
China Merchants Bank Co., Ltd.
SSE:600036.SS
45 (CNY) • At close July 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 334,856 | 297,800 | 342,258 | 327,223 | 287,601 | 267,980 | 247,246 | 219,899 | 208,704 | 201,335 | 165,705 | 132,551 | 113,336 | 96,094 | 71,361 | 51,377 | 55,271 | 40,920 | 25,083.779 | 28,446.146 | 22,494.817 | 16,246.326 | 7,966.249 | 10,492.521 | 8,738.048 | 7,264.011 |
Cost of Revenue
| 0 | -202,962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 334,856 | 500,762 | 342,258 | 327,223 | 287,601 | 267,980 | 247,246 | 219,899 | 208,704 | 201,335 | 165,705 | 132,551 | 113,336 | 96,094 | 71,361 | 51,377 | 55,271 | 40,920 | 25,083.779 | 28,446.146 | 22,494.817 | 16,246.326 | 7,966.249 | 10,492.521 | 8,738.048 | 7,264.011 |
Gross Profit Ratio
| 1 | 1.682 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 34,558 | 50,738 | 113,375 | 109,727 | 96,745 | 86,541 | 77,112 | 66,772 | 58,538 | 55,741 | 50,656 | 45,565 | 40,795 | 34,798 | 28,481 | 23,078 | 20,340 | 14,354 | 9,517.787 | 7,908.583 | 6,514.204 | 4,816.439 | 3,829.891 | 2,946.357 | 2,645.116 | 2,009.399 |
Selling & Marketing Expenses
| 0 | -19,201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,908.583 | 6,514.204 | 4,816.439 | 3,829.891 | 2,946.357 | 2,645.116 | 2,009.399 |
SG&A
| 34,558 | 31,537 | 113,375 | 109,727 | 96,745 | 86,541 | 77,112 | 66,772 | 58,538 | 55,741 | 50,656 | 45,565 | 40,795 | 34,798 | 28,481 | 23,078 | 20,340 | 14,354 | 9,517.787 | 7,908.583 | 6,514.204 | 4,816.439 | 3,829.891 | 2,946.357 | 2,645.116 | 2,009.399 |
Other Expenses
| 83,092 | 0 | 8,686 | 7,152 | 6,069 | 4,956 | -111 | 140 | 1,245 | 831 | 662 | 514 | 451 | 509 | 379 | 471 | 347 | 128 | -3,596.135 | -3,315.196 | -2,875.806 | -2,140.049 | -5,429.683 | 25.095 | 0.941 | -43.999 |
Operating Expenses
| 117,650 | 31,537 | 122,061 | 116,879 | 102,814 | 91,497 | 81,110 | 70,431 | 65,148 | 67,957 | 61,413 | 54,475 | 48,671 | 41,194 | 32,912 | 26,917 | 23,742 | 16,738 | 14,781.855 | 10,244.82 | 9,046.837 | 6,561.068 | 632.433 | 4,911.765 | 4,383.03 | 3,619.186 |
Operating Income
| 217,206 | 266,263 | 298,976 | 147,261 | 121,823 | 116,576 | 216,765 | 182,787 | 77,718 | 74,248 | 72,769 | 67,911 | 59,113 | 92,062 | 32,964 | 21,913 | 26,412 | 20,915 | 13,993.259 | 9,948.733 | 7,888.028 | 5,585.333 | 4,170.062 | 2,085.025 | 1,196.218 | 3,541.382 |
Operating Income Ratio
| 0.649 | 0.894 | 0.874 | 0.45 | 0.424 | 0.435 | 0.877 | 0.831 | 0.372 | 0.369 | 0.439 | 0.512 | 0.522 | 0.958 | 0.462 | 0.427 | 0.478 | 0.511 | 0.558 | 0.35 | 0.351 | 0.344 | 0.523 | 0.199 | 0.137 | 0.488 |
Total Other Income Expenses Net
| -38,554 | -89,645 | -90,328 | -7,391 | -6,426 | -5,281 | -4,117 | -3,519 | -6,562 | -11,384 | 662 | -8,399 | 381 | -2,304 | 281 | 386 | 336 | 90 | -3,909.259 | -3,448.609 | -311.084 | -2,140.049 | -1,599.792 | 25.095 | 0.941 | -2,933.287 |
Income Before Tax
| 178,652 | 176,618 | 165,113 | 148,173 | 122,440 | 117,132 | 106,497 | 90,680 | 78,963 | 75,079 | 73,431 | 68,425 | 59,564 | 47,122 | 33,343 | 22,384 | 26,759 | 21,043 | 10,397.124 | 6,633.537 | 5,012.222 | 3,445.284 | 2,570.27 | 2,110.12 | 1,197.159 | 711.538 |
Income Before Tax Ratio
| 0.534 | 0.593 | 0.482 | 0.453 | 0.426 | 0.437 | 0.431 | 0.412 | 0.378 | 0.373 | 0.443 | 0.516 | 0.526 | 0.49 | 0.467 | 0.436 | 0.484 | 0.514 | 0.414 | 0.233 | 0.223 | 0.212 | 0.323 | 0.201 | 0.137 | 0.098 |
Income Tax Expense
| 29,093 | 28,612 | 25,819 | 27,339 | 24,481 | 23,709 | 25,678 | 20,042 | 16,583 | 17,061 | 17,382 | 16,683 | 14,287 | 10,995 | 7,574 | 4,149 | 5,813 | 5,800 | 3,289.598 | 2,703.154 | 1,868.135 | 1,215.374 | 836 | 679 | 393.347 | 229.753 |
Net Income
| 148,391 | 146,602 | 138,012 | 119,922 | 97,342 | 92,867 | 80,560 | 70,150 | 62,081 | 57,696 | 55,911 | 51,743 | 45,273 | 36,129 | 25,769 | 18,235 | 21,077 | 15,243 | 7,107.526 | 3,930.383 | 3,144.087 | 2,229.91 | 1,734.27 | 1,431.12 | 803.812 | 481.785 |
Net Income Ratio
| 0.443 | 0.492 | 0.403 | 0.366 | 0.338 | 0.347 | 0.326 | 0.319 | 0.297 | 0.287 | 0.337 | 0.39 | 0.399 | 0.376 | 0.361 | 0.355 | 0.381 | 0.373 | 0.283 | 0.138 | 0.14 | 0.137 | 0.218 | 0.136 | 0.092 | 0.066 |
EPS
| 5.87 | 5.63 | 5.26 | 4.61 | 3.79 | 3.68 | 3.19 | 2.78 | 2.46 | 2.29 | 2.22 | 2.3 | 2.1 | 1.64 | 1.21 | 0.88 | 1.02 | 0.74 | 0.4 | 0.22 | 0.18 | 0.12 | 0.097 | 0.08 | 0.045 | 0.027 |
EPS Diluted
| 5.87 | 5.63 | 5.26 | 4.61 | 3.79 | 3.68 | 3.13 | 2.78 | 2.46 | 2.29 | 2.22 | 2.3 | 2.1 | 1.64 | 1.21 | 0.88 | 1.02 | 0.74 | 0.4 | 0.22 | 0.18 | 0.12 | 0.097 | 0.08 | 0.045 | 0.027 |
EBITDA
| 0 | 190,385 | 177,194 | 157,674 | 132,268 | 126,518 | 0 | 0 | 0 | 0 | 0 | 0 | 69,903 | 49,344 | 35,456 | 0 | 0 | 22,344 | 0 | 7,917.103 | 6,087.855 | 0 | 0 | 0 | 0 | 3,541.382 |
EBITDA Ratio
| 0 | 0.639 | 0.518 | 0.482 | 0.46 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0.617 | 0.513 | 0.497 | 0 | 0 | 0.546 | 0 | 0.278 | 0.271 | 0 | 0 | 0 | 0 | 0.488 |