
China Merchants Bank Co., Ltd.
SSE:600036.SS
45 (CNY) • At close July 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 149,559 | 148,006 | 139,294 | 120,834 | 97,959 | 93,423 | 80,819 | 70,638 | 62,380 | 58,018 | 56,049 | 51,742 | 45,277 | 36,127 | 25,769 | 18,235 | 20,946 | 15,243 | 7,107.526 | 3,930.383 | 3,144.087 | 2,229.91 | 1,734.27 | 1,431.12 | 803.812 |
Depreciation & Amortization
| 15,590 | 16,243 | 14,606 | 13,531 | 12,712 | 11,323 | 5,831 | 5,272 | 4,264 | 3,923 | 3,334 | 2,906 | 2,499 | 2,304 | 2,211 | 2,057 | 1,854 | 865 | 910.8 | 853.828 | 731.358 | 537.94 | 500.381 | 413.112 | 384.121 |
Deferred Income Tax
| 0 | 18.121 | 41.066 | -17.312 | -30.29 | -54.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | -41.066 | 17.312 | 30.29 | 54.39 | 29.444 | 46.494 | 6.896 | 9.556 | 15.169 | -3.515 | -1.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 357,240 | 253,745 | 446,852 | 54,603 | 293,797 | -114,700 | -130,047 | -85,813 | -183,991 | 337,131 | 224,330 | 74,361 | 211,717 | 66,381 | -16,968 | 27,253 | 23,954 | 99,299 | 59,953.662 | 22,487.344 | 2,306.728 | 25,071.694 | 32,736.8 | 17,458.916 | 6,920.404 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 357,240 | 253,745 | 446,852 | 54,603 | 293,797 | -114,700 | -130,047 | -85,813 | -183,991 | 337,129 | 224,330 | 75,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -75,366 | -60,259.121 | -30,609 | -6,920 | 16,860 | 14,386 | 7,676 | 4,243 | -3,268 | 1,348 | -11,540 | -9,856 | -9,780 | -3,516 | -2,123 | -4,449 | 5,915 | 3,064 | 3,247.834 | 22.522 | 388.268 | -379.813 | -975.179 | -971.378 | -615.251 |
Operating Cash Flow
| 447,023 | 357,753 | 570,143 | 182,048 | 421,328 | 4,432 | -35,721 | -5,660 | -120,615 | 400,420 | 272,173 | 119,153 | 249,713 | 101,296 | 8,889 | 43,096 | 52,669 | 118,471 | 71,219.822 | 27,294.077 | 6,570.441 | 27,459.731 | 33,996.272 | 18,331.77 | 7,493.086 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -34,930 | -30,161 | -34,892 | -24,160 | -19,125 | -23,964 | -17,492 | -16,336 | -17,504 | -9,079 | -8,125 | -8,211 | -6,494 | -4,226 | -5,465 | -3,567 | -4,073 | -2,975 | -1,767.848 | -1,256.022 | -2,002.159 | -644.544 | -827.227 | -1,359.322 | -1,177.436 |
Acquisitions Net
| 10,602 | -39 | -21 | -4,487 | -878 | -7 | -2,145 | -539 | -774 | -51,240 | 1,297 | 405 | 243 | 253 | 144 | 150 | 13,178 | -191 | -3,267.794 | -3,230.264 | -2,639.662 | -2,939.88 | -1,452.931 | 86.176 | -1,190.672 |
Purchases Of Investments
| -2,427,328 | -2,282,035 | -1,898,898 | -1,225,385 | -1,385,212 | -903,854 | -994,234 | -923,275 | -794,146 | -865,591 | -787,928 | -798,001 | -958,709 | -538,739 | -2,070,605 | -1,146,980 | -2,248,112 | -965,816 | -157,403.199 | -132,114.429 | -90,244.982 | -119,255.798 | -75,616.58 | -39,461.157 | -18,052.49 |
Sales Maturities Of Investments
| 2,158,797 | 2,052,024 | 1,413,135 | 1,231,936 | 1,162,108 | 852,191 | 1,029,631 | 855,488 | 825,583 | 502,900 | 618,775 | 574,136 | 930,732 | 483,354 | 2,050,397 | 1,105,767 | 2,202,088 | 903,326 | 108,212.726 | 117,271.37 | 73,686.911 | 120,267.724 | 49,153.799 | 19,473.298 | 2,789.286 |
Other Investing Activites
| 0 | -653,117 | 6,750 | 2,399 | 2,354 | 5,063 | 3,958 | 191 | 561 | 51,407 | 2 | 2 | 19 | 5 | 10 | -53 | -14,344 | 267 | 3,526.013 | 3,273.927 | 2,800.486 | 2,974.706 | 2,082.507 | 332.916 | 1,246.522 |
Investing Cash Flow
| -292,859 | -913,328 | -513,926 | -19,697 | -240,753 | -70,571 | 19,718 | -84,471 | 13,720 | -371,603 | -175,979 | -231,669 | -34,209 | -59,353 | -25,519 | -44,683 | -51,263 | -65,389 | -50,700.102 | -16,055.418 | -18,399.406 | 402.208 | -26,660.432 | -20,928.089 | -16,384.79 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 69,801 | -21,687 | -226,905 | 3,266 | -169,100 | 151,608 | 126,477 | 22,263 | 7,205 | 3,246 | 20,433 | -19,000 | 29,507 | 9,515 | 13,041 | -3,537 | 24,509 | -454 | -544 | 10,000 | 11,241.475 | 0 | -827.66 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 7,196 | 0 | 0 | 0 | 0 | 35,235 | 0 | 83 | 84 | 81 | 56 | 0 | 26,344 | 0 | 0 | 0 | 21,048.954 | 0 | 0 | 0 | 10,950 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -7,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -61,031 | -44,828 | -40,339 | -33,483 | -32,321 | -25,673 | -22,844 | -18,663 | -17,402 | -16,897 | -15,636 | -13,593 | -9,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -6,621 | 613,222 | -22,592 | 119,576 | -10,366 | -15,781 | -9,300 | 19,063 | 6,201 | 138,453 | 16,998 | 43,524 | -2,054 | 247,567 | -28,084 | 3,209 | -1,080 | 0 | 0.576 | -1,017.711 | -65 | 0 | -180.507 | 0 | 0 |
Financing Cash Flow
| 2,149 | 546,707 | -297,032 | 89,359 | -211,787 | 110,450 | 94,333 | 22,663 | -3,996 | 124,885 | 21,879 | 11,012 | 18,447 | 1,460 | 11,301 | -1,802 | 19,223 | -2,166 | 16,880.53 | 8,982.289 | 10,519.506 | -685.788 | 9,235.605 | -81.85 | -619.588 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1,195 | 2,164 | 6,259 | -2,746 | -5,673 | 1,681 | 4,928 | -4,219 | 7,160 | 10,670 | 3,449 | -1,402 | -247 | -1,472 | -1,082 | 349 | -989 | -2,131 | -644.371 | -448.145 | -4.501 | 5.665 | 0.583 | -0.649 | -0.155 |
Net Change In Cash
| 157,508 | 31,821 | -234,556 | 248,964 | -36,885 | 45,992 | 83,258 | -71,687 | -103,731 | 164,372 | 121,522 | -102,906 | 233,704 | 41,931 | -6,411 | -3,040 | 19,640 | 48,785 | 36,755.879 | 19,772.803 | -1,313.96 | 27,181.816 | 16,572.028 | -2,678.818 | -9,511.447 |
Cash At End Of Period
| 756,527 | 599,019 | 567,198 | 801,754 | 552,790 | 589,675 | 543,683 | 460,425 | 532,112 | 635,843 | 471,471 | 349,949 | 452,855 | 219,151 | -6,411 | -3,040 | 19,640 | 48,785 | 36,755.879 | 81,474.679 | 61,587.136 | 86,547.487 | 59,365.671 | 14,464.958 | 17,143.776 |