,429 | 8,139 | 7,222 | 5,900 | 5,038 | 4,428 | 4,558 | 3,906 | 3,711 | 3,450 | 0 | 0 | 0 | 2,705.11 | 2,807.68 | 2,884.924 | 2,382.208 | 2,012.037 | 1,861.543 | 2,039.365 | 2,310.922 | 1,520.117 | 1,349.634 | 1,472.898 | 1,330.57 | 1,172.529 | 1,520.942 | 1,313.828 | 1,286.971 | 1,264.494 |
Short Term Debt
| 0 | 0 | 58,801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110,482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 11,713 | 14,782 | 15,358 | 16,308 | 13,597 | 17,739 | 17,577 | 23,111 | 19,458 | 22,744 | 21,314 | 29,809 | 22,491 | 25,025 | 22,160 | 27,316 | 18,648 | 20,868 | 18,127 | 28,059 | 19,069 | 22,672 | 19,852 | 28,993 | 20,411 | 20,113 | 16,567 | 29,480 | 26,701 | 22,575 | 17,825 | 27,870 | 19,523 | 19,571 | 15,037 | 21,314 | 12,820 | 19,378 | 14,909 | 15,327 | 11,656 | 12,376 | 10,110 | 10,213 | 8,722 | 8,188 | 7,377 | 7,850 | 6,679 | 7,448 | 6,568 | 8,368 | 7,112 | 7,448 | 6,983 | 6,492 | 4,972 | 3,743 | 3,495 | 2,933 | 2,565 | 2,534 | 1,939 | 4,064 | 4,096 | 3,749 | 3,606 | 4,135 | 3,665 | 3,780 | 3,252 | 3,935 | 3,409.081 | 3,391.793 | 2,814.946 | 3,615.907 | 3,290.411 | 2,518.896 | 2,334.423 | 2,926.081 | 2,465.677 | 1,469.947 | 1,299.022 | 957.779 | 838.657 | 777.89 | 707.647 | 861.959 | 767.947 | 512.738 | 579.784 | 522.723 | 461.103 |
Deferred Revenue
| 0 | 0 | 4,714 | 5,011 | 5,251 | 5,486 | 6,047 | 6,646 | 6,621 | 6,679 | 0 | 8,083 | 8,042 | 7,536 | 6,537 | 6,769 | 6,806 | 6,829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 69,413 | -11,713 | 127,067 | -20,369 | -21,559 | -13,597 | -23,786 | -24,223 | -29,732 | -26,137 | -22,744 | -29,397 | -148,333 | -38,340 | -31,562 | -28,929 | -34,122 | -25,477 | -20,868 | -18,127 | -28,059 | -19,069 | -22,672 | -19,852 | -28,993 | -20,411 | -56,418 | -50,933 | -66,054 | -63,202 | -58,390 | -52,099 | -62,370 | -55,769 | -55,321 | -51,453 | -59,132 | -51,893 | -19,378 | -14,909 | -15,327 | -11,656 | -12,376 | -10,110 | -10,213 | -8,722 | -8,188 | -34,428 | -32,630 | -30,744 | -29,550 | -6,568 | -8,368 | -7,112 | -7,448 | -6,983 | -6,492 | -4,972 | -3,743 | -3,495 | -2,933 | -2,565 | -2,534 | -1,939 | -4,064 | -4,096 | -3,749 | -3,606 | -4,135 | -3,665 | -3,780 | -3,252 | -3,935 | -3,408.564 | -3,391.793 | -2,814.946 | -3,615.907 | -3,290.411 | -2,518.896 | -2,334.423 | -2,926.081 | -2,465.677 | -1,469.947 | -1,299.022 | -957.779 | -838.657 | -777.89 | -707.647 | -861.959 | -767.947 | -512.738 | -579.784 | -522.723 | -461.103 |
Total Current Liabilities
| 69,413 | 0 | 205,364 | 5,005,913 | 28,346 | 120,447 | 255,892 | 5,109,136 | 242,896 | 5,113,327 | 54,977 | 4,898,849 | 209,665 | 4,838,032 | 250,426 | 4,463,351 | 237,263 | 4,185,626 | 23,878 | 57,332 | 12,583 | 51,166 | 18,689 | 47,782 | 9,099 | 41,005 | 36,305 | 34,366 | 36,574 | 36,501 | 35,815 | 34,274 | 34,500 | 36,246 | 35,750 | 36,416 | 37,818 | 39,073 | 39,507 | 38,696 | 41,890 | 45,349 | 44,766 | 40,903 | 33,746 | 30,988 | 30,481 | 27,051 | 24,780 | 24,065 | 22,102 | 20,771 | 16,830 | 16,080 | 14,487 | 14,094 | 11,837 | 10,369 | 9,648 | 10,329 | 9,443 | 8,298 | 8,027 | 9,592 | 9,429 | 8,139 | 7,222 | 5,900 | 5,038 | 4,428 | 4,558 | 3,906 | 3,711 | 3,450.517 | 0 | 0 | 0 | 2,705.11 | 2,807.68 | 2,884.924 | 2,382.208 | 2,012.037 | 1,861.543 | 2,039.365 | 2,310.922 | 1,520.117 | 1,349.634 | 1,472.898 | 1,330.57 | 1,172.529 | 1,520.942 | 1,313.828 | 1,286.971 | 1,264.494 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 664,174 | 0 | 1,455,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245,146 | 0 | 0 | 0 | 0 | 0 | 186,926 | 0 | 173,057 | 152,281 | 113,651 | 106,787 | 97,585 | 86,258 | 81,858 | 79,884 | 90,696 | 80,143 | 85,052 | 73,200 | 54,406 | 65,430 | 78,120 | 59,225 | 24,636 | 20,019 | 20,155 | 22,230 | 18,094 | 22,305 | 16,191.665 | 17,181.47 | 15,189.77 | 15,426.688 | 20,998.844 | 12,552.094 | 11,537.218 | 11,469.699 | 12,747.786 | 5,264.227 | 4,929.562 | 3,627.973 | 795.49 | 2,277.104 | 1,701.611 | 1,586.233 | 82.773 | 2,090.922 | 391.33 | 1,129.117 | 8,811.83 |
Deferred Revenue Non-Current
| 0 | 0 | 4,714 | 5,011 | 5,251 | 5,486 | 6,047 | 6,646 | 6,621 | 6,679 | 0 | 8,083 | 8,042 | 7,536 | 6,537 | 6,769 | 6,806 | 6,829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1,545 | 1,646 | 1,638 | 1,607 | 1,566 | 1,574 | 1,480 | 1,510 | 0 | 1,365 | 1,357 | 1,353 | 1,216 | 1,228 | 1,082 | 1,073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 10,542,341 | 0 | 8,950,670 | 0 | 10,387,846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123,621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -245,146 | 0 | 0 | 0 | 0 | 0 | -186,926 | 0 | -173,057 | -152,281 | -113,651 | -106,787 | -97,585 | -86,258 | -81,858 | -79,884 | -90,696 | -80,143 | -85,052 | -73,200 | -54,406 | -65,430 | -78,120 | -59,225 | -24,636 | -20,019 | -20,155 | -22,230 | -18,094 | -22,305 | -16,191.665 | -17,181.47 | -15,189.77 | -15,426.688 | -20,998.844 | -12,552.094 | -11,537.218 | -11,469.699 | -12,747.786 | -5,264.227 | -4,929.562 | -3,627.973 | -795.49 | -2,277.104 | -1,701.611 | -1,586.233 | -82.773 | -2,090.922 | -391.33 | -1,129.117 | -8,811.83 |
Total Non-Current Liabilities
| 11,206,515 | 0 | 10,412,742 | 529,524 | 10,366,389 | 436,552 | 500,463 | 529,437 | 523,660 | 429,691 | 8,779,344 | 8,829,330 | 8,514,645 | 8,383,340 | 8,121,625 | 8,124,318 | 7,902,787 | 7,631,094 | 7,446,973 | 7,392,805 | 7,117,641 | 6,799,533 | 6,703,077 | 6,619,186 | 6,221,311 | 6,202,124 | 547,647 | 544,095 | 452,134 | 569,211 | 665,550 | 559,359 | 635,701 | 523,958 | 538,544 | 440,553 | 463,825 | 430,278 | 360,175 | 255,952 | 257,939 | 200,758 | 226,921 | 245,146 | 246,058 | 194,068 | 183,793 | 206,574 | 177,324 | 186,926 | 165,704 | 173,057 | 152,281 | 113,651 | 106,787 | 97,585 | 86,258 | 81,858 | 79,884 | 90,696 | 80,143 | 85,052 | 73,200 | 54,406 | 65,430 | 78,120 | 59,225 | 24,636 | 20,019 | 20,155 | 22,230 | 18,094 | 22,305 | 16,191.665 | 823,114.08 | 791,573.113 | 733,355.52 | 20,998.844 | 12,552.094 | 11,537.218 | 11,469.699 | 12,747.786 | 5,264.227 | 4,929.562 | 3,627.973 | 795.49 | 2,277.104 | 1,701.611 | 1,586.233 | 82.773 | 2,090.922 | 391.33 | 1,129.117 | 8,811.83 |
Total Liabilities
| 11,275,928 | 10,918,561 | 10,495,128 | 529,524 | 10,394,735 | 436,552 | 500,463 | 529,437 | 523,660 | 429,691 | 8,779,344 | 8,829,330 | 8,514,645 | 8,383,340 | 8,121,625 | 8,124,318 | 7,902,787 | 7,631,094 | 7,446,973 | 7,392,805 | 7,117,641 | 6,799,533 | 6,703,077 | 6,619,186 | 6,221,311 | 6,202,124 | 5,979,792 | 6,033,289 | 5,752,755 | 5,814,246 | 5,728,599 | 5,777,866 | 5,578,850 | 5,538,949 | 5,166,556 | 5,158,110 | 5,051,991 | 5,113,220 | 4,872,327 | 4,888,303 | 4,576,829 | 4,416,769 | 4,420,250 | 4,746,758 | 4,120,707 | 3,750,443 | 3,628,098 | 3,598,131 | 3,298,869 | 3,207,712 | 2,953,664 | 3,141,339 | 2,786,306 | 2,629,961 | 2,479,430 | 2,497,773 | 2,441,946 | 2,268,501 | 2,226,456 | 2,157,641 | 2,081,061 | 1,975,158 | 1,929,396 | 1,888,583 | 1,718,668 | 1,492,016 | 1,457,237 | 1,318,295 | 1,299,024 | 1,242,568 | 1,156,420 | 1,049,540 | 927,382 | 878,941.714 | 823,114.08 | 791,573.113 | 733,355.52 | 709,312.484 | 679,889.177 | 649,160.787 | 608,099.413 | 581,884.537 | 546,076.898 | 519,436.065 | 492,136.931 | 485,631.372 | 424,999.465 | 418,694.148 | 372,554.342 | 355,628.091 | 317,799.789 | 297,035.955 | 302,203.079 | 261,200.719 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 27,468 | 27,468 | 27,468 | 27,468 | 27,468 | 27,468 | 27,468 | 27,468 | 27,468 | 27,468 | 27,468 | 34,065 | 34,065 | 34,065 | 34,065 | 34,065 | 34,065 | 34,065 | 34,065 | 34,065 | 34,065 | 34,065 | 34,065 | 34,065 | 34,065 | 34,065 | 34,065 | 34,065 | 34,065 | 34,065 | 1,506 | 618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,965 | 2,594 | 5,306 | 8,234 | 0 | 2,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 21,577 | 21,577 | 21,577 | 21,577 | 21,577 | 21,577 | 21,577 | 21,577 | 21,577 | 21,577 | 21,577 | 21,577 | 21,577 | 21,127 | 19,119 | 19,119 | 14,707 | 14,707 | 14,707 | 14,707 | 14,707 | 14,707 | 14,705 | 14,704 | 14,704 | 14,703 | 14,703.26 | 14,482.562 | 12,279.829 | 12,279.329 | 10,374.344 | 10,305.888 | 10,272.376 | 6,848.182 | 6,848.182 | 6,848.182 | 6,848.182 | 5,706.818 | 5,706.818 | 5,706.818 | 5,706.818 | 5,706.818 | 5,706.818 | 5,706.818 | 5,706.818 | 14,976.311 | 4,206.818 |
Retained Earnings
| 671,193 | 634,078 | 630,050 | 591,545 | 606,361 | 568,372 | 560,687 | 522,383 | 531,592 | 492,971 | 493,451 | 456,657 | 463,849 | 428,592 | 430,897 | 398,825 | 402,099 | 370,265 | 368,190 | 341,843 | 349,223 | 321,610 | 326,257 | 300,173 | 298,857 | 274,361 | 277,749 | 255,436 | 254,999 | 241,063 | 239,051 | 219,463 | 218,968 | 199,110 | 198,019 | 181,191 | 181,652 | 163,289 | 170,206 | 154,615 | 155,718 | 138,562 | 141,149 | 125,855 | 125,954 | 111,107 | 110,624 | 97,431 | 97,853 | 85,025 | 99,168 | 87,785 | 85,524 | 73,508 | 71,114 | 61,324 | 57,823 | 49,063 | 48,026 | 40,704 | 37,989 | 32,123 | 32,839 | 32,481 | 29,910 | 25,719 | 26,975 | 21,221 | 18,412 | 12,093 | 11,344 | 7,494 | 5,600 | 3,489.313 | 5,060.848 | 5,602.312 | 5,060.751 | 3,704.306 | 6,779.844 | 5,694.817 | 5,368.12 | 4,313.299 | 4,331.713 | 3,486.963 | 2,608.222 | 2,323.057 | 2,226.496 | 1,647.158 | 1,094.994 | 539.129 | 1,335.489 | 914.532 | 336.934 | 874.148 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 346,811 | 343,002 | 209,588 | 205,092 | 305,882 | 309,077 | 303,829 | 241,431 | 109,209 | 278,515 | 277,382 | 209,445 | 248,796 | 246,776 | 243,734 | 176,688 | 123,932 | 12,133 | 13,400 | 10,441 | 9,866 | 7,597 | 74,940 | 6,725 | 71,633 | 1,477 | -2,571 | -4,741 | -1,506 | -618 | 1,258 | 2,951 | 6,951 | 5,628 | 6,070 | 6,086 | 3,385 | 2,046 | 121 | 430 | -1,965 | -2,594 | -5,306 | -8,234 | 63,270 | -2,152 | 37,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 522,326 | 539,248 | 122,978 | 122,978 | 250,328 | 250,218 | 92,978 | 92,978 | 92,978 | 158,413 | 65,435 | 66,034 | 92,978 | 67,523 | 49,989 | 49,989 | 49,989 | 117,512 | 151,899 | 0 | 0 | 67,523 | 0 | 0 | 0 | 67,523 | 0 | 0 | 0 | 193,873 | 173,764 | 174,694 | 176,446 | 178,020 | 173,172 | 171,766 | 172,268 | 172,297 | 67,523 | 67,523 | 67,523 | 67,523 | 65,571 | 64,937 | 62,214 | 59,289 | 0 | 93,335 | 94,967 | 93,832 | 70,138 | 71,985 | 70,154 | 69,912 | 61,157 | 62,531 | 63,377 | 63,366 | 63,505 | 62,560 | 59,098 | 41,541 | 35,547 | 36,997 | 37,554 | 39,089 | 41,898 | 41,568 | 41,643 | 41,186 | 36,898 | 37,038 | 37,008 | 36,967.951 | 31,351.621 | 14,860.621 | 15,064.633 | 10,591.896 | 6,470.471 | 6,295.205 | 9,719.469 | 9,719.469 | 9,089.906 | 9,091.235 | 10,231.563 | 10,231.563 | 9,785.874 | 9,786.174 | 9,785.874 | 9,785.874 | 9,479.793 | 9,479.793 | 210.299 | 35.47 |
Total Shareholders Equity
| 1,246,207 | 1,226,014 | 1,152,527 | 1,110,213 | 1,118,965 | 1,076,370 | 1,012,235 | 977,126 | 981,087 | 945,503 | 919,582 | 888,032 | 893,494 | 858,745 | 788,967 | 754,875 | 755,107 | 723,750 | 703,306 | 632,530 | 642,031 | 611,301 | 596,425 | 567,886 | 566,046 | 540,118 | 525,636 | 500,715 | 496,146 | 480,210 | 438,035 | 419,377 | 420,634 | 402,350 | 396,411 | 378,177 | 379,140 | 360,806 | 348,962 | 332,075 | 331,315 | 314,404 | 301,915 | 285,936 | 283,335 | 265,465 | 257,127 | 212,343 | 214,397 | 200,434 | 190,883 | 181,347 | 177,255 | 164,997 | 153,848 | 145,432 | 142,777 | 134,006 | 133,108 | 124,841 | 118,214 | 92,783 | 87,505 | 84,185 | 82,171 | 79,515 | 83,580 | 77,496 | 74,762 | 67,984 | 62,946 | 59,236 | 57,311 | 55,160.524 | 50,895.031 | 32,742.762 | 32,404.713 | 24,670.546 | 23,556.203 | 22,262.398 | 21,935.771 | 20,880.95 | 20,269.801 | 19,426.38 | 18,546.603 | 18,261.438 | 17,719.188 | 17,140.15 | 16,587.686 | 16,031.821 | 16,522.1 | 16,101.143 | 15,523.544 | 5,116.436 |
Total Equity
| 1,253,864 | 1,233,475 | 1,159,635 | 1,117,025 | 1,125,491 | 1,085,729 | 1,021,339 | 985,913 | 989,762 | 954,238 | 927,767 | 895,666 | 900,734 | 865,681 | 795,815 | 761,568 | 761,854 | 730,354 | 709,727 | 639,021 | 648,473 | 617,707 | 602,848 | 573,995 | 573,036 | 543,605 | 528,889 | 504,051 | 499,483 | 483,392 | 440,640 | 421,824 | 421,824 | 403,362 | 397,434 | 379,188 | 380,051 | 361,758 | 349,965 | 332,918 | 332,115 | 315,060 | 302,398 | 286,364 | 283,842 | 265,956 | 257,274 | 212,498 | 214,557 | 200,507 | 190,954 | 181,362 | 177,273 | 165,010 | 153,848 | 145,432 | 142,777 | 134,006 | 133,108 | 124,841 | 118,214 | 92,783 | 87,505 | 84,185 | 82,171 | 79,781 | 90,012 | 77,496 | 74,762 | 67,984 | 62,946 | 59,236 | 57,311 | 55,160.524 | 50,895.031 | 32,742.762 | 32,404.713 | 24,670.546 | 23,556.203 | 22,262.398 | 21,935.771 | 20,880.95 | 20,269.801 | 19,426.38 | 18,546.603 | 18,261.438 | 17,719.188 | 17,140.15 | 16,587.686 | 16,031.821 | 16,522.1 | 16,101.143 | 15,523.544 | 5,116.436 |
Total Liabilities & Shareholders Equity
| 12,529,792 | 12,152,036 | 11,654,763 | 11,574,783 | 11,520,226 | 11,028,483 | 10,668,009 | 10,739,836 | 10,508,752 | 10,138,912 | 9,707,111 | 9,724,996 | 9,415,379 | 9,249,021 | 8,917,440 | 8,885,886 | 8,664,641 | 8,361,448 | 8,156,700 | 8,031,826 | 7,766,114 | 7,417,240 | 7,305,925 | 7,193,181 | 6,794,347 | 6,745,729 | 6,508,681 | 6,537,340 | 6,252,238 | 6,297,638 | 6,169,239 | 6,199,690 | 6,000,674 | 5,942,311 | 5,563,990 | 5,537,298 | 5,432,042 | 5,474,978 | 5,222,292 | 5,221,221 | 4,908,944 | 4,731,829 | 4,722,648 | 5,033,122 | 4,404,549 | 4,016,399 | 3,885,372 | 3,810,629 | 3,513,426 | 3,408,219 | 3,144,618 | 3,322,701 | 2,963,579 | 2,794,971 | 2,633,278 | 2,643,205 | 2,584,723 | 2,402,507 | 2,359,564 | 2,282,482 | 2,199,275 | 2,067,941 | 2,016,901 | 1,972,768 | 1,800,839 | 1,571,797 | 1,547,249 | 1,395,791 | 1,373,786 | 1,310,552 | 1,219,366 | 1,108,776 | 984,693 | 934,102.238 | 874,009.111 | 824,315.875 | 765,760.233 | 733,983.03 | 703,445.38 | 671,423.185 | 630,035.184 | 602,765.487 | 566,346.699 | 538,862.445 | 510,683.534 | 503,892.81 | 442,718.653 | 435,834.298 | 389,142.028 | 371,659.912 | 334,321.889 | 313,137.098 | 317,726.623 | 266,317.155 |